image
Technology - Software - Application - NASDAQ - CN
$ 12.57
-5.77 %
$ 212 M
Market Cap
-11.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KC stock under the worst case scenario is HIDDEN Compared to the current market price of 12.6 USD, Kingsoft Cloud Holdings Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KC stock under the base case scenario is HIDDEN Compared to the current market price of 12.6 USD, Kingsoft Cloud Holdings Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KC stock under the best case scenario is HIDDEN Compared to the current market price of 12.6 USD, Kingsoft Cloud Holdings Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KC

image
$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
7.79 B REVENUE
10.47%
-1.74 B OPERATING INCOME
17.53%
-1.97 B NET INCOME
9.94%
628 M OPERATING CASH FLOW
471.69%
-3.62 B INVESTING CASH FLOW
-437.81%
3.26 B FINANCING CASH FLOW
1528.74%
2.23 B REVENUE
18.38%
-43.5 M OPERATING INCOME
96.20%
-197 M NET INCOME
0.00%
570 M OPERATING CASH FLOW
149.70%
-1.34 B INVESTING CASH FLOW
-191.74%
1.8 B FINANCING CASH FLOW
1083.02%
Balance Sheet Kingsoft Cloud Holdings Limited
image
Current Assets 6.84 B
Cash & Short-Term Investments 2.74 B
Receivables 1.79 B
Other Current Assets 2.31 B
Non-Current Assets 10.8 B
Long-Term Investments 234 M
PP&E 4.77 B
Other Non-Current Assets 5.75 B
15.57 %10.16 %13.16 %27.10 %32.69 %Total Assets$17.6b
Current Liabilities 9.16 B
Accounts Payable 1.88 B
Short-Term Debt 3.87 B
Other Current Liabilities 3.41 B
Non-Current Liabilities 2.93 B
Long-Term Debt 2.04 B
Other Non-Current Liabilities 892 M
15.53 %32.03 %28.22 %16.84 %7.38 %Total Liabilities$12.1b
EFFICIENCY
Earnings Waterfall Kingsoft Cloud Holdings Limited
image
Revenue 7.79 B
Cost Of Revenue 6.44 B
Gross Profit 1.34 B
Operating Expenses 3.08 B
Operating Income -1.74 B
Other Expenses 228 M
Net Income -1.97 B
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)8b(6b)1b(3b)(2b)(228m)(2b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
17.22% GROSS MARGIN
17.22%
-22.34% OPERATING MARGIN
-22.34%
-25.26% NET MARGIN
-25.26%
-38.05% ROE
-38.05%
-11.18% ROA
-11.18%
-14.14% ROIC
-14.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Kingsoft Cloud Holdings Limited
image
1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)2018201820192019202020202021202120222022202320232024202420252025
Net Income -1.97 B
Depreciation & Amortization 1.26 B
Capital Expenditures 0
Stock-Based Compensation 214 M
Change in Working Capital 0
Others 1.12 B
Free Cash Flow 628 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Kingsoft Cloud Holdings Limited
image
Wall Street analysts predict an average 1-year price target for KC of $4.62 , with forecasts ranging from a low of $3.2 to a high of $8.5 .
KC Lowest Price Target Wall Street Target
3.2 USD -74.54%
KC Average Price Target Wall Street Target
4.62 USD -63.25%
KC Highest Price Target Wall Street Target
8.5 USD -32.38%
Price
Max Price Target
Min Price Target
Average Price Target
222220201818161614141212101088664422May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Kingsoft Cloud Holdings Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Kingsoft Cloud: The Company's Shares Are Priced To Perfection Kingsoft Cloud Holdings Limited reported strong Q4 and full-year 2024 results with a 29.6% y/y sales increase and significant margin improvements, nearing profitability. The company's AI cloud business saw over 500% growth in billing, driven by the popularity of DeepSeek, enhancing KC's market position. The partnership with Xiaomi is expected to be a key growth driver, especially within AI applications, providing a substantial sales runway. seekingalpha.com - 3 weeks ago
Kingsoft Cloud Holdings Limited (KC) Q4 2024 Earnings Call Transcript Kingsoft Cloud Holdings Limited (NASDAQ:KC ) Q4 2024 Earnings Conference Call March 19, 2025 8:15 AM ET Company Participants Nicole Shan - IR Director Tao Zou - Vice Chairman and CEO Haijian He - CFO Conference Call Participants Xiaodan Zhang - CICC Brian Gong - Citi Linlin Yang - GF Securities Wenting Yu - CLSA Operator Good day, and thank you for standing by. Welcome to Kingsoft Cloud's Fourth Quarter and Full-Year 2024 Earnings Conference Call. seekingalpha.com - 1 month ago
Kingsoft Cloud Announces Unaudited Fourth Quarter and Fiscal Year 2024 Financial Results; First Time Operating Margin Profitable with Accelerated Growing Revenue of AI Cloud BEIJING, March 19, 2025 (GLOBE NEWSWIRE) -- Kingsoft Cloud Holdings Limited (“Kingsoft Cloud” or the “Company”) (NASDAQ: KC and HKEX: 3896), a leading cloud service provider in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024. globenewswire.com - 1 month ago
Overlooked Stock: KC Kingsoft (KC) is a Chinese cloud company that has grown more than 500% since last year. George Tsilis credits a stronger Chinese macro environment combined with an intact A.I. youtube.com - 1 month ago
Kingsoft Cloud to Report Fourth Quarter and Fiscal Year 2024 Financial Results on March 19, 2025 BEIJING, March 04, 2025 (GLOBE NEWSWIRE) -- Kingsoft Cloud Holdings Limited (NASDAQ: KC and HKEX: 3896) (“Kingsoft Cloud” or the “Company”), a leading cloud service provider in China, today announced that it will release its unaudited financial results for the fourth quarter and fiscal year 2024 ended December 31, 2024 before the open of U.S. markets on Wednesday, March 19, 2025. globenewswire.com - 1 month ago
Kingsoft Cloud (KC) Moves 20.5% Higher: Will This Strength Last? Kingsoft Cloud (KC) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 2 months ago
Here's Why Investors Should Buy Kingsoft Cloud Stock Right Now The growing CDN market along with KC's sustained focus on expanding AI capabilities makes the stock a compelling buy. zacks.com - 3 months ago
Is Kingsoft Cloud (KC) Outperforming Other Computer and Technology Stocks This Year? Here is how Kingsoft Cloud Holdings Limited Sponsored ADR (KC) and Amphenol (APH) have performed compared to their sector so far this year. zacks.com - 4 months ago
Kingsoft Cloud Holdings Limited (KC) Q3 2024 Earnings Call Transcript Kingsoft Cloud Holdings Limited (NASDAQ:KC ) Q3 2024 Earnings Conference Call November 19, 2024 7:15 AM ET Company Participants Nicole Shan - IR Manager Tao Zou - Vice Chairman & CEO Haijian He - CFO Conference Call Participants Xiaodan Zhang - CICC Timothy Zhao - Goldman Sachs Operator Good day, and thank you for standing by. Welcome to the Kingsoft Cloud Third Quarter 2024 Earnings Conference Call. seekingalpha.com - 5 months ago
Kingsoft Cloud Announces Unaudited Third Quarter 2024 Financial Results with Accelerated Revenue Growth and Robust Expansion of Gross and EBITDA profit BEIJING, Nov. 19, 2024 (GLOBE NEWSWIRE) -- Kingsoft Cloud Holdings Limited (“Kingsoft Cloud” or the “Company”) (NASDAQ: KC and HKEX: 3896), a leading cloud service provider in China, today announced its unaudited financial results for the third quarter ended September 30, 2024. globenewswire.com - 5 months ago
Kingsoft Cloud to Report Third Quarter 2024 Financial Results on November 19, 2024 BEIJING, Nov. 13, 2024 (GLOBE NEWSWIRE) -- Kingsoft Cloud Holdings Limited (NASDAQ: KC and HKEX: 3896) (“Kingsoft Cloud” or the “Company”), a leading cloud service provider in China, today announced that it will release its unaudited financial results for the third quarter 2024 ended September 30, 2024 before the open of U.S. markets on Tuesday, November 19, 2024. globenewswire.com - 5 months ago
Kingsoft Cloud (KC) Shares Surge Over 24% Following Financing Leasing Agreement As of Wednesday, Kingsoft Cloud (KC, Financial) saw its shares rise by more than 24%, trading at $3.968 per share, with a market capitalization exceeding $940 million. This surge follows the company's recent announcement of a financing lease agreement between its affiliated entity, Kingsoft Cloud (Qingyang) Data, and China Cinda's subsidiary, Cinda Financial Leasing. gurufocus.com - 6 months ago
8. Profile Summary

Kingsoft Cloud Holdings Limited KC

image
COUNTRY CN
INDUSTRY Software - Application
MARKET CAP $ 212 M
Dividend Yield 0.00%
Description Kingsoft Cloud Holdings Limited provides cloud services to businesses and organizations in China. The company offers public cloud services to customers in various verticals, including game, video, AI, e-commerce, education, and mobile internet; and enterprise cloud services to customers in financial service, public service, and healthcare businesses. The company was incorporated in 2012 and is headquartered in Beijing, the People's Republic of China.
Contact Building E, Beijing, 100085 https://www.ksyun.com
IPO Date May 8, 2020
Employees 12335
Officers Mr. Shouhu Wang President Ms. Ka Man So A.C.I.S., A.C.S., FCIS, FCS Company Secretary Mr. Tao Liu Senior Vice President Mr. Tao Zou Vice Chairman of the Board & Acting Chief Executive Officer Mr. Haijian He C.F.A. Chief Financial Officer & Director Nicole Shan Investor Relations Officer