image
Technology - Consumer Electronics - NYSE - JP
$ 21.82
-6.67 %
$ 131 B
Market Cap
17.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one SONY stock under the worst case scenario is HIDDEN Compared to the current market price of 21.8 USD, Sony Group Corporation is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one SONY stock under the base case scenario is HIDDEN Compared to the current market price of 21.8 USD, Sony Group Corporation is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one SONY stock under the best case scenario is HIDDEN Compared to the current market price of 21.8 USD, Sony Group Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SONY

image
$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
13 REVENUE
12.83%
1.21 OPERATING INCOME
0.05%
971 B NET INCOME
-17.77%
1.37 OPERATING CASH FLOW
336.37%
-819 B INVESTING CASH FLOW
22.21%
-211 B FINANCING CASH FLOW
-249.95%
4.41 REVENUE
51.76%
469 B OPERATING INCOME
3.13%
494 B NET INCOME
9.73%
1.01 OPERATING CASH FLOW
35.71%
-133 B INVESTING CASH FLOW
53.38%
-183 B FINANCING CASH FLOW
-42.10%
Balance Sheet Sony Group Corporation
image
Current Assets 6.78
Cash & Short-Term Investments 2.33
Receivables 2.16
Other Current Assets 2.29
Non-Current Assets 27.3
Long-Term Investments 17.9
PP&E 2.03
Other Non-Current Assets 7.42
6.83 %6.33 %6.71 %52.42 %5.94 %21.77 %Total Assets$34.1t
Current Liabilities 10.2
Accounts Payable 2.06
Short-Term Debt 2.03
Other Current Liabilities 6.1
Non-Current Liabilities 16.2
Long-Term Debt 2.06
Other Non-Current Liabilities 14.1
7.84 %7.70 %23.14 %7.81 %53.51 %Total Liabilities$26.4t
EFFICIENCY
Earnings Waterfall Sony Group Corporation
image
Revenue 13
Cost Of Revenue 9.7
Gross Profit 3.33
Operating Expenses 2.12
Operating Income 1.21
Other Expenses 238 B
Net Income 971 B
14t14t12t12t10t10t8t8t6t6t4t4t2t2t0013t(10t)3t(2t)1t(238b)971bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.66% GROSS MARGIN
25.66%
9.28% OPERATING MARGIN
9.28%
7.45% NET MARGIN
7.45%
12.79% ROE
12.79%
2.85% ROA
2.85%
3.60% ROIC
3.60%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Sony Group Corporation
image
1t1t800b800b600b600b400b400b200b200b00(200b)(200b)(400b)(400b)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 971 B
Depreciation & Amortization 1.14
Capital Expenditures -624 B
Stock-Based Compensation 0
Change in Working Capital -563 B
Others -584 B
Free Cash Flow 749 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Sony Group Corporation
image
Wall Street analysts predict an average 1-year price target for SONY of $109 , with forecasts ranging from a low of $102 to a high of $125 .
SONY Lowest Price Target Wall Street Target
102 USD 367.46%
SONY Average Price Target Wall Street Target
109 USD 399.54%
SONY Highest Price Target Wall Street Target
125 USD 472.87%
Price
Max Price Target
Min Price Target
Average Price Target
140140120120100100808060604040202000May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
0.30% DIVIDEND YIELD
0.0631 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.1199999999999999960.1199999999999999960.1000000000000000060.1000000000000000060.0800000000000000020.0800000000000000020.0599999999999999980.0599999999999999980.0400000000000000010.0400000000000000010.0200000000000000000.0200000000000000000.0000000000000000000.0000000000000000000.018020.01820.02760.03660.04560.05460.05340.05720.05740.016180.030.0175800000000000020.040.0222200000000000040.050.02640.060.036760.080.047820.100.05320.110.051600000000000010.110.0544000000000000040.110.06307360.0620152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Sony Group Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Clover & Sony Pictures Television Announce First-of-its-Kind Partnership to Champion Small Businesses with the Inaugural Clover x Shark Tank Summit AUSTIN, Texas--(BUSINESS WIRE)-- #CloverSXSW--Clover, the world's smartest all-in-one point-of-sale solution, and Sony Pictures Television (SPT), which co-produces the critically acclaimed, multi-Emmy Award-winning “Shark Tank,” today revealed a first-of-its-kind partnership and series of groundbreaking initiatives to combat the astounding 50% small business failure rate (source: U.S. Chamber of Commerce). Live from the stage at SXSW, the partners unveiled the Clover x Shark Tank Summit, a small business con. businesswire.com - 3 weeks ago
Why Now is the Best Time to Invest in Netflix & Sony Stocks Netflix & Sony thrive in the subscription boom, fueled by streaming & gaming growth, with strong ties to Apple's ecosystem. zacks.com - 1 month ago
Sony, Suntory build U.S. stockpiles as Japan faces Trump tariff threat Japanese electronics giant Sony and drinks maker Suntory are stockpiling inventory in the United States while their peers shift production or supply chains in efforts to fend off an evolving threat of U.S. tariffs on the export-reliant economy. reuters.com - 1 month ago
Sony To Build Vegas Film Studios With Local Partners, A Game Changer For The Sector Sony Group Corporation will build a $3.1b studio in Vegas. This is a game changer for the sector as it turns focus on expanding cheaper production. The market has largely shrugged off the news, when it's a sign of a major pivot in the currently confused state of streaming. seekingalpha.com - 1 month ago
Seeking Defense? 3 Top-Ranked Low-Beta Stocks Worth a Look Low-beta stocks can provide a valuable layer of defense and a more balanced risk profile. And analysts have become bullish on these three. zacks.com - 1 month ago
5 Stocks With Recent Price Strength Defying a Weak February Investors target stocks that are witnessing a bullish run. Some of the stocks seeing price strength are EVER, JAZZ, PGR, SONY, NWG. zacks.com - 1 month ago
O'Reilly: Sony and Warner believe deeply in the viability of the Las Vegas Valley David O'Reilly, CEO of Howard Hughes, explains the delay in Las Vegas development due to legislative schedules and highlights a unique partnership with Sony and Warner for a $1.8 billion project. youtube.com - 1 month ago
Sony looks to sell streaming rights to ‘Jeopardy' and ‘Wheel of Fortune' for the first time Sony Pictures Entertainment said Thursday that it is moving to sell streaming rights to “Jeopardy” and “Wheel of Fortune,” two hit programs that have so far remained only available on traditional broadcast television. marketwatch.com - 1 month ago
Sony Interactive Entertainment Announces Lynn Azar Appointed Senior Vice President, Finance, Corporate Development and Strategy SAN MATEO, Calif.--(BUSINESS WIRE)--Sony Interactive Entertainment (SIE), the company behind the iconic PlayStation brand, today announced the appointment of Lynn Azar as SVP, Finance, Corporate Development and Strategy, effective April 1, 2025. Azar succeeds Lin Tao, who has been appointed Chief Financial Officer of Sony Group Corporation, also effective April 1, 2025. Azar brings a wealth of experience and strategic insight to SIE, reinforcing the company's commitment to financial excellence. businesswire.com - 1 month ago
Sony Corporation (SONY) is Attracting Investor Attention: Here is What You Should Know Zacks.com users have recently been watching Sony (SONY) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 1 month ago
Sony Electronics Unveils Specialty 400-800mm F6.3-8 G OSS Super Telephoto Zoom G Lens: The Furthest Reaching Sony Lens To Date Full-Frame E-Mount Lens Designed for Birding, Wildlife, and Sports Professionals SAN DIEGO , Feb. 26, 2025 /PRNewswire/ -- Sony Electronics introduces the 400-800mm F6.3-8 G OSS (SEL400800G), its longest-range full-frame E-Mount lens to datei, setting a new benchmark in focal length reach for the Sony mirrorless system. The Sony E-Mount lens lineup previously peaked at 600mm, but the 400-800mm F6.3-8 G OSS extends the focal length to an incredible 800mm for specialty shooting. prnewswire.com - 1 month ago
Sony's Should Soon Test Prior Highs On Its Break Out Sony shares broke out of a multi-year trading range, driven by strong performance in gaming, music, and upcoming catalysts like the SFG spin-off. Recent earnings show growth in key segments, including 37% in game & network services and 28% in music, with increased full-year operating income guidance. Sony's strategic focus on licensing intellectual property and specialized streaming services like Crunchyroll enhances profitability and reduces complexity compared to competitors. seekingalpha.com - 1 month ago
8. Profile Summary

Sony Group Corporation SONY

image
COUNTRY JP
INDUSTRY Consumer Electronics
MARKET CAP $ 131 B
Dividend Yield 0.30%
Description Sony Group Corporation designs, develops, produces, and sells electronic equipment, instruments, and devices for the consumer, professional, and industrial markets in Japan, the United States, Europe, China, the Asia-Pacific, and internationally. The company distributes software titles and add-on content through digital networks; network services related to game, video, and music content; and home and portable game consoles, packaged software, and peripheral devices. It also develops, produces, markets, and distributes recorded music; publishes music; and produces and distributes animation titles, game applications, and various services for music and visual products. In addition, the company produces, acquires, and distributes live-action and animated motion pictures for theatrical release, as well as scripted and animated series, unscripted reality or light entertainment, daytime serials, game shows, television movies, and miniseries and other television programs; operates a visual effects and animation unit; manages a studio facility; and operates television and digital networks, and post-production facilities. Further, it researches, develops, designs, produces, markets, distributes, sells, and services televisions, and video and sound products; interchangeable lens, compact digital, and consumer and professional video cameras; projectors and medical equipment; mobile phones, tablets, accessories, and applications; and metal oxide semiconductor image sensors, charge-coupled devices, integration systems, and other semiconductors. Additionally, it offers Internet broadband network services; recording media, and storage media products; and life and non-life insurance, banking, and other services, as well as creates and distributes content for PCs and mobile phones. The company was formerly known as Sony Corporation and changed its name to Sony Group Corporation in April 2021. Sony Group Corporation was incorporated in 1946 and is headquartered in Tokyo, Japan.
Contact 1-7-1 Konan, Tokyo, 108-0075 https://www.sony.com
IPO Date Dec. 1, 1958
Employees 113000
Officers Ms. Natsuko Takei Senior General Manager of Legal & Compliance Department Mr. Shoji Nemoto Head of Disc Manufacturing Business Dr. Hiroaki Kitano Ph.D. Senior EVice President & Chief Technology Officer, Corporate Executive Officer Mr. Kenichiro Yoshida Chief Executive Officer, Representative Corporate Executive Officer & Chairman Mr. Toshimoto Mitomo Executive Deputy President, CSO & Corporate Executive Officer Mr. Kazushi Ambe Senior EVice President & Corporate Executive Officer Mr. Shiro Kambe Senior EVice President & Corporate Executive Officer Mr. J. Justin Hill Senior Vice President of Finance & Investor Relations and Head of Investor Relations Mr. Hiroki Totoki President, Chief Operating Officer, Chief Financial Officer, Representative Corporate Executive Officer & Director Yasuhiro Ueda Head of Technology Policy & Relations