image
Noah Holdings Limited NOAH
Financial Services - Asset Management - NYSE - CN
Watchlist
$ 9.525
-0.212 %
$ 128 M
Market Cap
10.46
P/E
INCOME STATEMENT
2.6 B REVENUE
-21.06%
Growth Rates
1Year -21.06%
3Years -15.38%
5Years -5.17%
7Years -1.18%
10Years 9.86%
634 M OPERATING INCOME
-42.26%
Growth Rates
1Year -42.26%
3Years -19.14%
5Years -7.08%
7Years -2.87%
10Years 5.37%
487 M NET INCOME
-51.35%
Growth Rates
1Year -51.35%
3Years -28.02%
5Years -10.83%
7Years -6.19%
10Years 0.43%
EFFICIENCY
Earnings Waterfall Noah Holdings Limited
image
Revenue 2.6 B
Cost Of Revenue 1.35 B
Gross Profit 1.25 B
Operating Expenses 618 M
Operating Income 634 M
Other Expenses 147 M
Net Income 487 M
3b3b3b3b2b2b2b2b1b1b500m500m003b(1b)1b(618m)634m(147m)487mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007
REVENUE
Revenue 2 601.0 3 294.7 3 100.4 4 293.1 3 305.8 3 391.8 3 289.6 2 826.9 2 513.6 2 119.9 1 015.9 992.5 541.1 453.5 251.1 99.4 57.2 23.4
GROSS PROFIT
Cost Of Revenue 1 349.5 1 456.8 1 557.5 2 168.9 1 504.0 1 610.8 1 564.2 1 407.4 1 300.4 1 164.5 453.1 207.1 112.2 93.1 43.6 17.1 8.4 1.9
Gross Profit 1 251.5 1 837.9 1 542.8 2 124.2 1 801.8 1 781.0 1 725.4 1 419.5 1 213.2 955.4 562.8 785.4 429.0 360.5 207.6 82.3 48.8 21.6
OPERATING INCOME
Operating Expenses 617.6 740.0 2 011.9 925.3 543.3 866.1 798.9 642.5 545.9 396.7 187.1 418.3 267.6 202.7 103.5 50.3 38.0 15.3
Selling, General and Administrative Expenses 565.8 761.5 1 088.5 820.5 549.6 758.6 692.8 567.2 557.2 434.7 215.5 450.6 294.5 206.3 104.7 51.9 38.8 15.9
Research and Development Expenses 0 0 0 0 0 225.9 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 633.9 1 097.9 1 088.4 1 198.9 1 258.5 915.0 926.5 777.0 667.3 558.8 375.7 367.1 161.3 157.8 104.0 32.0 10.8 6.2
PRE-TAX INCOME
Interest Income Expense 0 0 0 0 0 0.4 10.0 24.1 19.3 16.1 39.2 20.0 15.3 12.3 1.2 0.4 0.3 39.6 K
Total Other Income 233.7 165.5 150.2 401.1 (1 743.5) 168.8 85.1 91.8 88.6 97.4 239.5 58.8 37.7 41.9 4.4 (2.7) (9.2) 0.5
Pre-Tax Income 867.6 1 263.4 1 149.5 1 298.0 (585.3) 968.0 1 011.6 868.8 733.5 634.8 422.5 412.8 195.2 199.7 108.4 29.3 1.6 6.7
NET INCOME
Tax Provision 268.6 262.4 267.1 293.9 258.5 220.0 222.3 199.1 158.0 129.9 100.9 98.6 56.0 48.9 31.8 4.4 4.4 4.2
Net Income 475.4 1 009.5 976.6 1 004.1 (843.8) 829.2 811.3 762.9 643.8 535.8 319.1 311.7 142.5 150.7 76.5 31.8 (2.7) 2.5
EPS 34 72.7 71.5 74.8 68 67.8 69.9 67.5 57.2 47.7 29.1 28.5 12.8 13.5 8.8 1.7 0.4 0.14