image
Technology - Information Technology Services - NASDAQ - CN
$ 23.52
3.52 %
$ 4.44 B
Market Cap
-7.92
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GDS stock under the worst case scenario is HIDDEN Compared to the current market price of 23.5 USD, GDS Holdings Limited is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GDS stock under the base case scenario is HIDDEN Compared to the current market price of 23.5 USD, GDS Holdings Limited is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GDS stock under the best case scenario is HIDDEN Compared to the current market price of 23.5 USD, GDS Holdings Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
9.96 B REVENUE
6.76%
-2.46 B OPERATING INCOME
-445.60%
-4.29 B NET INCOME
-238.84%
2.07 B OPERATING CASH FLOW
-27.74%
-6.33 B INVESTING CASH FLOW
43.89%
3.14 B FINANCING CASH FLOW
-35.29%
2.97 B REVENUE
4.93%
320 M OPERATING INCOME
1.46%
-231 M NET INCOME
0.28%
642 M OPERATING CASH FLOW
41.23%
-2.9 B INVESTING CASH FLOW
-42.68%
1.94 B FINANCING CASH FLOW
-49.35%
Balance Sheet GDS Holdings Limited
image
Current Assets 11 B
Cash & Short-Term Investments 7.71 B
Receivables 2.55 B
Other Current Assets 727 M
Non-Current Assets 63.5 B
Long-Term Investments 0
PP&E 52.9 B
Other Non-Current Assets 10.5 B
Current Liabilities 8.31 B
Accounts Payable 3.42 B
Short-Term Debt 3.56 B
Other Current Liabilities 1.32 B
Non-Current Liabilities 46 B
Long-Term Debt 44.4 B
Other Non-Current Liabilities 1.59 B
EFFICIENCY
Earnings Waterfall GDS Holdings Limited
image
Revenue 9.96 B
Cost Of Revenue 8.03 B
Gross Profit 1.92 B
Operating Expenses 4.38 B
Operating Income -2.46 B
Other Expenses 1.83 B
Net Income -4.29 B
RATIOS
19.31% GROSS MARGIN
19.31%
-24.69% OPERATING MARGIN
-24.69%
-43.09% NET MARGIN
-43.09%
-21.50% ROE
-21.50%
-5.76% ROA
-5.76%
-4.23% ROIC
-4.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis GDS Holdings Limited
image
Net Income -4.29 B
Depreciation & Amortization 3.63 B
Capital Expenditures -6.25 B
Stock-Based Compensation 337 M
Change in Working Capital -485 M
Others 2.82 B
Free Cash Flow -4.19 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets GDS Holdings Limited
image
Wall Street analysts predict an average 1-year price target for GDS of $18.4 , with forecasts ranging from a low of $10.4 to a high of $27.4 .
GDS Lowest Price Target Wall Street Target
10.4 USD -55.78%
GDS Average Price Target Wall Street Target
18.4 USD -21.72%
GDS Highest Price Target Wall Street Target
27.4 USD 16.67%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership GDS Holdings Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Has GDS Holdings (GDS) Outpaced Other Business Services Stocks This Year? Here is how GDS Holdings (GDS) and Sezzle Inc. (SEZL) have performed compared to their sector so far this year. zacks.com - 3 weeks ago
All You Need to Know About GDS Holdings (GDS) Rating Upgrade to Buy GDS Holdings (GDS) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 1 month ago
Are Business Services Stocks Lagging GDS Holdings (GDS) This Year? Here is how GDS Holdings (GDS) and NextNav Inc. (NN) have performed compared to their sector so far this year. zacks.com - 1 month ago
GDS Holdings: From AI Darling To Cash-Burning Nomad GDS Holdings Limited's Q3 2024 revenue and EPS met expectations, but margin pressures, AI impact skepticism, and high international capex are key concerns. Despite strong YTD performance, international growth faces headwinds from elevated capex, competition, and regulatory risks, impacting execution. China's growth is stagnant due to soft demand, delayed AI impact, and customer churn, with increased power costs reducing EBITDA margins. seekingalpha.com - 1 month ago
Why GDS Holdings Stock Plummeted 16% Today Why GDS Holdings Stock Plummeted 16% Today fool.com - 1 month ago
GDS Holdings Limited (GDS) Q3 2024 Earnings Call Transcript GDS Holdings Limited (NASDAQ:GDS ) Q3 2024 Earnings Conference Call November 19, 2024 8:00 AM ET Company Participants Laura Chen - Head of IR William Huang - Chairman, CEO Daniel Newman - CFO Conference Call Participants Yang Liu - Morgan Stanley Jonathan Atkin - RBC Capital Markets Louis Tsang - Citi Frank Louthan - Raymond James Edison Lee - Jefferies Sara Wang - UBS Operator Hello ladies and gentlemen, thank you for standing by for GDS Holdings Limited Third Quarter 2024 Earnings Conference Call. At this time all participants are in listen-only mode. seekingalpha.com - 2 months ago
GDS Holdings (GDS) Reports Q3 Loss, Tops Revenue Estimates GDS Holdings (GDS) came out with a quarterly loss of $0.16 per share versus the Zacks Consensus Estimate of a loss of $0.21. This compares to loss of $0.32 per share a year ago. zacks.com - 2 months ago
GDS Holdings Limited Reports Third Quarter 2024 Results SHANGHAI, China, Nov. 19, 2024 (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data centers in China and South East Asia, today announced its unaudited financial results for the third quarter ended September 30, 2024. globenewswire.com - 2 months ago
GDS Holdings (GDS) Expected to Beat Earnings Estimates: Should You Buy? GDS Holdings (GDS) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
The Rosen Law Firm, P.A. Announces that this is a Reminder of a Proposed Class Action Settlement on Behalf of Purchasers of GDS Holdings Limited Publicly-Traded American Depositary Shares - GDS LOS ANGELES, Nov. 11, 2024 (GLOBE NEWSWIRE) -- The Rosen Law Firm, P.A. announces that the United States District Court for the Central District of California has approved the following announcement of a proposed class action settlement that would benefit purchasers of GDS Holdings Limited publicly-traded American Depositary Shares (NASDAQ: GDS): globenewswire.com - 2 months ago
GDS to Report Third Quarter 2024 Financial Results Before the Open of the U.S. Market on November 19, 2024 SHANGHAI, China, Nov. 05, 2024 (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data centers in China and South East Asia, today announced that it will report its third quarter 2024 unaudited financial results after the close of the Hong Kong market and before the open of the U.S. market on November 19, 2024. globenewswire.com - 2 months ago
The Rosen Law Firm, P.A. Announces Proposed Class Action Settlement on Behalf of Purchasers of GDS Holdings Limited Publicly-Traded American Depositary Shares - GDS LOS ANGELES, Nov. 04, 2024 (GLOBE NEWSWIRE) -- The Rosen Law Firm, P.A. announces that the United States District Court for the Central District of California has approved the following announcement of a proposed class action settlement that would benefit purchasers of GDS Holdings Limited publicly-traded American Depositary Shares (NASDAQ: GDS): globenewswire.com - 2 months ago
8. Profile Summary

GDS Holdings Limited GDS

image
COUNTRY CN
INDUSTRY Information Technology Services
MARKET CAP $ 4.44 B
Dividend Yield 0.00%
Description GDS Holdings Limited, together with its subsidiaries, develops and operates data centers in the People's Republic of China. The company provides colocation services comprising critical facilities space, customer-available power, racks, and cooling; managed hosting services, including business continuity and disaster recovery, network management, data storage, system security, operating system, database, and server middleware services; managed cloud services; and consulting services. It serves cloud service providers, large Internet companies, financial institutions, telecommunications and IT service providers, and large domestic private sector and multinational corporations. The company was founded in 2001 and is headquartered in Shanghai, the People's Republic of China.
Contact Building C, Sunland International, Shanghai, 200137 https://www.gds-services.com
IPO Date Nov. 2, 2016
Employees 2345
Officers Ms. Laura Chen Head of Investor Relations Ms. Yan Liang Executive Vice President of Data Center Design, Operation & Delivery Ms. Yixin Qian Executive Vice President of Operation Mr. Wei Huang Founder, Chairman of the Board & Chief Executive Officer Mr. Kejing Zhang Executive Vice President of Sales & Service Mr. Daniel A. Newman Chief Financial Officer Ms. Gee Choo Khoo B Acc, MBA Chief Operating Officer