image
Technology - Software - Application - NASDAQ - CN
$ 14.08
-4.21 %
$ 248 M
Market Cap
-13.72
P/E
INCOME STATEMENT
7.79 B REVENUE
10.47%
-1.74 B OPERATING INCOME
17.53%
-1.98 B NET INCOME
9.37%
EFFICIENCY
Earnings Waterfall Kingsoft Cloud Holdings Limited
image
Revenue 7.79 B
Cost Of Revenue 6.44 B
Gross Profit 1.34 B
Operating Expenses 3.08 B
Operating Income -1.74 B
Other Expenses 240 M
Net Income -1.98 B
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)8b(6b)1b(3b)(2b)(240m)(2b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017
REVENUE
Revenue 7 785.2 7 047.5 8 180.1 9 060.8 6 577.3 3 956.4 2 218.2 1 236.0
GROSS PROFIT
Cost Of Revenue 6 444.3 6 197.3 7 750.6 8 709.5 6 220.3 3 948.6 2 418.6 1 354.2
Gross Profit 1 340.9 850.2 429.5 351.3 357.0 7.7 (200.4) (118.2)
OPERATING INCOME
Operating Expenses 3 079.9 2 958.7 2 681.0 2 163.7 1 564.2 1 151.2 779.0 608.7
Selling, General and Administrative Expenses 1 314.2 1 018.1 1 709.7 1 119.9 789.1 556.1 338.5 209.5
Research and Development Expenses 846.0 784.8 971.2 1 043.8 775.1 595.2 440.5 399.2
Operating Income (1 739.0) (2 108.6) (2 251.4) (1 812.4) (1 207.2) (1 143.5) (979.4) (726.9)
PRE-TAX INCOME
Interest Income Expense 0 146.0 137.8 52.0 9.5 4.9 38.8 36.4
Total Other Income (241.6) (57.1) (412.5) 236.4 260.0 41.3 (17.4) 13.3
Pre-Tax Income (1 980.6) (2 165.7) (2 663.9) (1 576.0) (947.3) (1 102.2) (996.8) (713.6)
NET INCOME
Tax Provision 1.5 18.0 24.5 15.7 14.9 9.0 9.6 0.7
Net Income (1 966.7) (2 176.3) (2 688.4) (1 591.8) (962.2) (1 111.2) (1 006.4) (714.2)
EPS 121 9.15 11.6 6.9 4.35 4.5 4.2 4.05