image
Technology - Information Technology Services - NASDAQ - CN
$ 5.48
0.735 %
$ 1.45 B
Market Cap
-548.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VNET stock under the worst case scenario is HIDDEN Compared to the current market price of 5.48 USD, VNET Group, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VNET stock under the base case scenario is HIDDEN Compared to the current market price of 5.48 USD, VNET Group, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VNET stock under the best case scenario is HIDDEN Compared to the current market price of 5.48 USD, VNET Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VNET

image
$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.020252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25
FINANCIALS
8.26 B REVENUE
11.41%
669 M OPERATING INCOME
133.97%
248 M NET INCOME
109.57%
2.01 B OPERATING CASH FLOW
-2.82%
-4.39 B INVESTING CASH FLOW
-12.43%
-628 M FINANCING CASH FLOW
-15.93%
2.25 B REVENUE
-0.01%
249 M OPERATING INCOME
4.87%
-238 M NET INCOME
100.00%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet VNET Group, Inc.
image
Current Assets 6.82 B
Cash & Short-Term Investments 1.55 B
Receivables 3.36 B
Other Current Assets 1.92 B
Non-Current Assets 25.5 B
Long-Term Investments 795 M
PP&E 21.8 B
Other Non-Current Assets 2.91 B
4.78 %10.37 %5.93 %67.48 %8.99 %Total Assets$32.4b
Current Liabilities 9.34 B
Accounts Payable 709 M
Short-Term Debt 3.12 B
Other Current Liabilities 5.52 B
Non-Current Liabilities 16.1 B
Long-Term Debt 15 B
Other Non-Current Liabilities 1.12 B
2.79 %12.26 %21.69 %58.88 %4.39 %Total Liabilities$25.4b
EFFICIENCY
Earnings Waterfall VNET Group, Inc.
image
Revenue 8.26 B
Cost Of Revenue 6.43 B
Gross Profit 1.83 B
Operating Expenses 1.16 B
Operating Income 669 M
Other Expenses 421 M
Net Income 248 M
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(6b)2b(1b)669m(421m)248mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.18% GROSS MARGIN
22.18%
8.11% OPERATING MARGIN
8.11%
2.22% NET MARGIN
2.22%
2.88% ROE
2.88%
0.57% ROA
0.57%
1.32% ROIC
1.32%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis VNET Group, Inc.
image
500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)(3b)(3b)(3b)(3b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 248 M
Depreciation & Amortization 1.6 B
Capital Expenditures -5.13 B
Stock-Based Compensation 149 M
Change in Working Capital -309 M
Others 10.2 M
Free Cash Flow -3.12 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets VNET Group, Inc.
image
Wall Street analysts predict an average 1-year price target for VNET of $6.04 , with forecasts ranging from a low of $4 to a high of $7.98 .
VNET Lowest Price Target Wall Street Target
4 USD -27.01%
VNET Average Price Target Wall Street Target
6.04 USD 10.31%
VNET Highest Price Target Wall Street Target
7.98 USD 45.62%
Price
Max Price Target
Min Price Target
Average Price Target
16161414121210108866442200Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership VNET Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
VNET Group, Inc. (VNET) Q1 2025 Earnings Conference Call Transcript VNET Group, Inc. (NASDAQ:VNET ) Q1 2025 - Earnings Conference Call May 28, 2025 8:00 AM ET Company Participants Xinyuan Liu - Director of Investor Relations Ju Ma - Rotating President and General Manager of the AIDC Strategic Business Group Qiyu Wang - Chief Financial Officer Conference Call Participants Tom Tang - Morgan Stanley Edison Lee - Jefferies Daley Li - Bank of America Securities Louis Tseng - Citi Sarah Wong - UBS Operator Hello, ladies and gentlemen. Thank you for standing by for the First Quarter 2025 Earnings Conference Call for VNET Group, Inc. The management's prepared remarks, there will be a question and answer session. seekingalpha.com - 3 weeks ago
VNET Reports Unaudited First Quarter 2025 Financial Results BEIJING , May 28, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced its unaudited financial results for the first quarter ended March 31, 2025. "We kicked off 2025 with a strong first quarter thanks to excellent execution of our effective dual-core strategy," said Josh Sheng Chen, Founder, Executive Chairperson and interim Chief Executive Officer of VNET. prnewswire.com - 3 weeks ago
VNET to Announce Unaudited First Quarter 2025 Financial Results on May 28, 2025 BEIJING , May 14, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced that it will report its unaudited first quarter 2025 financial results on Wednesday, May 28, 2025, before the open of U.S. markets. The Company's management will host an earnings conference call at 8:00 AM U.S. Eastern Time on Wednesday, May 28, 2025, or 8:00 PM Beijing Time on Wednesday, May 28, 2025. prnewswire.com - 1 month ago
VNET Group: Still A Buy On Positive Results Preview And Multiple Tailwinds VNET Group is a Buy, considering my expectations of strong Q1 2025 results and the favorable read-throughs from recent events. I forecast VNET's revenue growth to hit 20% YoY in Q1 2025 with EBITDA rising 15% YoY, driven by an increase in data center utilization. The REIT listing approval by the Shanghai Exchange and Nvidia's chip adjustments for China have a positive impact on VNET. seekingalpha.com - 1 month ago
VNET Publishes 2024 Environmental, Social and Governance Report BEIJING , April 28, 2025 /PRNewswire/ -- VNET Group, Inc. (NASDAQ: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced it has published its 2024 Environmental, Social and Governance Report (the "2024 ESG Report"). This is VNET's fifth ESG report, highlighting the Company's 2024 efforts and achievements in environmental practices, digital empowerment, ethical governance, and social responsibility. prnewswire.com - 1 month ago
VNET Files Its Annual Report on Form 20-F for Fiscal Year 2024 BEIJING , April 25, 2025 /PRNewswire/ -- VNET Group, Inc. (NASDAQ: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced that it filed its annual report on Form 20-F for the fiscal year ended December 31, 2024 with the Securities and Exchange Commission (the "SEC") on April 25, 2025 Eastern Time. The annual report on Form 20-F, which contains the Company's audited consolidated financial statements, can be accessed on the SEC's website at https://www.sec.gov  and on the Company's investor relations website at https://ir.vnet.com/. prnewswire.com - 1 month ago
VNET Announces the Closing of Its Offering of US$430 Million Convertible Senior Notes due 2030 BEIJING , March 18, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier-neutral and cloud-neutral internet data center services provider in China, today announced the closing of its offering (the "Notes Offering") of US$430 million in aggregate principal amount of 2.50% convertible senior notes due 2030 (the "Notes"). The Notes bear interest at a rate of 2.50% per annum, payable semi-annually in arrears on April 1 and October 1 of each year, beginning on October 1, 2025. prnewswire.com - 3 months ago
VNET Prices Offering of US$430 Million Convertible Senior Notes due 2030 BEIJING , March 13, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier-neutral and cloud-neutral internet data center services provider in China, today announced the pricing of its offering (the "Notes Offering") of US$430 million in aggregate principal amount of 2.50% convertible senior notes due 2030 (the "Notes"). The Notes Offering is expected to close on or about March 17, 2023, subject to the satisfaction of customary closing conditions. prnewswire.com - 3 months ago
VNET Announces Proposed Offering of Convertible Senior Notes BEIJING , March 13, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier-neutral and cloud-neutral internet data center services provider in China, today announced the commencement of a proposed offering by the Company of US$400 million aggregate principal amount of its convertible senior notes due 2030 (the "Notes"), subject to market and other conditions (the "Notes Offering"). The Notes will be senior, unsecured obligations of the Company, and will accrue interest payable semi-annually in arrears and will mature on April 1, 2030, unless earlier repurchased, redeemed or converted in accordance with their terms prior to such date. prnewswire.com - 3 months ago
Vnet Group (VNET) Q4 2024 Earnings Call Transcript Vnet Group (NASDAQ:VNET ) Q4 2024 Earnings Conference Call March 12, 2025 8:00 AM ET Company Participants Xinyuan Liu – Head-Investor Relations Ju Ma – Rotating President Qiyu Wang – Chief Financial Officer Conference Call Participants Shuyun Che – CICC Sara Wang – UBS Yang Liu – Morgan Stanley Edison Lee – Jefferies Timothy Zhao – Goldman Sachs Daley Li – Bank of America Securities Operator Thank you for standing by for the Fourth Quarter and Full Year 2024 Earnings Conference Call for VNET Group Incorporated. After the management's prepared remarks, there will be a question-and-answer session. seekingalpha.com - 3 months ago
VNET Reports Unaudited Fourth Quarter and Full Year 2024 Financial Results BEIJING , March 12, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2024. "We closed 2024 with a strong fourth quarter, highlighted by our wholesale IDC business's remarkable performance as we continued to capitalize on AI-driven demand," said Josh Sheng Chen, Founder, Executive Chairperson and interim Chief Executive Officer of VNET. prnewswire.com - 3 months ago
VNET to Announce Unaudited Fourth Quarter and Full Year 2024 Financial Results on March 12, 2025 BEIJING , March 10, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced that it will report its unaudited fourth quarter and full year 2024 financial results on Wednesday, March 12, 2025, before the open of U.S. markets. The Company's management will host an earnings conference call at 8:00 AM U.S. Eastern Time on Wednesday, March 12, 2025, or 8:00 PM Beijing Time on Wednesday, March 12, 2025. prnewswire.com - 3 months ago
8. Profile Summary

VNET Group, Inc. VNET

image
COUNTRY CN
INDUSTRY Information Technology Services
MARKET CAP $ 1.45 B
Dividend Yield 0.00%
Description VNET Group, Inc., an investment holding company, provides hosting and related services in China. It offers managed hosting services consisting of managed retail services, such as colocation services that dedicate data center space to house customers' servers and networking equipment, as well as allow customers to lease partial or entire cabinets for their servers; server administration services; interconnectivity services that allow customers to connect their servers; value-added services, including hybrid IT, bare metal, firewall, server load balancing, data backup and recovery, data center management, server management, and backup server services; cloud services that allow customers to run applications over the internet using IT infrastructure; VPN Services that extend customers' private networks by setting up connections through the public internet. The company also provides operating system support and assistance with updates, server monitoring, server backup and restoration, server security evaluation, firewall services, and disaster recovery services; site selection, planning, design, and construction services for wholesale and retail data centers. It serves information technology and cloud services, communications and social networking, gaming and entertainment, e-commerce, automobile, financial services, and blue-chip and small-to-mid-sized enterprises; government agencies; individuals; and telecommunication carriers. As of December 31, 2021, it operated 40 self-built data centers and 64 partnered data centers with 78,540 cabinets under management. The company was formerly known as 21Vianet Group, Inc. and changed its name to VNET Group, Inc. in October 2021. VNET Group, Inc. was founded in 1999 and is headquartered in Beijing, the People's Republic of China.
Contact Guanjie Building, Beijing, 100016 https://ir.vnet.com
IPO Date April 21, 2011
Employees 2581
Officers Mr. Sheng Chen Co-Founder, Executive Co-Chairman & Interim Chief Executive Officer Ms. Xinyuan Liu Head of Director of Investor Mr. Chenggang Shen Executive Vice President & GM of IDC Strategic Business Group Mr. Ju Ma Rotating President & GM of AIDC Strategic Business Group Mr. Qiyu Wang Chief Financial Officer Mr. Wen Teng Senior Vice President of the Group Mr. Wen Teng Group Senior Vice President & Chief Executive Officer of Blue Cloud Mr. Kun Yan Executive Vice President Mr. Jianbiao Zhu Executive Co-Chairman