Technology - Information Technology Services - NYSE - US
$ 10.54
-2.41 %
$ 1.96 B
Market Cap
52.7
P/E
INCOME STATEMENT
422 M
REVENUE
70.3 M
OPERATING INCOME
23.4 M
NET INCOME
EFFICIENCY
Earnings Waterfall
N-able, Inc.
| Revenue | 422 M |
| Cost Of Revenue | 68.8 M |
| Gross Profit | 353 M |
| Operating Expenses | 285 M |
| Operating Income | 70.3 M |
| Other Expenses | 46.9 M |
| Net Income | 23.4 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 421.9 | 371.8 | 346.5 | 302.9 | 263.5 | 228.3 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 68.8 | 58.6 | 52.4 | 63.2 | 57.3 | 57.3 |
| Gross Profit | 353.1 | 313.2 | 294.0 | 239.7 | 206.2 | 170.9 |
| OPERATING INCOME | ||||||
| Operating Expenses | 285.2 | 265.8 | 260.7 | 205.9 | 169.6 | 152.2 |
| Selling, General and Administrative Expenses | 204.6 | 196.4 | 193.3 | 139.4 | 109.2 | 95.6 |
| Research and Development Expenses | 78.2 | 63.5 | 54.0 | 42.7 | 37.2 | 32.9 |
| Operating Income | 70.3 | 47.4 | 33.3 | 33.8 | 36.6 | 18.8 |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 30.3 | 18.9 | 20.5 | 28.1 | 33.8 | 34.5 |
| Total Other Income | (26.0) | (17.0) | (21.7) | (28.9) | (33.4) | (36.3) |
| Pre-Tax Income | 44.3 | 30.4 | 11.6 | 4.9 | 3.2 | (17.5) |
| NET INCOME | ||||||
| Tax Provision | 20.9 | 13.7 | 11.5 | 12.0 | 5.7 | (3.8) |
| Net Income | 23.4 | 16.7 | 0.1 | (7.2) | (2.5) | (13.7) |
| EPS | 0.13 | 0.0928 | 0.0007 | 0.0227 | 0.008 | 0.0434 |