image
Financial Services - Asset Management - NYSE - CN
$ 8.29
-4.6 %
$ 117 M
Market Cap
8.91
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOAH stock under the worst case scenario is HIDDEN Compared to the current market price of 8.29 USD, Noah Holdings Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOAH stock under the base case scenario is HIDDEN Compared to the current market price of 8.29 USD, Noah Holdings Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOAH stock under the best case scenario is HIDDEN Compared to the current market price of 8.29 USD, Noah Holdings Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NOAH

image
$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.29 B REVENUE
6.27%
1.1 B OPERATING INCOME
0.87%
1 B NET INCOME
2.50%
1.32 B OPERATING CASH FLOW
108.30%
-247 M INVESTING CASH FLOW
-332.68%
-200 M FINANCING CASH FLOW
-85.49%
684 M REVENUE
11.01%
241 M OPERATING INCOME
79.69%
134 M NET INCOME
34.70%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Noah Holdings Limited
image
Current Assets 7.12 B
Cash & Short-Term Investments 5.57 B
Receivables 826 M
Other Current Assets 719 M
Non-Current Assets 5.57 B
Long-Term Investments 2.34 B
PP&E 2.62 B
Other Non-Current Assets 610 M
43.92 %6.51 %5.67 %18.42 %20.66 %4.81 %Total Assets$12.7b
Current Liabilities 1.89 B
Accounts Payable 104 M
Short-Term Debt 61.8 M
Other Current Liabilities 1.72 B
Non-Current Liabilities 367 M
Long-Term Debt 76.5 M
Other Non-Current Liabilities 290 M
4.63 %76.40 %3.39 %12.85 %Total Liabilities$2.3b
EFFICIENCY
Earnings Waterfall Noah Holdings Limited
image
Revenue 3.29 B
Cost Of Revenue 1.46 B
Gross Profit 1.84 B
Operating Expenses 740 M
Operating Income 1.1 B
Other Expenses 96.9 M
Net Income 1 B
4b4b3b3b3b3b2b2b2b2b1b1b500m500m003b(1b)2b(740m)1b(97m)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
55.78% GROSS MARGIN
55.78%
33.32% OPERATING MARGIN
33.32%
30.64% NET MARGIN
30.64%
9.79% ROE
9.79%
7.96% ROA
7.96%
8.01% ROIC
8.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Noah Holdings Limited
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 1 B
Depreciation & Amortization 158 M
Capital Expenditures -158 M
Stock-Based Compensation 11.5 M
Change in Working Capital 26.3 M
Others 53.1 M
Free Cash Flow 1.16 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Noah Holdings Limited
image
Wall Street analysts predict an average 1-year price target for NOAH of $15.8 , with forecasts ranging from a low of $11.5 to a high of $30.5 .
NOAH Lowest Price Target Wall Street Target
11.5 USD 38.72%
NOAH Average Price Target Wall Street Target
15.8 USD 89.99%
NOAH Highest Price Target Wall Street Target
30.5 USD 267.91%
Price
Max Price Target
Min Price Target
Average Price Target
35353030252520201515101055May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
2.12 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000000.363452.1252.490.002023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Noah Holdings Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Noah Holdings Limited (NOAH) Q4 2024 Earnings Call Transcript Noah Holdings Limited (NYSE:NOAH ) Q4 2024 Results Conference Call March 25, 2025 8:00 PM ET Company Participants Melo Xi - Senior Director and Head of Global Capital Markets Group Zhe Yin - Co-Founder, Director and CEO Qing Pan - CFO Wang Jingbo - Co-Founder and Chair Conference Call Participants Peter Zhang - JPMorgan Operator Good day, and welcome to the Noah Fourth Quarter and Full Year 2024 Earnings Conference Call. [Operator Instructions] Please note, this event is being recorded. seekingalpha.com - 3 weeks ago
Noah's 4Q/FY24 Earnings Showcase Resilient Profitability and Overseas Expansion SHANGHAI , March 26, 2025 /PRNewswire/ -- Noah Holdings Limited ("Noah" or "the Company") (NYSE: NOAH and HKEX: 6686), a leading and pioneering wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for Mandarin-speaking high-net-worth investors (HNWIs), today announced its unaudited financial results for the fourth quarter of 2024 and audited results for the full year ended December 31, 2024. 2024 was one of the most challenging years for Noah. prnewswire.com - 3 weeks ago
Verrica Pharmaceuticals Appoints Noah L. Rosenberg, M.D. WEST CHESTER, Pa., March 26, 2025 (GLOBE NEWSWIRE) -- Verrica Pharmaceuticals Inc. (“Verrica” or the “Company”) (Nasdaq: VRCA), a dermatology therapeutics company developing medications for skin diseases requiring medical interventions, today announced the appointment of Noah L. Rosenberg, M.D., as Chief Medical Officer. globenewswire.com - 3 weeks ago
NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE FOURTH QUARTER 2024 AND AUDITED FINANCIAL RESULTS FOR FULL YEAR 2024 SHANGHAI , March 25, 2025 /PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for Mandarin-speaking high-net-worth investors, today announced its unaudited financial results for the fourth quarter of 2024 and the audited financial results for the full year ended December 31, 2024. FOURTH QUARTER 2024 FINANCIAL HIGHLIGHTS Net revenues for the fourth quarter of 2024 were RMB651.9 million (US$89.3 million), an 18.5% decrease from the corresponding period in 2023 and a 4.6% decrease sequentially, mainly due to a decrease in distribution of insurance products. prnewswire.com - 3 weeks ago
ARK Group Strengthens Singapore Presence with Expanded Overseas Headquarters to Power Global Growth SINGAPORE , March 5, 2025 /PRNewswire/ -- Noah Holdings Limited's ("Noah" or "the Company") (NYSE: NOAH, HKEX: 6686) newly launched global wealth management platform for global Chinese investors, ARK Group, today opened its new overseas headquarters in Singapore, tripling the firm's existing physical footprint in the city-state. The opening marks the latest step in the firm's global expansion initiative, and strengthens its ability to address the sophisticated needs of global Chinese clients as they navigate an increasingly complex investment landscape. prnewswire.com - 1 month ago
ARK Wealth Management's Latest CIO Report Emphasizes the Power of Elimination as Investors Brace For Heightened Volatility ARK CIO research shows a paradigm shift in wealth management, moving beyond safety, liquidity, and returns toward a holistic, value-driven approach that prioritizes preservation over maximization. The Report introduces a three-tier strategic asset allocation framework: establishing a risk buffer, fortifying core holdings, and capturing growth opportunities. prnewswire.com - 2 months ago
Noah: Big Data, $21 Billion Under Management, And A Clear Buy Noah Holdings Limited, with $21.4 billion under management, shows consistent free cash flow and net income growth, making it a strong buy at the current valuation. Investments in big data, proprietary platforms, and automated systems enhance commission revenues and investment efficiency, driving further revenue growth. Geographic expansion in China and a robust CRM platform are expected to multiply future revenue growth and improve client relationship management. seekingalpha.com - 2 months ago
ARK Wealth Black and Diamond Client Summit: Enhancing Wealth Allocation Strategies for a New Era HONG KONG , Jan. 17, 2025 /PRNewswire/ -- Noah Holdings Limited's ("Noah" or "the Company") (NYSE: NOAH, HKEX: 6686) newly launched global wealth management platform for global Chinese investors, ARK Wealth Management, held its latest Black and Diamond Client Summit Series event in Hong Kong on January 13-15, 2025: ARK Hong Kong New Year Special Summit. When the macroeconomic landscape shifts drastically, it becomes increasingly important to strategically adjust asset allocation. prnewswire.com - 3 months ago
Noah Holdings: International Expansion Continues To Drive Growth Noah Holdings' global expansion reduces risk and enhances its reputation, targeting high-net-worth Mandarin-speaking clients, driving profitable growth and a strong global presence. Impressive financial performance with 11% sequential revenue growth, 28.9% year-over-year overseas revenue increase, and a significant rise in relationship managers. Management's commitment to shareholders is evident through a $50 million share repurchase program and substantial dividends, reflecting strong balance sheet and profitability. seekingalpha.com - 3 months ago
Noah Holdings 2024 Corporate Open Day: Driving Global Expansion and Sophisticated Solutions for Mandarin-Speaking Clients SHANGHAI , Dec. 10, 2024 /PRNewswire/ -- Noah Holdings recently hosted its 2024 Corporate Open Day in Hong Kong. Across three key panel discussions, Noah's executive management team outlined the company's strategic initiatives including global expansion, innovation, and its competitive global investment product offerings. prnewswire.com - 4 months ago
Noah Holdings Limited (NOAH) Q3 2024 Earnings Call Transcript Noah Holdings Limited (NYSE:NOAH ) Q3 2024 Earnings Call Transcript November 26, 2024 7:00 PM ET Company Participants Melo Xi - Senior Director and Head of Global Capital Markets Group Zander Yin - Co-Founder, Director and CEO Grant Pan - CFO Wang Jingbo - Co-Founder and Chair Conference Call Participants Chiyao Huang - Morgan Stanley Peter Zhang - JPMorgan Operator Good day and welcome to the Noah Holdings Third Quarter 2024 Earnings Conference Call. All participants will be in a listen-only mode. seekingalpha.com - 4 months ago
Noah's 3Q2024 Earnings Showcase Robust Overseas Growth SHANGHAI , Nov. 27, 2024 /PRNewswire/ -- Noah Holdings Limited ("Noah" or "the Company") (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider offering comprehensive advisory services on global investment and asset allocation primarily for Mandarin-speaking high-net-worth investors, today announced its unaudited financial results for the third quarter of 2024. The Company generated solid sequential growth in both overseas net revenues and operating income, highlighting the effectiveness of its international expansion. prnewswire.com - 4 months ago
8. Profile Summary

Noah Holdings Limited NOAH

image
COUNTRY CN
INDUSTRY Asset Management
MARKET CAP $ 117 M
Dividend Yield 0.00%
Description Noah Holdings Limited, together with its subsidiaries, operates as a wealth and asset management service provider with the focus on investment and asset allocation services for high net worth individuals and enterprises in Mainland of China, Hong Kong, and internationally. The company operates through three segments: Wealth Management, Asset Management, and Other Businesses. It offers investment products, including domestic and overseas publicly-raised and public securities investment funds, privately-raised investment funds, and private equity products; customized value-added financial services, such as investor education and trust services, as well as insurance brokerage services; and insurance products. The company also provides onshore and offshore private equity, real estate, public securities, multi-strategy, and other investment products, as well as lending services. Noah Holdings Limited was founded in 2005 and is headquartered in Shanghai, the People's Republic of China.
Contact Building 2, Shanghai, 200090 https://www.noah-fund.com
IPO Date Nov. 10, 2010
Employees 2583
Officers Mr. Boquan He Co-Founder & Independent Non-Executive Director Melo Xi Director of Investor Relations Mr. Zhe Yin Co-Founder, Chief Executive Officer & Director Ms. Jingbo Wang Co-Founder & Chairwoman Mr. Qing Pan Group Chief Financial Officer Mr. Weiguo Wu Chief Executive Officer of Global Wealth Management & CSO Ms. Sonia Han Investor Relations Contact Mr. Hong Li Chief Digital Officer