Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 628.4 | ||||||||||
CAPEX | (3 683.2) | ||||||||||
Maintenance CAPEX | (2 578.2) | ||||||||||
Cash Flow For Owners | (1 949.8) | (2 471.6) | (3 133.0) | (3 971.3) | (5 034.0) | (6 381.1) | (8 088.7) | (10 253.2) | (12 996.9) | (16 474.9) | (391 744.9) |