Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 42.9 | ||||||||||
CAPEX | (25.0) | ||||||||||
Maintenance CAPEX | (17.5) | ||||||||||
Cash Flow For Owners | 25.4 | 33.1 | 43.0 | 55.9 | 72.7 | 94.5 | 122.9 | 159.9 | 207.9 | 270.3 | 6 594.8 |