image
Technology - Information Technology Services - NASDAQ - CN
$ 7.75
9.46 %
$ 2.05 B
Market Cap
-775.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one VNET stock under the worst case scenario is HIDDEN Compared to the current market price of 7.75 USD, VNET Group, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one VNET stock under the base case scenario is HIDDEN Compared to the current market price of 7.75 USD, VNET Group, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one VNET stock under the best case scenario is HIDDEN Compared to the current market price of 7.75 USD, VNET Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VNET

image
$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
8.26 B REVENUE
11.41%
669 M OPERATING INCOME
133.97%
248 M NET INCOME
109.57%
2.01 B OPERATING CASH FLOW
-2.82%
-4.39 B INVESTING CASH FLOW
-12.43%
-628 M FINANCING CASH FLOW
-15.93%
2.25 B REVENUE
-0.01%
249 M OPERATING INCOME
4.87%
-238 M NET INCOME
100.00%
196 M OPERATING CASH FLOW
-84.28%
-1.88 B INVESTING CASH FLOW
-36.96%
5.37 B FINANCING CASH FLOW
564.25%
Balance Sheet VNET Group, Inc.
image
Current Assets 6.82 B
Cash & Short-Term Investments 1.55 B
Receivables 3.36 B
Other Current Assets 1.92 B
Non-Current Assets 25.5 B
Long-Term Investments 795 M
PP&E 21.8 B
Other Non-Current Assets 2.91 B
4.78 %10.37 %5.93 %67.48 %8.99 %Total Assets$32.4b
Current Liabilities 9.34 B
Accounts Payable 709 M
Short-Term Debt 3.12 B
Other Current Liabilities 5.52 B
Non-Current Liabilities 16.1 B
Long-Term Debt 15 B
Other Non-Current Liabilities 1.12 B
2.79 %12.26 %21.69 %58.88 %4.39 %Total Liabilities$25.4b
EFFICIENCY
Earnings Waterfall VNET Group, Inc.
image
Revenue 8.26 B
Cost Of Revenue 6.43 B
Gross Profit 1.83 B
Operating Expenses 1.16 B
Operating Income 669 M
Other Expenses 421 M
Net Income 248 M
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(6b)2b(1b)669m(421m)248mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.18% GROSS MARGIN
22.18%
8.11% OPERATING MARGIN
8.11%
2.22% NET MARGIN
2.22%
2.88% ROE
2.88%
0.57% ROA
0.57%
1.32% ROIC
1.32%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis VNET Group, Inc.
image
500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)(3b)(3b)(3b)(3b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 248 M
Depreciation & Amortization 1.6 B
Capital Expenditures -5.13 B
Stock-Based Compensation 149 M
Change in Working Capital -309 M
Others 10.2 M
Free Cash Flow -3.12 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets VNET Group, Inc.
image
Wall Street analysts predict an average 1-year price target for VNET of $6.04 , with forecasts ranging from a low of $4 to a high of $7.98 .
VNET Lowest Price Target Wall Street Target
4 USD -48.39%
VNET Average Price Target Wall Street Target
6.04 USD -22.00%
VNET Highest Price Target Wall Street Target
7.98 USD 2.97%
Price
Max Price Target
Min Price Target
Average Price Target
16161414121210108866442200Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership VNET Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
VNET Group (VNET) Stock Jumps 7.1%: Will It Continue to Soar? VNET Group (VNET) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 1 week ago
VNET Group (VNET) is a Great Momentum Stock: Should You Buy? Does VNET Group (VNET) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 1 week ago
VNET or SPOT: Which Is the Better Value Stock Right Now? Investors interested in Internet - Software stocks are likely familiar with VNET Group (VNET) and Spotify (SPOT). But which of these two stocks is more attractive to value investors? zacks.com - 1 week ago
Wall Street Analysts See a 76.07% Upside in VNET Group (VNET): Can the Stock Really Move This High? The average of price targets set by Wall Street analysts indicates a potential upside of 76.1% in VNET Group (VNET). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 1 week ago
VNET Announces Authorization of Share Repurchase Program Up to US$50 Million BEIJING , June 27, 2025 /PRNewswire/ -- VNET Group, Inc. ("VNET" or the "Company") (Nasdaq: VNET), a leading carrier- and cloud-neutral internet data center services provider in China, today announced that to underscore its confidence in VNET's future development and growth prospects, its Board of Directors has authorized a share repurchase program under which VNET may repurchase up to US$50 million of its American depositary shares ("ADSs"), each representing six Class A ordinary shares of the Company, subject to the relevant rules under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the Company's insider trading policy. The Company's share repurchases, if any, under the share repurchase program may be made from time to time on the open market at prevailing market prices, in open-market transactions, privately negotiated transactions or block trades, and/or through other legally permissible means, depending on market conditions and in accordance with the applicable rules and regulations. prnewswire.com - 1 week ago
VNET Raises Full Year 2025 Revenue and Adjusted EBITDA Guidance BEIJING , June 27, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced that the Company has increased its total net revenues and adjusted EBITDA (non-GAAP) guidance for the full year 2025. "We were very pleased to deliver an impressive first quarter results, demonstrating sustained operating and financial momentum underpinned by strong strategic execution," said Qiyu Wang, Chief Financial Officer of VNET. prnewswire.com - 1 week ago
VNET Group, Inc. (VNET) Q1 2025 Earnings Conference Call Transcript VNET Group, Inc. (NASDAQ:VNET ) Q1 2025 - Earnings Conference Call May 28, 2025 8:00 AM ET Company Participants Xinyuan Liu - Director of Investor Relations Ju Ma - Rotating President and General Manager of the AIDC Strategic Business Group Qiyu Wang - Chief Financial Officer Conference Call Participants Tom Tang - Morgan Stanley Edison Lee - Jefferies Daley Li - Bank of America Securities Louis Tseng - Citi Sarah Wong - UBS Operator Hello, ladies and gentlemen. Thank you for standing by for the First Quarter 2025 Earnings Conference Call for VNET Group, Inc. The management's prepared remarks, there will be a question and answer session. seekingalpha.com - 1 month ago
VNET Reports Unaudited First Quarter 2025 Financial Results BEIJING , May 28, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced its unaudited financial results for the first quarter ended March 31, 2025. "We kicked off 2025 with a strong first quarter thanks to excellent execution of our effective dual-core strategy," said Josh Sheng Chen, Founder, Executive Chairperson and interim Chief Executive Officer of VNET. prnewswire.com - 1 month ago
VNET to Announce Unaudited First Quarter 2025 Financial Results on May 28, 2025 BEIJING , May 14, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced that it will report its unaudited first quarter 2025 financial results on Wednesday, May 28, 2025, before the open of U.S. markets. The Company's management will host an earnings conference call at 8:00 AM U.S. Eastern Time on Wednesday, May 28, 2025, or 8:00 PM Beijing Time on Wednesday, May 28, 2025. prnewswire.com - 1 month ago
VNET Group: Still A Buy On Positive Results Preview And Multiple Tailwinds VNET Group is a Buy, considering my expectations of strong Q1 2025 results and the favorable read-throughs from recent events. I forecast VNET's revenue growth to hit 20% YoY in Q1 2025 with EBITDA rising 15% YoY, driven by an increase in data center utilization. The REIT listing approval by the Shanghai Exchange and Nvidia's chip adjustments for China have a positive impact on VNET. seekingalpha.com - 1 month ago
VNET Publishes 2024 Environmental, Social and Governance Report BEIJING , April 28, 2025 /PRNewswire/ -- VNET Group, Inc. (NASDAQ: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced it has published its 2024 Environmental, Social and Governance Report (the "2024 ESG Report"). This is VNET's fifth ESG report, highlighting the Company's 2024 efforts and achievements in environmental practices, digital empowerment, ethical governance, and social responsibility. prnewswire.com - 2 months ago
VNET Files Its Annual Report on Form 20-F for Fiscal Year 2024 BEIJING , April 25, 2025 /PRNewswire/ -- VNET Group, Inc. (NASDAQ: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced that it filed its annual report on Form 20-F for the fiscal year ended December 31, 2024 with the Securities and Exchange Commission (the "SEC") on April 25, 2025 Eastern Time. The annual report on Form 20-F, which contains the Company's audited consolidated financial statements, can be accessed on the SEC's website at https://www.sec.gov  and on the Company's investor relations website at https://ir.vnet.com/. prnewswire.com - 2 months ago
8. Profile Summary

VNET Group, Inc. VNET

image
COUNTRY CN
INDUSTRY Information Technology Services
MARKET CAP $ 2.05 B
Dividend Yield 0.00%
Description VNET Group, Inc., an investment holding company, provides hosting and related services in China. It offers managed hosting services consisting of managed retail services, such as colocation services that dedicate data center space to house customers' servers and networking equipment, as well as allow customers to lease partial or entire cabinets for their servers; server administration services; interconnectivity services that allow customers to connect their servers; value-added services, including hybrid IT, bare metal, firewall, server load balancing, data backup and recovery, data center management, server management, and backup server services; cloud services that allow customers to run applications over the internet using IT infrastructure; VPN Services that extend customers' private networks by setting up connections through the public internet. The company also provides operating system support and assistance with updates, server monitoring, server backup and restoration, server security evaluation, firewall services, and disaster recovery services; site selection, planning, design, and construction services for wholesale and retail data centers. It serves information technology and cloud services, communications and social networking, gaming and entertainment, e-commerce, automobile, financial services, and blue-chip and small-to-mid-sized enterprises; government agencies; individuals; and telecommunication carriers. As of December 31, 2021, it operated 40 self-built data centers and 64 partnered data centers with 78,540 cabinets under management. The company was formerly known as 21Vianet Group, Inc. and changed its name to VNET Group, Inc. in October 2021. VNET Group, Inc. was founded in 1999 and is headquartered in Beijing, the People's Republic of China.
Contact Guanjie Building, Beijing, 100016 https://ir.vnet.com
IPO Date April 21, 2011
Employees 2581
Officers Mr. Sheng Chen Co-Founder, Executive Co-Chairman & Interim Chief Executive Officer Ms. Xinyuan Liu Head of Director of Investor Mr. Chenggang Shen Executive Vice President & GM of IDC Strategic Business Group Mr. Ju Ma Rotating President & GM of AIDC Strategic Business Group Mr. Qiyu Wang Chief Financial Officer Mr. Wen Teng Senior Vice President of the Group Mr. Wen Teng Group Senior Vice President & Chief Executive Officer of Blue Cloud Mr. Kun Yan Executive Vice President Mr. Jianbiao Zhu Executive Co-Chairman