Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 938.4 | ||||||||||
CAPEX | (3 254.5) | ||||||||||
Maintenance CAPEX | (2 278.1) | ||||||||||
Cash Flow For Owners | (339.8) | (394.4) | (457.8) | (531.4) | (616.8) | (716.0) | (831.0) | (964.6) | (1 119.7) | (1 299.7) | (28 300.2) |