image
Technology - Information Technology Services - NASDAQ - CN
$ 6.44
0.782 %
$ 281 M
Market Cap
322.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VNET stock under the worst case scenario is HIDDEN Compared to the current market price of 6.44 USD, VNET Group, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VNET stock under the base case scenario is HIDDEN Compared to the current market price of 6.44 USD, VNET Group, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VNET stock under the best case scenario is HIDDEN Compared to the current market price of 6.44 USD, VNET Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VNET

image
$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
8.26 B REVENUE
11.41%
669 M OPERATING INCOME
133.97%
183 M NET INCOME
107.05%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
0.00%
2.25 B REVENUE
5.92%
237 M OPERATING INCOME
23.82%
-11.1 M NET INCOME
-2.65%
572 M OPERATING CASH FLOW
553.42%
-1.38 B INVESTING CASH FLOW
-2.97%
785 M FINANCING CASH FLOW
48.63%
Balance Sheet VNET Group, Inc.
image
Current Assets 6.82 B
Cash & Short-Term Investments 1.49 B
Receivables 1.99 B
Other Current Assets 3.34 B
Non-Current Assets 25.5 B
Long-Term Investments 795 M
PP&E 21.8 B
Other Non-Current Assets 2.91 B
4.61 %6.16 %10.31 %67.48 %8.99 %Total Assets$32.4b
Current Liabilities 9.34 B
Accounts Payable 709 M
Short-Term Debt 3.47 B
Other Current Liabilities 5.16 B
Non-Current Liabilities 16.1 B
Long-Term Debt 15 B
Other Non-Current Liabilities 1.12 B
2.79 %13.65 %20.29 %58.88 %4.39 %Total Liabilities$25.4b
EFFICIENCY
Earnings Waterfall VNET Group, Inc.
image
Revenue 8.26 B
Cost Of Revenue 6.43 B
Gross Profit 1.83 B
Operating Expenses 1.16 B
Operating Income 669 M
Other Expenses 486 M
Net Income 183 M
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(6b)2b(1b)669m(486m)183mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.18% GROSS MARGIN
22.18%
8.11% OPERATING MARGIN
8.11%
2.22% NET MARGIN
2.22%
2.88% ROE
2.88%
0.57% ROA
0.57%
1.30% ROIC
1.30%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis VNET Group, Inc.
image
500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 183 M
Depreciation & Amortization 1.55 B
Capital Expenditures 0
Stock-Based Compensation 149 M
Change in Working Capital 0
Others -332 M
Free Cash Flow 0
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets VNET Group, Inc.
image
Wall Street analysts predict an average 1-year price target for VNET of $6.17 , with forecasts ranging from a low of $4 to a high of $7.98 .
VNET Lowest Price Target Wall Street Target
4 USD -37.89%
VNET Average Price Target Wall Street Target
6.17 USD -4.13%
VNET Highest Price Target Wall Street Target
7.98 USD 23.91%
Price
Max Price Target
Min Price Target
Average Price Target
16161414121210108866442200May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership VNET Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
VNET Announces the Closing of Its Offering of US$430 Million Convertible Senior Notes due 2030 BEIJING , March 18, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier-neutral and cloud-neutral internet data center services provider in China, today announced the closing of its offering (the "Notes Offering") of US$430 million in aggregate principal amount of 2.50% convertible senior notes due 2030 (the "Notes"). The Notes bear interest at a rate of 2.50% per annum, payable semi-annually in arrears on April 1 and October 1 of each year, beginning on October 1, 2025. prnewswire.com - 4 weeks ago
VNET Prices Offering of US$430 Million Convertible Senior Notes due 2030 BEIJING , March 13, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier-neutral and cloud-neutral internet data center services provider in China, today announced the pricing of its offering (the "Notes Offering") of US$430 million in aggregate principal amount of 2.50% convertible senior notes due 2030 (the "Notes"). The Notes Offering is expected to close on or about March 17, 2023, subject to the satisfaction of customary closing conditions. prnewswire.com - 1 month ago
VNET Announces Proposed Offering of Convertible Senior Notes BEIJING , March 13, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier-neutral and cloud-neutral internet data center services provider in China, today announced the commencement of a proposed offering by the Company of US$400 million aggregate principal amount of its convertible senior notes due 2030 (the "Notes"), subject to market and other conditions (the "Notes Offering"). The Notes will be senior, unsecured obligations of the Company, and will accrue interest payable semi-annually in arrears and will mature on April 1, 2030, unless earlier repurchased, redeemed or converted in accordance with their terms prior to such date. prnewswire.com - 1 month ago
Vnet Group (VNET) Q4 2024 Earnings Call Transcript Vnet Group (NASDAQ:VNET ) Q4 2024 Earnings Conference Call March 12, 2025 8:00 AM ET Company Participants Xinyuan Liu – Head-Investor Relations Ju Ma – Rotating President Qiyu Wang – Chief Financial Officer Conference Call Participants Shuyun Che – CICC Sara Wang – UBS Yang Liu – Morgan Stanley Edison Lee – Jefferies Timothy Zhao – Goldman Sachs Daley Li – Bank of America Securities Operator Thank you for standing by for the Fourth Quarter and Full Year 2024 Earnings Conference Call for VNET Group Incorporated. After the management's prepared remarks, there will be a question-and-answer session. seekingalpha.com - 1 month ago
VNET Reports Unaudited Fourth Quarter and Full Year 2024 Financial Results BEIJING , March 12, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2024. "We closed 2024 with a strong fourth quarter, highlighted by our wholesale IDC business's remarkable performance as we continued to capitalize on AI-driven demand," said Josh Sheng Chen, Founder, Executive Chairperson and interim Chief Executive Officer of VNET. prnewswire.com - 1 month ago
VNET to Announce Unaudited Fourth Quarter and Full Year 2024 Financial Results on March 12, 2025 BEIJING , March 10, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced that it will report its unaudited fourth quarter and full year 2024 financial results on Wednesday, March 12, 2025, before the open of U.S. markets. The Company's management will host an earnings conference call at 8:00 AM U.S. Eastern Time on Wednesday, March 12, 2025, or 8:00 PM Beijing Time on Wednesday, March 12, 2025. prnewswire.com - 1 month ago
VNET Group: REIT Injection And Capex Growth Are The Major Positives I continue to rate VNET Group as a 'Buy', following an evaluation of its valuations and prospects. The company's forward EV/EBITDA ratio is lower than that of US and Asian peers, indicating the potential for re-rating. Increased capital expenditures by China's tech giants will drive up VNET's EBITDA growth from +11% in FY24 to +22% in FY25. seekingalpha.com - 1 month ago
5 Stocks That More Than Doubled Halfway Through Q1 We highlight five stocks from different sectors that more than doubled halfway through the first quarter. zacks.com - 1 month ago
VNET Earns First-Ever Inclusion in S&P Global Sustainability Yearbook BEIJING , Feb. 13, 2025 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET) ("VNET" or the "Company"), a leading carrier- and cloud-neutral internet data center services provider in China, today announced that the Company secured a spot in the S&P Global Sustainability Yearbook 2025 (or "2025 Yearbook"), marking the Company's first inclusion in the global edition following two consecutive years in the China edition. This recognition underscores VNET's outstanding ESG performance and expanding global influence in sustainable development. prnewswire.com - 2 months ago
Recent Price Trend in 21Vianet (VNET) is Your Friend, Here's Why 21Vianet (VNET) could be a solid choice for shorter-term investors looking to capitalize on the recent price trend in fundamentally sound stocks. It is one of the many stocks that passed through our shorter-term trading strategy-based screen. zacks.com - 2 months ago
21Vianet (VNET) Moves to Strong Buy: Rationale Behind the Upgrade 21Vianet (VNET) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 2 months ago
21Vianet (VNET) Is a Great Choice for 'Trend' Investors, Here's Why 21Vianet (VNET) made it through our "Recent Price Strength" screen and could be a great choice for investors looking to make a profit from stocks that are currently on the move. zacks.com - 2 months ago
8. Profile Summary

VNET Group, Inc. VNET

image
COUNTRY CN
INDUSTRY Information Technology Services
MARKET CAP $ 281 M
Dividend Yield 0.00%
Description VNET Group, Inc., an investment holding company, provides hosting and related services in China. It offers managed hosting services consisting of managed retail services, such as colocation services that dedicate data center space to house customers' servers and networking equipment, as well as allow customers to lease partial or entire cabinets for their servers; server administration services; interconnectivity services that allow customers to connect their servers; value-added services, including hybrid IT, bare metal, firewall, server load balancing, data backup and recovery, data center management, server management, and backup server services; cloud services that allow customers to run applications over the internet using IT infrastructure; VPN Services that extend customers' private networks by setting up connections through the public internet. The company also provides operating system support and assistance with updates, server monitoring, server backup and restoration, server security evaluation, firewall services, and disaster recovery services; site selection, planning, design, and construction services for wholesale and retail data centers. It serves information technology and cloud services, communications and social networking, gaming and entertainment, e-commerce, automobile, financial services, and blue-chip and small-to-mid-sized enterprises; government agencies; individuals; and telecommunication carriers. As of December 31, 2021, it operated 40 self-built data centers and 64 partnered data centers with 78,540 cabinets under management. The company was formerly known as 21Vianet Group, Inc. and changed its name to VNET Group, Inc. in October 2021. VNET Group, Inc. was founded in 1999 and is headquartered in Beijing, the People's Republic of China.
Contact Guanjie Building, Beijing, 100016 https://ir.vnet.com
IPO Date April 21, 2011
Employees 3038
Officers Mr. Wen Teng Senior Vice President of the Group Mr. Wen Teng Group Senior Vice President & Chief Executive Officer of Blue Cloud Mr. Qiyu Wang Chief Financial Officer Mr. Ju Ma Rotating President & GM of AIDC Strategic Business Group Mr. Sheng Chen Co-Founder, Executive Co-Chairman & Interim Chief Executive Officer Mr. Chenggang Shen Executive Vice President & GM of IDC Strategic Business Group Mr. Qi Yang Group Senior Vice President Ms. Xinyuan Liu Head of Director of Investor Mr. Jianbiao Zhu Executive Co-Chairman Mr. Yixiao Huang Group Executive Vice President & Joint Office Director