image
Technology - Information Technology Services - NASDAQ - IL
$ 41.54
-0.45 %
$ 1.52 B
Market Cap
-248.87
P/E
INCOME STATEMENT
314 M REVENUE
33.34%
3.1 M OPERATING INCOME
125.07%
-5.72 M NET INCOME
64.55%
EFFICIENCY
Earnings Waterfall Nayax Ltd.
image
Revenue 314 M
Cost Of Revenue 172 M
Gross Profit 142 M
Operating Expenses 138 M
Operating Income 3.1 M
Other Expenses 8.83 M
Net Income -5.72 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)314m(172m)142m(138m)3m(9m)(6m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018
REVENUE
Revenue 314.0 235.5 173.5 119.1 78.8 63.6 48.7
GROSS PROFIT
Cost Of Revenue 172.5 147.2 113.5 71.0 41.6 37.1 27.4
Gross Profit 141.5 88.3 60.0 48.2 37.2 26.6 21.3
OPERATING INCOME
Operating Expenses 138.4 100.7 92.3 70.1 39.0 29.6 19.9
Selling, General and Administrative Expenses 78.0 70.3 53.3 6.8 4.0 3.4 2.5
Research and Development Expenses 25.4 28.4 22.1 19.0 9.3 7.3 4.8
Operating Income 3.1 (12.4) (32.2) (21.9) (5.3) (3.1) 1.3
PRE-TAX INCOME
Interest Income Expense 8.4 2.8 1.0 1.0 0.8 0.8 1.3
Total Other Income (7.5) (2.3) (3.0) (2.2) (0.8) (2.5) (5.0)
Pre-Tax Income (4.4) (14.7) (37.1) (24.1) (6.1) (5.6) (3.7)
NET INCOME
Tax Provision 1.2 1.2 0.5 0.6 15 K (0.1) 47 K
Net Income (5.6) (15.9) (37.5) (24.8) (6.1) (5.5) (3.7)
EPS 0.16 0.48 1.14 0.82 0.19 0.17 0.11