image
Technology - Information Technology Services - NASDAQ - IL
$ 35.68
2.62 %
$ 1.3 B
Market Cap
-118.93
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NYAX stock under the worst case scenario is HIDDEN Compared to the current market price of 35.7 USD, Nayax Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NYAX stock under the base case scenario is HIDDEN Compared to the current market price of 35.7 USD, Nayax Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NYAX stock under the best case scenario is HIDDEN Compared to the current market price of 35.7 USD, Nayax Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
235 M REVENUE
35.72%
-12.4 M OPERATING INCOME
61.59%
-16.1 M NET INCOME
56.98%
23.9 M OPERATING CASH FLOW
186.91%
-36.8 M INVESTING CASH FLOW
-38.75%
31.6 M FINANCING CASH FLOW
408.40%
83 M REVENUE
7.81%
1.45 M OPERATING INCOME
59.74%
692 K NET INCOME
122.97%
16.6 M OPERATING CASH FLOW
80.24%
-5.65 M INVESTING CASH FLOW
72.47%
-7.75 M FINANCING CASH FLOW
-181.43%
Balance Sheet Nayax Ltd.
image
Current Assets 203 M
Cash & Short-Term Investments 39.7 M
Receivables 83.9 M
Other Current Assets 79.9 M
Non-Current Assets 120 M
Long-Term Investments 7.33 M
PP&E 10.8 M
Other Non-Current Assets 102 M
Current Liabilities 204 M
Accounts Payable 17.5 M
Short-Term Debt 56.1 M
Other Current Liabilities 130 M
Non-Current Liabilities 22.5 M
Long-Term Debt 19 M
Other Non-Current Liabilities 3.54 M
EFFICIENCY
Earnings Waterfall Nayax Ltd.
image
Revenue 235 M
Cost Of Revenue 147 M
Gross Profit 88.3 M
Operating Expenses 101 M
Operating Income -12.4 M
Other Expenses 3.75 M
Net Income -16.1 M
RATIOS
37.49% GROSS MARGIN
37.49%
-5.26% OPERATING MARGIN
-5.26%
-6.75% NET MARGIN
-6.75%
-16.28% ROE
-16.28%
-4.91% ROA
-4.91%
-8.06% ROIC
-8.06%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nayax Ltd.
image
Net Income -16.1 M
Depreciation & Amortization 12.5 M
Capital Expenditures -621 K
Stock-Based Compensation 6.03 M
Change in Working Capital 3.96 M
Others 48.2 M
Free Cash Flow 23.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nayax Ltd.
image
Wall Street analysts predict an average 1-year price target for NYAX of $29.2 , with forecasts ranging from a low of $23 to a high of $38 .
NYAX Lowest Price Target Wall Street Target
23 USD -35.54%
NYAX Average Price Target Wall Street Target
29.2 USD -18.02%
NYAX Highest Price Target Wall Street Target
38 USD 6.50%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Nayax Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Nayax Deploys OTI PetroSmart's Fuel Management System in Tesco's UK Delivery Truck Fleet Nayax will deploy its EasyFuelPlus, a fuel management system, across the UK alongside for Tesco, a leading multinational groceries and general merchandise globenewswire.com - 2 weeks ago
Nayax: A Fast Growing, But Little Known, Payments Provider Nayax Ltd. has shown impressive revenue growth, with a 37% compounded rate over five years, driven by global expansion and acquisitions. The stock is mildly undervalued, with potential upside if the company achieves its profitability targets, translating to a fair value of $31 per share. Risks include the challenge of sustaining 30% growth, potential overpriced acquisitions, and the possibility of falling victim to fraud. seekingalpha.com - 4 weeks ago
Nayax Launches its Suite of Attended Retail Payment Solutions in Europe HERZLIYA, Israel, Dec. 04, 2024 (GLOBE NEWSWIRE) -- Nayax Ltd. (Nasdaq: NYAX; TASE: NYAX), a global commerce enablement and payments platform designed to help merchants scale their business by simplifying payments and maximizing loyalty, today announced that it will launch its versatile and powerful suite of attended retail solutions, tailor-made for retailers and hospitality businesses, in 40 new European markets. globenewswire.com - 1 month ago
Nayax Launches Automated Self-Service in El Salvador, Accelerating Expansion into Latin American Market HERZLIYA, Israel, Nov. 21, 2024 (GLOBE NEWSWIRE) -- Nayax Ltd. (Nasdaq: NYAX; TASE: NYAX), a global commerce enablement and payments platform designed to help merchants scale their business by simplifying payments and maximizing loyalty, today announced that it will launch its end-to-end automated self-service payment solution across El Salvador, enabling consumers to make secure cashless payments at automated machines with VPOS Touch™ devices. globenewswire.com - 1 month ago
Nayax Presented at KBW Fintech Conference in New York City on November 14, 2024 HERZLIYA, Israel, Nov. 18, 2024 (GLOBE NEWSWIRE) -- Nayax Ltd. (Nasdaq: NYAX; TASE: NYAX), a global commerce enablement and payments platform designed to help merchants scale their business by simplifying payments and maximizing loyalty, today announced that Sagit Manor, Chief Financial Officer, and Aaron Greenberg, Chief Strategy Officer, led a fireside chat at the KBW Fintech conference in New York City, moderated by Sanjay Sakhrani, Managing Director at KBW. globenewswire.com - 2 months ago
Nayax Ltd (NYAX) Q3 2024 Earnings Call Transcript Nayax Ltd (NASDAQ:NYAX ) Q3 2024 Results Conference Call November 12, 2024 8:30 AM ET Company Participants Aaron Greenberg - Chief Strategy Officer Yair Nechmad - Co-Founder and Chief Executive Officer Sagit Manor - Chief Financial Officer Conference Call Participants Hannes Leitner - Jefferies Cris Kennedy - William Blair Vasundhara Govil - KBW Jake Kooyman - Oppenheimer Operator Hello, everyone, and welcome to Nayax's Third Quarter 2024 Earnings Conference Call. [Operator Instructions] As a reminder, this conference is being recorded. seekingalpha.com - 2 months ago
Nayax to Showcase Tigapo's Innovative Interactive Amusement Solution at IAAPA Expo 2024, Now with AI Chatbot for Operators Tigapo, Nayax's advanced product suite for the amusement industry, will expand its comprehensive offering for FEC and amusement operators with revolutionary products that streamline payment integration, drive profitability, and increase customer engagement Tigapo, Nayax's advanced product suite for the amusement industry, will expand its comprehensive offering for FEC and amusement operators with revolutionary products that streamline payment integration, drive profitability, and increase customer engagement globenewswire.com - 2 months ago
Nayax (NYAX) Q3 Earnings Beat Estimates Nayax (NYAX) came out with quarterly earnings of $0.02 per share, beating the Zacks Consensus Estimate of $0.01 per share. This compares to loss of $0.09 per share a year ago. zacks.com - 2 months ago
Nayax (NYAX) Earnings Expected to Grow: Should You Buy? Nayax (NYAX) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Nayax to Report 2024 Q3 Earnings on November 12, 2024 HERZLIYA, Israel, Oct. 22, 2024 (GLOBE NEWSWIRE) -- Nayax Ltd. (Nasdaq: NYAX; TASE: NYAX), a global commerce enablement, payments and loyalty platform designed to help merchants scale their business, today announced that it will release its earnings for the third quarter of 2024 on Tuesday, November 12, 2024, before U.S. markets open. globenewswire.com - 2 months ago
Nayax (NYAX) Just Flashed Golden Cross Signal: Do You Buy? From a technical perspective, Nayax Ltd. (NYAX) is looking like an interesting pick, as it just reached a key level of support. zacks.com - 2 months ago
Nayax Ltd (NYAX) Shares Down 3.17% on Oct 2 Shares of Nayax Ltd (NYAX, Financial) fell 3.17% in mid-day trading on Oct 2. The stock reached an intraday low of $24.57, before recovering slightly to $25.06, down from its previous close of $25.88. gurufocus.com - 3 months ago
8. Profile Summary

Nayax Ltd. NYAX

image
COUNTRY IL
INDUSTRY Information Technology Services
MARKET CAP $ 1.3 B
Dividend Yield 0.00%
Description Nayax Ltd., a fintech company, operates system and payment platform worldwide. The company offers VPOS TOUCH that provides contactless and contact payment options; VPOS FUSION, a cashless payment card reader; ONYX, a contactless card reader and telemetry device; AMIT 3.0, a M2M vending telemetry solution; NOVA 156, a points of sale(POS)-handheld smart POS terminal; NOVA 125,a combined dual interface product with a printer and a barcode scanner; NOVA 55, an android-based that enables clearing payments using swipe, contactless, and contact payment methods, as well as accepting alternative payment methods, such as digital wallets and tap on pay; and NOVA 45 and NOVA 40, a handheld mini smart terminals for attended POS. It also provides electric vehicle charging stations; and Monyx Wallet, a digital wallet app installed on the consumer's mobile phone that enables cashless payments using only the mobile phone. In addition, the company provides cashless payments systems; telemetry services, including remote management, monitoring, and control of the unattended POS and service; closed-circuit prepaid card solutions; and management software for unattended machines. Further, it operates marketing, loyalty, and consumer engagement platform. The company sells its products directly, as well as through resellers and distributors. It serves various verticals, including snacks and drinks automatic vending machines, coffee machines, kiddie and amusement rides, massage chairs, laundromats, machines for selling non-prescription drugs, car wash, parking, tourist, fueling, and ticket machines, as well as kiosks, public restrooms, photo booth, donations, AIR/VAC, and ice cream vending machines. The company was incorporated in 2005 and is based in Herzliya, Israel.
Contact Building B, Herzliya, 4659071 https://www.nayax.com
IPO Date Sept. 21, 2022
Employees 1100
Officers Mr. Amir Nechmad Co-Founder & Director Ms. Sagit Manor Chief Financial Officer Lewis Zimbler General Manager of UK Carly Furman Chief Executive Officer of North America Mr. Yaron Aharon Chief Operating Officer Mr. Yair Nechmad Chief Executive Officer, Co-founder & Chairman of the Board Mr. David Ben Avi Chief Technology Officer, Co-Founder & Director Mr. Moshe Shmaryahu Chief Information Officer Ms. Keren Sharir President & Chief Marketing Officer Ms. Gal Omer Chief Legal Officer