Financial Services - Asset Management - NYSE - CN
$ 11.72
2.72 %
$ 775 M
Market Cap
8.68
P/E
INCOME STATEMENT
3.29 B
REVENUE
1.1 B
OPERATING INCOME
1 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Noah Holdings Limited
| Revenue | 3.29 B |
| Cost Of Revenue | 1.46 B |
| Gross Profit | 1.84 B |
| Operating Expenses | 740 M |
| Operating Income | 1.1 B |
| Other Expenses | 96.9 M |
| Net Income | 1 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 3 294.7 | 3 100.4 | 4 293.1 | 3 305.8 | 3 391.8 | 2 826.9 | 2 826.9 | 2 513.6 | 2 119.9 | 1 015.9 | 992.5 | 541.1 | 453.5 | 251.1 | 99.4 | 57.2 | 23.4 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 1 456.8 | 1 557.5 | 2 168.9 | 1 504.0 | 1 610.8 | 1 407.4 | 1 407.4 | 1 300.4 | 1 164.5 | 453.1 | 207.1 | 112.2 | 93.1 | 43.6 | 17.1 | 8.4 | 1.9 |
| Gross Profit | 1 837.9 | 1 542.8 | 2 124.2 | 1 801.8 | 1 781.0 | 1 419.5 | 1 419.5 | 1 213.2 | 955.4 | 562.8 | 785.4 | 429.0 | 360.5 | 207.6 | 82.3 | 48.8 | 21.6 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 740.0 | 2 011.9 | 925.3 | 543.3 | 866.1 | 642.5 | 642.5 | 545.9 | 396.7 | 187.1 | 418.3 | 267.6 | 202.7 | 103.5 | 50.3 | 38.0 | 15.3 |
| Selling, General and Administrative Expenses | 761.5 | 1 088.5 | 820.5 | 549.6 | 758.6 | 569.3 | 569.3 | 557.2 | 434.7 | 215.5 | 450.6 | 294.5 | 206.3 | 104.7 | 51.9 | 38.8 | 15.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 225.9 | 221.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 097.9 | 1 088.4 | 1 198.9 | 1 258.5 | 915.0 | 777.0 | 777.0 | 667.3 | 558.8 | 375.7 | 367.1 | 161.3 | 157.8 | 104.0 | 32.0 | 10.8 | 6.2 |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 0 | 0 | 0 | 0 | 0.4 | 24.1 | 24.1 | 19.3 | 16.1 | 39.2 | 20.0 | 15.3 | 12.3 | 1.2 | 0.4 | 0.3 | 39.6 K |
| Total Other Income | 165.5 | 150.2 | 401.1 | (1 743.5) | 168.8 | 249.0 | 183.9 | 88.6 | 97.4 | 239.5 | 58.8 | 37.7 | 41.9 | 4.4 | (2.7) | (9.2) | 0.5 |
| Pre-Tax Income | 1 263.4 | 1 149.5 | 1 298.0 | (585.3) | 968.0 | 868.8 | 868.8 | 733.5 | 634.8 | 422.5 | 412.8 | 195.2 | 199.7 | 108.4 | 29.3 | 1.6 | 6.7 |
| NET INCOME | |||||||||||||||||
| Tax Provision | 262.4 | 267.1 | 293.9 | 258.5 | 220.0 | 199.1 | 199.1 | 158.0 | 129.9 | 100.9 | 98.6 | 56.0 | 48.9 | 31.8 | 4.4 | 4.4 | 4.2 |
| Net Income | 1 009.5 | 976.6 | 1 004.1 | (843.8) | 829.2 | 762.9 | 770.2 | 643.8 | 535.8 | 319.1 | 311.7 | 142.5 | 150.7 | 76.5 | 31.8 | (2.7) | 2.5 |
| EPS | 14.5 | 14.3 | 14.9 | 13.6 | 13.6 | 13 | 13.5 | 11.4 | 9.54 | 5.83 | 5.7 | 2.56 | 2.7 | 1.76 | 0.34 | 0.0806 | 0.029 |