image
Technology - Software - Application - NASDAQ - US
$ 7.26
1.97 %
$ 284 M
Market Cap
-3.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DOMO stock under the worst case scenario is HIDDEN Compared to the current market price of 7.26 USD, Domo, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DOMO stock under the base case scenario is HIDDEN Compared to the current market price of 7.26 USD, Domo, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DOMO stock under the best case scenario is HIDDEN Compared to the current market price of 7.26 USD, Domo, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
319 M REVENUE
3.35%
-54.9 M OPERATING INCOME
38.25%
-75.6 M NET INCOME
28.41%
2.58 M OPERATING CASH FLOW
123.72%
-11.8 M INVESTING CASH FLOW
-47.07%
3.47 M FINANCING CASH FLOW
43.19%
79.8 M REVENUE
1.73%
-11.1 M OPERATING INCOME
23.49%
-18.8 M NET INCOME
3.74%
-13.7 M OPERATING CASH FLOW
-122.02%
-2.52 M INVESTING CASH FLOW
-14.11%
1.33 M FINANCING CASH FLOW
-48.48%
Balance Sheet Domo, Inc.
image
Current Assets 154 M
Cash & Short-Term Investments 60.9 M
Receivables 67.2 M
Other Current Assets 25.6 M
Non-Current Assets 71.9 M
Long-Term Investments 0
PP&E 38.7 M
Other Non-Current Assets 33.2 M
Current Liabilities 238 M
Accounts Payable 4.31 M
Short-Term Debt 9.61 M
Other Current Liabilities 224 M
Non-Current Liabilities 141 M
Long-Term Debt 125 M
Other Non-Current Liabilities 16.7 M
EFFICIENCY
Earnings Waterfall Domo, Inc.
image
Revenue 319 M
Cost Of Revenue 75.5 M
Gross Profit 244 M
Operating Expenses 298 M
Operating Income -54.9 M
Other Expenses 20.7 M
Net Income -75.6 M
RATIOS
76.34% GROSS MARGIN
76.34%
-17.20% OPERATING MARGIN
-17.20%
-23.69% NET MARGIN
-23.69%
49.22% ROE
49.22%
-33.49% ROA
-33.49%
158.53% ROIC
158.53%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Domo, Inc.
image
Net Income -75.6 M
Depreciation & Amortization 24.4 M
Capital Expenditures -11.8 M
Stock-Based Compensation 64.3 M
Change in Working Capital -14.8 M
Others -15.4 M
Free Cash Flow -4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Domo, Inc.
image
Wall Street analysts predict an average 1-year price target for DOMO of $13.6 , with forecasts ranging from a low of $7 to a high of $30 .
DOMO Lowest Price Target Wall Street Target
7 USD -3.58%
DOMO Average Price Target Wall Street Target
13.6 USD 87.82%
DOMO Highest Price Target Wall Street Target
30 USD 313.22%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Domo, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
48.6 K USD 1
9-12 MONTHS
1.94 M USD 3
Bought
0 USD 0
0-3 MONTHS
69.9 K USD 1
3-6 MONTHS
2.72 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
4 months ago
Sep 06, 2024
Bought 69.9 K USD
Jolley David R
Chief Financial Officer
+ 10000
6.9875 USD
6 months ago
Jun 21, 2024
Sell 48.6 K USD
Thayne Daren
CTO & EVP of Product
- 7095
6.85 USD
6 months ago
Jun 21, 2024
Bought 684 K USD
Daniel Daniel David III
Director
+ 100000
6.8366 USD
7 months ago
Jun 20, 2024
Bought 1.03 M USD
Daniel Daniel David III
Director
+ 150000
6.8707 USD
7 months ago
Jun 18, 2024
Bought 1 M USD
Daniel Daniel David III
Director
+ 150000
6.688 USD
9 months ago
Apr 11, 2024
Sell 102 K USD
Jolley David R
Chief Financial Officer
- 12000
8.5 USD
9 months ago
Apr 04, 2024
Sell 203 K USD
Thayne Daren
CTO & EVP of Product
- 22500
9.0352 USD
10 months ago
Mar 21, 2024
Sell 385 K USD
Thayne Daren
CTO & EVP of Product
- 41218
9.331 USD
9 months ago
Mar 22, 2024
Sell 27.5 K USD
Thayne Daren
CTO & EVP of Product
- 2866
9.5913 USD
10 months ago
Mar 21, 2024
Sell 218 K USD
Jolley David R
Chief Financial Officer
- 23338
9.331 USD
10 months ago
Mar 21, 2024
Sell 1 M USD
James Joshua G
Founder and CEO
- 107000
9.376 USD
1 year ago
Dec 21, 2023
Sell 66.1 K USD
Thayne Daren
CTO & EVP Engineering
- 6690
9.88 USD
1 year ago
Sep 21, 2023
Sell 67.1 K USD
Thayne Daren
CTO & EVP Engineering
- 6892
9.7312 USD
1 year ago
Sep 18, 2023
Bought 247 K USD
James Joshua G
Founder and CEO
+ 25400
9.7064 USD
1 year ago
Sep 15, 2023
Bought 138 K USD
James Joshua G
Founder and CEO
+ 13900
9.9027 USD
1 year ago
Aug 29, 2023
Bought 762 K USD
Daniel Daniel David III
Director
+ 70000
10.884 USD
1 year ago
Aug 28, 2023
Bought 737 K USD
Daniel Daniel David III
Director
+ 67000
10.993 USD
1 year ago
Jul 06, 2023
Bought 358 K USD
Daniel Daniel David III
Director
+ 26400
13.5447 USD
1 year ago
Jun 21, 2023
Sell 101 K USD
Thayne Daren
CTO & EVP Engineering
- 6892
14.6237 USD
1 year ago
May 31, 2023
Bought 678 K USD
Daniel Daniel David III
Director
+ 50500
13.4195 USD
1 year ago
Apr 13, 2023
Bought 685 K USD
Daniel Daniel David III
Director
+ 47500
14.417 USD
1 year ago
Apr 12, 2023
Bought 70 K USD
Jolley David R
Chief Financial Officer
+ 5000
14 USD
1 year ago
Mar 31, 2023
Bought 1.8 M USD
James Joshua G
Founder and CEO
+ 123850
14.5449 USD
1 year ago
Apr 03, 2023
Bought 1.1 M USD
James Joshua G
Founder and CEO
+ 79784
13.8364 USD
1 year ago
Mar 31, 2023
Bought 918 K USD
James Joshua G
Founder and CEO
+ 64653
14.1918 USD
1 year ago
Mar 31, 2023
Bought 2.24 M USD
James Joshua G
Founder and CEO
+ 161523
13.8859 USD
1 year ago
Mar 31, 2023
Sell 37.3 K USD
Thayne Daren
CTO & EVP Engineering
- 2847
13.11 USD
2 years ago
Jan 17, 2023
Sell 3.44 K USD
James Joshua G
10 percent owner
- 243
14.16 USD
2 years ago
Nov 29, 2022
Sell 666 K USD
James Joshua G
10 percent owner
- 50089
13.3041 USD
2 years ago
Nov 30, 2022
Sell 32.6 K USD
James Joshua G
10 percent owner
- 2440
13.3656 USD
2 years ago
Nov 25, 2022
Sell 231 K USD
James Joshua G
10 percent owner
- 17222
13.396 USD
2 years ago
Nov 22, 2022
Sell 516 K USD
James Joshua G
10 percent owner
- 40096
12.8794 USD
2 years ago
Nov 22, 2022
Sell 128 K USD
James Joshua G
10 percent owner
- 9915
12.8825 USD
2 years ago
Nov 21, 2022
Sell 215 K USD
James Joshua G
10 percent owner
- 16099
13.3821 USD
2 years ago
Nov 21, 2022
Sell 216 K USD
James Joshua G
10 percent owner
- 16111
13.3836 USD
2 years ago
Nov 10, 2022
Sell 438 K USD
James Joshua G
10 percent owner
- 30000
14.5981 USD
2 years ago
Nov 11, 2022
Sell 110 K USD
James Joshua G
10 percent owner
- 7500
14.7273 USD
2 years ago
Nov 11, 2022
Sell 5.66 K USD
James Joshua G
10 percent owner
- 400
14.159 USD
2 years ago
Nov 09, 2022
Sell 95.6 K USD
James Joshua G
10 percent owner
- 7284
13.1253 USD
2 years ago
Nov 10, 2022
Sell 901 K USD
James Joshua G
10 percent owner
- 61736
14.5903 USD
2 years ago
Nov 11, 2022
Sell 73.1 K USD
James Joshua G
10 percent owner
- 4954
14.7531 USD
6 years ago
Jul 03, 2018
Bought 2.1 M USD
James Joshua G
Founder, CEO, Chairman
+ 100000
21 USD
1 year ago
Mar 08, 2023
Bought 991 K USD
PESTANA JOHN R
Director
+ 72500
13.6758 USD
2 years ago
Dec 22, 2022
Sell 52.4 K USD
Wong Catherine
Chief Operating Officer
- 3750
13.9624 USD
2 years ago
Dec 21, 2022
Sell 81.2 K USD
Felt Bruce C. Jr.
Chief Financial Officer
- 5525
14.688 USD
2 years ago
Dec 21, 2022
Sell 101 K USD
MELLOR JOHN M
CEO
- 6924
14.6535 USD
2 years ago
Nov 28, 2022
Sell 578 K USD
James Joshua G
Director
- 43471
13.29 USD
2 years ago
Nov 22, 2022
Sell 644 K USD
James Joshua G
Director
- 50011
12.88 USD
2 years ago
Nov 23, 2022
Sell 293 K USD
James Joshua G
Director
- 21683
13.53 USD
2 years ago
Nov 23, 2022
Sell 124 K USD
James Joshua G
Director
- 8899
13.94 USD
2 years ago
Nov 09, 2022
Sell 95.8 K USD
James Joshua G
Director
- 7284
13.15 USD
2 years ago
Nov 10, 2022
Sell 1.34 M USD
James Joshua G
Director
- 91736
14.59 USD
2 years ago
Nov 11, 2022
Sell 153 K USD
James Joshua G
Director
- 10474
14.63 USD
2 years ago
Nov 11, 2022
Sell 36 K USD
James Joshua G
Director
- 2380
15.11 USD
2 years ago
Sep 22, 2022
Sell 100 K USD
Felt Bruce C. Jr.
Chief Financial Officer
- 5951
16.8384 USD
2 years ago
Jun 22, 2022
Sell 15.9 K USD
Wong Catherine
Chief Operating Officer
- 600
26.4875 USD
2 years ago
Jun 22, 2022
Sell 185 K USD
MELLOR JOHN M
CEO
- 6788
27.3013 USD
2 years ago
Apr 13, 2022
Sell 100 K USD
Durling Joy Driscoll
director:
- 1940
51.6761 USD
2 years ago
Mar 22, 2022
Sell 10.3 K USD
James Joshua G
10 percent owner
- 220
47.01 USD
2 years ago
Apr 04, 2022
Sell 1.99 M USD
Wong Catherine
Chief Operating Officer
- 36000
55.2418 USD
2 years ago
Mar 22, 2022
Sell 1.3 M USD
James Joshua G
10 percent owner
- 26160
49.6263 USD
2 years ago
Mar 22, 2022
Sell 9.4 K USD
James Joshua G
director:
- 200
47.01 USD
2 years ago
Mar 17, 2022
Sell 340 K USD
Wong Catherine
Chief Operating Officer
- 6800
49.9341 USD
2 years ago
Mar 23, 2022
Sell 559 K USD
MELLOR JOHN M
CEO
- 11203
49.9023 USD
2 years ago
Mar 18, 2022
Sell 970 K USD
Felt Bruce C. Jr.
Chief Financial Officer
- 20000
48.5242 USD
3 years ago
Dec 22, 2021
Sell 261 K USD
Wong Catherine
CPO, EVP of Engineering
- 5104
51.1599 USD
3 years ago
Oct 08, 2021
Sell 919 K USD
Wong Catherine
CPO, EVP of Engineering
- 11324
81.1684 USD
3 years ago
Sep 21, 2021
Sell 584 K USD
Felt Bruce C. Jr.
Chief Financial Officer
- 7450
78.3632 USD
3 years ago
Sep 21, 2021
Sell 358 K USD
Wong Catherine
CPO, EVP of Engineering
- 4550
78.5735 USD
3 years ago
Jun 22, 2021
Sell 357 K USD
Wong Catherine
CPO, EVP of Engineering
- 4542
78.5149 USD
3 years ago
Jun 22, 2021
Sell 78.7 K USD
EVAN DANA L
Director
- 1000
78.7 USD
3 years ago
Jun 23, 2021
Sell 54.4 K USD
EVAN DANA L
Director
- 667
81.54 USD
3 years ago
Jun 22, 2021
Sell 605 K USD
Felt Bruce C. Jr.
Chief Financial Officer
- 7540
80.1756 USD
4 years ago
Jan 12, 2021
Sell 248 K USD
Wong Catherine
CPO, EVP of Engineering
- 4000
61.9239 USD
4 years ago
Dec 14, 2020
Sell 5.35 M USD
Felt Bruce C. Jr.
Chief Financial Officer
- 100000
53.48 USD
4 years ago
Dec 14, 2020
Sell 1.15 M USD
Felt Bruce C. Jr.
Chief Financial Officer
- 22530
51.04 USD
4 years ago
Dec 16, 2020
Sell 3.02 M USD
Felt Bruce C. Jr.
Chief Financial Officer
- 50000
60.3566 USD
4 years ago
Dec 11, 2020
Sell 219 K USD
EVAN DANA L
Director
- 4699
46.5 USD
4 years ago
Dec 04, 2020
Sell 433 K USD
Felt Bruce C. Jr.
Chief Financial Officer
- 9547
45.3118 USD
4 years ago
Dec 07, 2020
Sell 122 K USD
Felt Bruce C. Jr.
Chief Financial Officer
- 2567
47.7101 USD
4 years ago
Sep 08, 2020
Sell 140 K USD
Felt Bruce C. Jr.
Chief Financial Officer
- 3500
40 USD
4 years ago
Sep 10, 2020
Sell 332 K USD
Felt Bruce C. Jr.
Chief Financial Officer
- 7815
42.5 USD
4 years ago
Jul 16, 2020
Sell 247 K USD
Wong Catherine
CPO, EVP of Engineering
- 7575
32.61 USD
4 years ago
Jul 09, 2020
Sell 364 K USD
Felt Bruce C. Jr.
Chief Financial Officer
- 9676
37.58 USD
4 years ago
Jul 09, 2020
Sell 202 K USD
Felt Bruce C. Jr.
Chief Financial Officer
- 5324
38.02 USD
4 years ago
Jul 07, 2020
Sell 184 K USD
EVAN DANA L
Director
- 5000
36.75 USD
4 years ago
Jun 23, 2020
Sell 207 K USD
EVAN DANA L
Director
- 6666
31 USD
5 years ago
Sep 10, 2019
Bought 1.02 M USD
James Joshua G
Founder, CEO and Chairman
+ 60000
17 USD
5 years ago
Sep 10, 2019
Bought 1.02 M USD
James Joshua G
Founder, CEO and Chairman
+ 60000
17 USD
5 years ago
Apr 12, 2019
Sell 255 K USD
Wong Catherine
CPO, EVP of Engineering
- 6580
38.7392 USD
6 years ago
Jul 03, 2018
Bought 73.5 K USD
Felt Bruce C. Jr.
Chief Financial Officer
+ 3500
21 USD
6 years ago
Jul 03, 2018
Bought 2.1 M USD
James Joshua G
Founder, CEO and Chairman
+ 100000
21 USD
6 years ago
Jul 03, 2018
Bought 35.7 K USD
James Joshua G
Founder, CEO and Chairman
+ 1700
21 USD
7. News
Silvercorp Reports on El Domo Project Development Progress and Awarding the First Construction Contract Trading Symbols:                 SVM (TSX/NYSE American)                                                SRL (TSXV), SRLZF (OTCQB) VANCOUVER, BC , Jan. 7, 2025 /PRNewswire/ - Silvercorp Metals Inc. ("Silvercorp" or the "Company") (TSX: SVM) (NYSE American: SVM), its Ecuadorian subsidiary Curimining S.A. ("Curimining"), and Salazar Resources Limited ("Salazar", together with Silvercorp and Curimining, the "Companies"), are pleased to provide a progress report on the El Domo Project (the "Project"). prnewswire.com - 1 week ago
Domo Partners with Data Consulting Group to Provide Advanced Business Intelligence Capabilities to Global Enterprises SILICON SLOPES, Utah--(BUSINESS WIRE)--Today Domo (Nasdaq: DOMO) announced its partnership with Data Consulting Group (DCG), a global firm focused on solving complex data and analytics challenges at enterprise scale. DCG leverages Domo's AI and data products platform for its own data and analytics needs, and is bringing the power of Domo to its diverse set of international customers across top-tier brands to help them automate, integrate and elevate their data ecosystems. Businesses turn to DCG. businesswire.com - 1 week ago
Here's Why Domo (DOMO) Is a Great 'Buy the Bottom' Stock Now Domo (DOMO) appears to have found support after losing some value lately, as indicated by the formation of a hammer chart. In addition to this technical chart pattern, strong agreement among Wall Street analysts in revising earnings estimates higher enhances the stock's potential for a turnaround in the near term. zacks.com - 3 weeks ago
Domo Partners with Richey May to Provide Powerful Data, Analytics and Actionable Insights to Mortgage Brokers SILICON SLOPES, Utah--(BUSINESS WIRE)--Today Domo (Nasdaq: DOMO) announced its partnership with advisory and accounting firm Richey May, providing customized data-driven insights for its mortgage banking consulting practice. To date, more than 80 mortgage bankers in Richey May's client base have tapped Domo's data and AI platform to gain actionable insights about their business. With more than 40 years of expertise in the mortgage industry, Richey May provides full-service advisory and technolo. businesswire.com - 1 month ago
Domo, Inc. (DOMO) Q3 2025 Earnings Call Transcript Domo, Inc. (NASDAQ:DOMO ) Q3 2025 Results Conference Call December 5, 2024 5:00 PM ET Company Participants Peter Lowry - Vice President, Investor Relations Josh James - Founder and Chief Executive Officer Tod Crane - Chief Financial Officer RJ Tracy - Chief Revenue Officer Conference Call Participants Eric Martinuzzi - Lake Street Yi Fu Lee - Cantor Fitzgerald Operator Greetings. Welcome to Domo's Q3 Fiscal Year 2025 Earnings Call. seekingalpha.com - 1 month ago
Domo (DOMO) Reports Q3 Loss, Tops Revenue Estimates Domo (DOMO) came out with a quarterly loss of $0.08 per share versus the Zacks Consensus Estimate of a loss of $0.15. This compares to break-even earnings per share a year ago. zacks.com - 1 month ago
Domo Announces Third Quarter Fiscal 2025 Financial Results SILICON SLOPES, Utah--(BUSINESS WIRE)--Domo, Inc. (Nasdaq: DOMO) today announced results for its fiscal third quarter ended October 31, 2024. Fiscal Third Quarter Results Total revenue was $79.8 million Subscription revenue was $71.1 million Billings were $73.4 million Subscription Remaining Performance Obligations (RPO) was $354.1 million as of October 31, 2024, an increase of 3% year over year Subscription RPO expected to be recognized beyond twelve months was $145.9 million as of October 31,. businesswire.com - 1 month ago
Domo Ranked #1 Vendor in Dresner Advisory Services' 2024 Analytical Platforms Report SILICON SLOPES, Utah--(BUSINESS WIRE)--Today Domo (Nasdaq: DOMO) announced its top ranking in the 2024 Dresner Advisory Wisdom of Crowds® Analytical Platforms Report. Dresner defines analytical platforms as integrated technology environments that include all needed functionality to support multiple analytical or business intelligence (BI) use cases. This is the fourth consecutive year Domo has been recognized as a top-rated vendor in this report. Domo's first place ranking in the 2024 Analytica. businesswire.com - 1 month ago
Domo Named a Leader in the Nucleus Research 2024 Embedded Analytics Technology Value Matrix SILICON SLOPES, Utah--(BUSINESS WIRE)--Today Domo (Nasdaq: DOMO) announced it has been named a leader in Nucleus Research's 2024 Embedded Analytics Technology Value Matrix for the fourth consecutive year. The Embedded Analytics Technology Value Matrix assesses vendors according to the usability and functionality of their respective solutions, as well as the value that customers realized from each product's capabilities. For this Value Matrix, Nucleus Research evaluated Domo Everywhere, which en. businesswire.com - 1 month ago
Domo to Host Virtual Event on the Power of AI Agents with Domo SILICON SLOPES, Utah--(BUSINESS WIRE)--Today Domo (Nasdaq: DOMO) announced it will host a virtual event to showcase how organizations are leveraging the transformative power of AI agents, driven by its award-winning Domo.AI solution, for operational excellence, customer engagement and innovation. To register for the event, visit here. In this 60-minute session, attendees will explore how AI agents—smart applications that automate tasks and enhance decision-making—bring unparalleled efficiency a. businesswire.com - 1 month ago
Silvercorp Provides Positive El Domo Legal Update and Announces Repayment of Wheaton Early Deposit Trading Symbol: TSX: SVM                                                                        TSXV: SRL                              NYSE AMERICAN: SVM                                                 OTCQB: SRLZF VANCOUVER, BC , Nov. 15, 2024 /PRNewswire/ - Silvercorp Metals Inc. ("Silvercorp" or the "Company") (TSX: SVM) (NYSE American: SVM) and Salazar Resources Ltd. ("Salazar") (TSXV: SRL) (OTCQB: SRLZF) are pleased to announce that on November 12, 2024, the Provincial Court of Bolivar (the "Court"), in the province of Ecuador where the El Domo project (the "Project") is located, dismissed the appeal filed by the plaintiffs in respect of the Curipamba – El Domo constitutional protective action, affirming the rights of the Company's Ecuadorian subsidiary, Curimining S.A. prnewswire.com - 2 months ago
Bond Vet Unleashes AI-Driven Data Technology with Domo to Stay Ahead of the Pack SILICON SLOPES, Utah--(BUSINESS WIRE)--Today Domo (Nasdaq: DOMO) announced that Bond Vet, a full-service veterinary clinic offering primary care, wellness services, surgical procedures and urgent care for pets, has selected Domo as its global data technology platform. This collaboration underscores Bond Vet's strategy of combining compassionate, high-quality veterinary care with the latest advancements in technology and operational efficiency. By integrating innovative and automated solutions,. businesswire.com - 2 months ago
8. Profile Summary

Domo, Inc. DOMO

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 284 M
Dividend Yield 0.00%
Description Domo, Inc. operates a cloud-based business intelligence platform in the United States, Japan, and internationally. Its platform digitally connects from the chief executive officer to the frontline employee with the people, data, and systems in an organization, giving them access to real-time data and insights, and allowing them to manage business from smartphones. The company was formerly known as Domo Technologies, Inc. and changed its name to Domo, Inc. in December 2011. Domo, Inc. was incorporated in 2010 and is headquartered in American Fork, Utah.
Contact 772 East Utah Valley Drive, American Fork, UT, 84003 https://www.domo.com
IPO Date June 29, 2018
Employees 958
Officers Mr. Jeff Skousen President of Worldwide Sales and Field Operations Ms. Madison McCord Chief Human Resources Officer Mr. Peter Caldwell Lowry Vice President of Investor Relations Mr. Chris Willis Chief Design Officer Mr. Paul Weiskopf Senior Vice President of Corporate Development Mr. Mark Boothe Chief Marketing Officer Ms. Alexis Coll J.D. Chief Legal Officer Ms. Carine Strom Clark Executive Chairman Mr. Joshua G. James Founder, Chief Executive Officer & Director Mr. Daren Thayne Chief Technology Officer & Executive Vice President of Product