image
Technology - Consumer Electronics - NASDAQ - US
$ 0.7448
0.649 %
$ 119 M
Market Cap
-0.85
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GPRO stock under the worst case scenario is HIDDEN Compared to the current market price of 0.745 USD, GoPro, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GPRO stock under the base case scenario is HIDDEN Compared to the current market price of 0.745 USD, GoPro, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GPRO stock under the best case scenario is HIDDEN Compared to the current market price of 0.745 USD, GoPro, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GPRO

image
$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.7$0.6$0.6$0.5$0.5$0.4$0.420252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25Jul '25Jul '25
FINANCIALS
801 M REVENUE
-20.29%
-135 M OPERATING INCOME
-78.94%
-432 M NET INCOME
-712.87%
-125 M OPERATING CASH FLOW
-280.80%
7.65 M INVESTING CASH FLOW
-93.72%
-929 K FINANCING CASH FLOW
98.97%
134 M REVENUE
-33.14%
-45.2 M OPERATING INCOME
-15.62%
-46.7 M NET INCOME
-25.59%
-57.2 M OPERATING CASH FLOW
-127.84%
-1.3 M INVESTING CASH FLOW
-213.70%
24.9 M FINANCING CASH FLOW
10820.26%
Balance Sheet GoPro, Inc.
image
Current Assets 339 M
Cash & Short-Term Investments 103 M
Receivables 85.9 M
Other Current Assets 150 M
Non-Current Assets 204 M
Long-Term Investments 0
PP&E 23.1 M
Other Non-Current Assets 181 M
18.91 %15.81 %27.68 %4.25 %33.35 %Total Assets$543.7m
Current Liabilities 356 M
Accounts Payable 85.9 M
Short-Term Debt 104 M
Other Current Liabilities 166 M
Non-Current Liabilities 35.7 M
Long-Term Debt 0
Other Non-Current Liabilities 35.7 M
21.92 %26.57 %42.40 %9.11 %Total Liabilities$392.0m
EFFICIENCY
Earnings Waterfall GoPro, Inc.
image
Revenue 801 M
Cost Of Revenue 530 M
Gross Profit 271 M
Operating Expenses 406 M
Operating Income -135 M
Other Expenses 297 M
Net Income -432 M
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)801m(530m)271m(406m)(135m)(297m)(432m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
33.85% GROSS MARGIN
33.85%
-16.85% OPERATING MARGIN
-16.85%
-53.94% NET MARGIN
-53.94%
-285.00% ROE
-285.00%
-79.52% ROA
-79.52%
-150.44% ROIC
-150.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis GoPro, Inc.
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -432 M
Depreciation & Amortization 6.49 M
Capital Expenditures -4.04 M
Stock-Based Compensation 29.1 M
Change in Working Capital -30 M
Others 4.79 M
Free Cash Flow -129 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets GoPro, Inc.
image
GPRO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership GoPro, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
5.41 K USD 1
6-9 MONTHS
359 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Fast-paced Momentum Stock GoPro (GPRO) Is Still Trading at a Bargain GoPro (GPRO) could be a great choice for investors looking to buy stocks that have gained strong momentum recently but are still trading at reasonable prices. It is one of the several stocks that made it through our 'Fast-Paced Momentum at a Bargain' screen. zacks.com - 2 weeks ago
Why Is GoPro (GPRO) Up 41.8% Since Last Earnings Report? GoPro (GPRO) reported earnings 30 days ago. What's next for the stock? zacks.com - 3 weeks ago
GoPro Appoints Mike Dennison to Board of Directors SAN MATEO, Calif. , June 5, 2025 /PRNewswire/ -- Today, GoPro, Inc. (NASDAQ: GPRO) is pleased to announce the appointment of Mike Dennison to GoPro's Board of Directors. prnewswire.com - 1 month ago
GoPro Appoints Emily Culp to Board of Directors SAN MATEO, Calif. , June 5, 2025 /PRNewswire/ -- Today, GoPro, Inc. (NASDAQ: GPRO) is pleased to announce the appointment of Emily Culp to GoPro's Board of Directors. prnewswire.com - 1 month ago
GoPro Adds Ultra Wide Lens Mod to HERO13 Black Special Edition Camera GPRO launches HERO13 Black Ultra Wide Edition with a 177-degree field of view, HyperSmooth stabilization and versatile lens options. zacks.com - 1 month ago
Unlocking GoPro (GPRO) International Revenues: Trends, Surprises, and Prospects Examine GoPro's (GPRO) international revenue patterns and their implications on Wall Street's forecasts and the prospective trajectory of the stock. zacks.com - 1 month ago
GoPro's Q1 Loss Narrower Than Expected, Revenues Down, Stock Slips GPRO's Q1 loss is narrower than expectations, though revenues decline year over year due to lower accessory sales and higher price promotions. zacks.com - 1 month ago
GoPro (GPRO) Reports Q1 Earnings: What Key Metrics Have to Say The headline numbers for GoPro (GPRO) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
GoPro (GPRO) Reports Q1 Loss, Tops Revenue Estimates GoPro (GPRO) came out with a quarterly loss of $0.12 per share versus the Zacks Consensus Estimate of a loss of $0.13. This compares to loss of $0.21 per share a year ago. zacks.com - 1 month ago
GoPro, Inc. (GPRO) Q1 2025 Earnings Call Transcript GoPro, Inc. (NASDAQ:GPRO ) Q1 2025 Earnings Conference Call May 12, 2025 5:00 PM ET Company Participants Robin Stoecker - Director, Corporate Communications Nicholas Woodman - Chief Executive Officer Brian McGee - Chief Financial Officer & Chief Operating Officer Conference Call Participants Erik Woodring - Morgan Stanley Alicia Reese - Wedbush Securities Operator Good afternoon. Thank you for attending the GoPro First Quarter 2025 Earnings Call. seekingalpha.com - 1 month ago
GoPro Announces First Quarter Results Revenue of $134 million, at High-end of Guidance Subscription and Service Revenue Up 4% Year-over-Year to $27 million  SAN MATEO, Calif. , May 12, 2025 /PRNewswire/ -- GoPro, Inc. (NASDAQ: GPRO) announced financial results for its first quarter ended March 31, 2025, and posted management commentary, including forward-looking guidance, in the investor relations section of its website at https://investor.gopro.com. prnewswire.com - 1 month ago
Gear Up for GoPro (GPRO) Q1 Earnings: Wall Street Estimates for Key Metrics Get a deeper insight into the potential performance of GoPro (GPRO) for the quarter ended March 2025 by going beyond Wall Street's top -and-bottom-line estimates and examining the estimates for some of its key metrics. zacks.com - 1 month ago
8. Profile Summary

GoPro, Inc. GPRO

image
COUNTRY US
INDUSTRY Consumer Electronics
MARKET CAP $ 119 M
Dividend Yield 0.00%
Description GoPro, Inc. develops and sells cameras, mountable and wearable accessories, and subscription services and software in the United States and internationally. The company offers cloud connected HERO10 Black, HERO9 Black, and HERO8 Black waterproof cameras; MAX, a 360-degree waterproof camera; GoPro, a subscription service that includes full access to the Quik app, cloud storage supporting source video and photo quality, camera replacement, and damage protection; Quik subscription provides access to editing tools, which allows users to edit photos, videos, and create cinematic stories; and Quik app, a mobile app that enable users to get their favorite photos and videos with footage from any phone or camera. It also offers mounts and accessories comprising equipment-based mounts consisting of helmet, handlebar, roll bar, and tripod mounts that enable consumers to wear the mount on their bodies, such as wrist housings, magnetic swivel clips, chest harnesses, and head straps; media, display, and light mods; spare batteries, dive filters, and charging accessories and cables; and lifestyle gears. In addition, the company provides mobile and web applications that provides media workflow for archiving, editing, multi-clip story creation, and sharing content on the fly. GoPro, Inc. markets and sells its products through retailers and distributors, as well as through its GoPro.com website. The company was formerly known as Woodman Labs, Inc. and changed its name to GoPro, Inc. in February 2014. GoPro, Inc. was founded in 2002 and is headquartered in San Mateo, California.
Contact 3025 Clearview Way, San Mateo, CA, 94402 https://www.gopro.com
IPO Date June 26, 2014
Employees 696
Officers Mr. Rick Loughery Vice President of Global Marketing & Communications Mr. Christopher Clark Vice President of Corporate Communications Mr. Pablo Lema Senior Vice President of Product Management Mr. Charles Lafrades Chief Accounting Officer Mr. Dean Jahnke Senior Vice President of Global Sales & Channel Marketing Mr. Brian T. McGee C.M.A. Executive Vice President, Chief Financial Officer & Chief Operating Officer Ms. Eve T. Saltman J.D. Senior Vice President of Corporate/Business Development, Chief Legal & Compliance Officer and Secretary Mr. Vincent Nakayama Senior Vice President of Engineering Mr. Nicholas D. Woodman Founder, Chief Executive Officer & Chairman Mr. Tim Betry Senior Vice President of People & Places