Technology -
Software - Application - NASDAQ - US
$ 7.72
-2.59 %
$ 308 M
Market Cap
-3.53
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Domo, Inc.
| Revenue | 317 M |
| Cost Of Revenue | 81 M |
| Gross Profit | 236 M |
| Operating Expenses | 295 M |
| Operating Income | -59.3 M |
| Other Expenses | 22.7 M |
| Net Income | -81.9 M |
Income Statement
Millions
| Jan-2025 | Jan-2024 | Jan-2023 | Jan-2022 | Jan-2021 | Jan-2020 | Jan-2019 | Jan-2018 | Jan-2017 | |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Revenue | 317.0 | 319.0 | 308.6 | 258.0 | 210.2 | 173.4 | 142.5 | 108.5 | 74.5 |
| GROSS PROFIT | |||||||||
| Cost Of Revenue | 81.0 | 75.5 | 73.1 | 67.1 | 56.7 | 55.9 | 49.6 | 44.9 | 33.2 |
| Gross Profit | 236.1 | 243.5 | 235.6 | 190.8 | 153.4 | 117.5 | 92.9 | 63.6 | 41.3 |
| OPERATING INCOME | |||||||||
| Operating Expenses | 295.3 | 298.4 | 324.4 | 279.3 | 226.5 | 232.7 | 237.0 | 239.4 | 224.2 |
| Selling, General and Administrative Expenses | 206.8 | 213.4 | 229.3 | 198.3 | 160.0 | 163.5 | 161.3 | 161.1 | 148.0 |
| Research and Development Expenses | 87.9 | 85.0 | 95.1 | 81.0 | 66.5 | 69.2 | 75.7 | 78.3 | 76.2 |
| Operating Income | (59.3) | (54.9) | (88.9) | (88.5) | (73.1) | (115.3) | (144.1) | (175.8) | (182.9) |
| PRE-TAX INCOME | |||||||||
| Interest Income Expense | 0 | 0 | 15.5 | 14.1 | 15.3 | 15.2 | 0 | 0 | 0 |
| Total Other Income | (21.4) | (19.4) | (15.5) | (14.1) | (11.1) | (9.6) | (9.0) | (0.4) | 0.5 |
| Pre-Tax Income | (80.7) | (74.3) | (104.4) | (102.6) | (84.2) | (124.9) | (153.1) | (176.2) | (182.3) |
| NET INCOME | |||||||||
| Tax Provision | 1.2 | 1.3 | 1.2 | (0.5) | 0.4 | 0.8 | 1.2 | 0.4 | 0.8 |
| Net Income | (81.9) | (75.6) | (105.6) | (102.1) | (84.6) | (125.7) | (154.3) | (176.6) | (183.1) |
| EPS | 2.13 | 2.1 | 3.1 | 3.19 | 2.89 | 4.57 | 9.43 | 7.08 | 7.34 |