image
Consumer Cyclical - Apparel - Manufacturers - NYSE - US
$ 9.94
0.914 %
$ 4.08 B
Market Cap
-248.5
P/E
1. INTRINSIC VALUE

Under Armour, Inc., together with its subsidiaries, engages in the developing, marketing, and distributing performance apparel, footwear, and accessories for men, women, and youth. The company offers its apparel in compression, fitted, and loose fit types. It also provides footwear products for running, training, basketball, cleated sports, recovery, and outdoor applications. In addition, the company offers accessories, which include gloves, bags, headwear, and sports masks; and digital subscription and advertising services under the MapMyRun and MapMyRide platforms. It primarily offers its products under the UNDER ARMOUR, UA, HEATGEAR, COLDGEAR, HOVR, PROTECT THIS HOUSE, I WILL, UA Logo, ARMOUR FLEECE, and ARMOUR BRA brands.[ Read More ]

The intrinsic value of one UAA stock under the base case scenario is HIDDEN Compared to the current market price of 9.94 USD, Under Armour, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart UAA

image
FINANCIALS
5.7 B REVENUE
-3.42%
230 M OPERATING INCOME
-19.05%
232 M NET INCOME
-40.01%
354 M OPERATING CASH FLOW
3670.41%
-105 M INVESTING CASH FLOW
31.06%
-78.7 M FINANCING CASH FLOW
37.73%
1.18 B REVENUE
-11.14%
-300 M OPERATING INCOME
-4541.19%
-305 M NET INCOME
-115591.67%
153 M OPERATING CASH FLOW
209.94%
4.32 M INVESTING CASH FLOW
124.63%
-128 M FINANCING CASH FLOW
-3360.73%
Balance Sheet Decomposition Under Armour, Inc.
image
Current Assets 2.86 B
Cash & Short-Term Investments 859 M
Receivables 757 M
Other Current Assets 1.25 B
Non-Current Assets 1.9 B
Long-Term Investments 0
PP&E 1.1 B
Other Non-Current Assets 798 M
Current Liabilities 1.17 B
Accounts Payable 484 M
Short-Term Debt 80.9 M
Other Current Liabilities 601 M
Non-Current Liabilities 1.44 B
Long-Term Debt 595 M
Other Non-Current Liabilities 847 M
EFFICIENCY
Earnings Waterfall Under Armour, Inc.
image
Revenue 5.7 B
Cost Of Revenue 3.07 B
Gross Profit 2.63 B
Operating Expenses 2.4 B
Operating Income 230 M
Other Expenses -2.29 M
Net Income 232 M
RATIOS
46.13% GROSS MARGIN
46.13%
4.03% OPERATING MARGIN
4.03%
4.07% NET MARGIN
4.07%
10.78% ROE
10.78%
4.87% ROA
4.87%
7.19% ROIC
7.19%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Under Armour, Inc.
image
Net Income 232 M
Depreciation & Amortization 143 M
Capital Expenditures -150 M
Stock-Based Compensation 43 M
Change in Working Capital -79.5 M
Others -54.7 M
Free Cash Flow 204 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Under Armour, Inc.
image
Wall Street analysts predict an average 1-year price target for UAA of $8.38 , with forecasts ranging from a low of $4 to a high of $12 .
UAA Lowest Price Target Wall Street Target
4 USD -59.76%
UAA Average Price Target Wall Street Target
8.38 USD -15.68%
UAA Highest Price Target Wall Street Target
12 USD 20.72%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Under Armour, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
May 31, 2023
Sell 78.1 M USD
Plank Kevin A
Exec. Chair & Brand Chief
- 12747250
6.13 USD
1 year ago
May 31, 2023
Sell 19.9 M USD
Plank Kevin A
Exec. Chair & Brand Chief
- 3252750
6.13 USD
1 year ago
Feb 10, 2023
Sell 651 K USD
Rocker Tchernavia
Chief Administrative Officer
- 69823.1845
9.3191 USD
3 years ago
Nov 12, 2021
Sell 74.5 K USD
Bergman David
Chief Financial Officer
- 3500
21.2927 USD
3 years ago
Nov 09, 2021
Sell 1 M USD
Browne Colin
Chief Operating Officer
- 47550
21.0363 USD
3 years ago
Nov 08, 2021
Sell 4.47 M USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 211251
21.1709 USD
3 years ago
Nov 09, 2021
Sell 2.09 M USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 98942
21.0738 USD
3 years ago
Nov 08, 2021
Sell 1.1 M USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 52089
21.1709 USD
3 years ago
Nov 09, 2021
Sell 514 K USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 24396
21.0738 USD
3 years ago
Nov 04, 2021
Sell 863 K USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 39307
21.9591 USD
3 years ago
Nov 04, 2021
Sell 5.17 M USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 230953
22.3695 USD
3 years ago
Nov 05, 2021
Sell 8.04 M USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 375965
21.3976 USD
3 years ago
Nov 05, 2021
Sell 1.03 M USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 46332
22.2559 USD
3 years ago
Nov 04, 2021
Sell 213 K USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 9692
21.9591 USD
3 years ago
Nov 04, 2021
Sell 1.27 M USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 56947
22.3695 USD
3 years ago
Nov 05, 2021
Sell 1.98 M USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 92702
21.3976 USD
3 years ago
Nov 05, 2021
Sell 254 K USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 11424
22.2559 USD
3 years ago
Aug 24, 2021
Sell 214 K USD
SANDERS HARVEY
Director
- 10405
20.5738 USD
3 years ago
Aug 24, 2021
Sell 252 K USD
SANDERS HARVEY
Director
- 10480
24.0119 USD
3 years ago
Dec 17, 2020
Sell 17.4 K USD
Stanton John Patrick
EVP, General Counsel
- 1000
17.3933 USD
3 years ago
Dec 17, 2020
Sell 15.3 K USD
Stanton John Patrick
EVP, General Counsel
- 1007
15.2247 USD
8 years ago
Feb 29, 2016
Bought 1.93 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
+ 23
83.9 USD
8 years ago
Feb 10, 2016
Bought 4.13 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
+ 55
75.14 USD
8 years ago
Feb 04, 2016
Bought 3.83 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
+ 48
79.76 USD
8 years ago
Dec 01, 2015
Bought 4.35 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
+ 50
87.08 USD
8 years ago
Oct 26, 2016
Sell 5.06 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
- 158
32.03 USD
9 years ago
Jul 24, 2015
Bought 4.52 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
+ 47
96.13 USD
9 years ago
Jul 23, 2015
Bought 6.45 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
+ 67
96.2 USD
10 years ago
Oct 23, 2014
Bought 3.32 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
+ 50
66.42 USD
10 years ago
Jul 10, 2014
Bought 6.43 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
+ 110
58.45 USD
9 years ago
May 08, 2015
Bought 1.82 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
+ 23
79.13 USD
8 years ago
Oct 27, 2016
Sell 4.12 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
- 132
31.25 USD
10 years ago
Sep 04, 2014
Sell 1.23 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
- 17
72.57 USD
9 years ago
Feb 05, 2015
Sell 4.33 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
- 59
73.44 USD
9 years ago
Mar 16, 2015
Bought 6.41 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
+ 83
77.17 USD
8 years ago
Nov 09, 2016
Sell 3.36 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
- 106
31.74 USD
9 years ago
Mar 03, 2015
Sell 6.41 K USD
Plank Kevin A
Exec.Chairman & Brand Chief
- 84
76.32 USD
8 years ago
Aug 03, 2016
Sell 35.3 USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 1
35.34 USD
8 years ago
Oct 26, 2016
Sell 3.79 K USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 137
27.66 USD
8 years ago
Oct 27, 2016
Sell 2.36 K USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 90
26.25 USD
8 years ago
Oct 28, 2016
Sell 1.68 K USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 64
26.28 USD
8 years ago
Nov 09, 2016
Sell 2.76 K USD
Plank Kevin A
Exec. Chairman and Brand Chief
- 106
26.05 USD
4 years ago
Nov 26, 2019
Sell 307 K USD
Eskridge Kevin
Chief Product Officer
- 19348
15.8446 USD
5 years ago
Aug 12, 2019
Sell 999 K USD
Eskridge Kevin
Chief Product Officer
- 56500
17.6896 USD
5 years ago
Feb 22, 2019
Sell 453 K USD
Fipps Paul
Chief Digital Officer
- 23247
19.487 USD
5 years ago
Feb 22, 2019
Sell 66.9 K USD
Fipps Paul
Chief Digital Officer
- 3106
21.548 USD
5 years ago
Nov 30, 2018
Sell 55 K USD
Bergman David
Chief Financial Officer
- 2500
22 USD
6 years ago
Nov 06, 2018
Sell 106 K USD
Bergman David
Chief Financial Officer
- 5000
21.3 USD
6 years ago
Aug 22, 2018
Sell 99.5 K USD
Bergman David
Chief Financial Officer
- 5000
19.891 USD
6 years ago
May 11, 2018
Bought 233 K USD
Frisk Patrik
President & COO
+ 14000
16.6229 USD
6 years ago
May 11, 2018
Bought 259 K USD
Frisk Patrik
President & COO
+ 14000
18.4953 USD
6 years ago
May 07, 2018
Sell 566 K USD
LaRose Jason
President, North America
- 35000
16.1723 USD
6 years ago
May 07, 2018
Sell 102 K USD
McDermott William R
Director
- 6349
16.0806 USD
6 years ago
May 07, 2018
Sell 115 K USD
McDermott William R
Director
- 6508
17.7035 USD
6 years ago
May 03, 2018
Sell 120 K USD
SANDERS HARVEY
Director
- 6513
18.36 USD
6 years ago
May 03, 2018
Sell 104 K USD
SANDERS HARVEY
Director
- 6372
16.29 USD
6 years ago
Feb 28, 2018
Sell 42.6 K USD
Chandler Kerry D
Chief Human Resources Officer
- 2534
16.7933 USD
6 years ago
Feb 28, 2018
Sell 296 K USD
Chandler Kerry D
Chief Human Resources Officer
- 19643
15.0927 USD
6 years ago
Dec 06, 2017
Sell 17.4 K USD
Fipps Paul
Chief Technology Officer
- 1500
11.611 USD
7 years ago
May 09, 2017
Sell 93.6 K USD
McDermott William R
Director
- 4717
19.845 USD
7 years ago
May 09, 2017
Sell 103 K USD
McDermott William R
Director
- 4799
21.4012 USD
7 years ago
May 09, 2017
Sell 93.4 K USD
SANDERS HARVEY
Director
- 4717
19.7923 USD
7 years ago
May 10, 2017
Sell 92.9 K USD
Krongard A B
Director
- 4717
19.7029 USD
7 years ago
May 10, 2017
Sell 102 K USD
Krongard A B
Director
- 4799
21.3341 USD
7 years ago
May 09, 2017
Sell 118 K USD
Chandler Kerry D
Chief Human Resources Officer
- 5965
19.794 USD
7 years ago
May 09, 2017
Sell 102 K USD
SANDERS HARVEY
Director
- 4799
21.3327 USD
7 years ago
May 09, 2017
Sell 127 K USD
Chandler Kerry D
Chief Human Resources Officer
- 5921
21.375 USD
7. News
Under Armour (UAA) Upgraded to Buy: Here's What You Should Know Under Armour (UAA) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 5 days ago
Under Armour Stock Gains on Q2 Earnings Beat & Raised FY2025 View Under Armour's Q2 results reflect softness in the top line, with wholesale and direct-to-consumer revenues declining 12.1% and 7.6% respectively. zacks.com - 1 week ago
Under Armour Trades As If The Turnaround Had Been Successful, Little Opportunity Now Under Armour, Inc.'s Q2 2025 results beat expectations, but revenue and profit remain down YoY, showing widespread challenges across categories, regions, and channels. Cost-cutting measures improved margins and operating income, but the brand's turnaround lacks substantial evidence, with sales and brand heat still struggling. The stock price already reflects significant operational improvements, leaving little upside potential and considerable downside risk if results don't materialize. seekingalpha.com - 1 week ago
Under Armour (UAA) Q2 Earnings: How Key Metrics Compare to Wall Street Estimates Although the revenue and EPS for Under Armour (UAA) give a sense of how its business performed in the quarter ended September 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 week ago
Under Armour leaps 30% as reset under new CEO starts to pay off Under Armour Inc (NYSE:UA) shares leapt 30% to an 18-month high on the back of results coming in better than expected under new CEO Kevin Plank, despite falling sales.  The sportswear manufacturer upped its guidance for the year to next March, now expecting smaller losses than before. proactiveinvestors.com - 1 week ago
Under Armour's Turnaround Plan Has the Stock Up 30% Today Under Armour (UA, UAA) shares skyrocketed as the athletic apparel maker's better-than-expected results and increased guidance indicated that CEO Kevin Plank's turnaround plan is working. investopedia.com - 1 week ago
Initial Claims Increased Slightly More Than Expected The other long-expected big news item for market participants this week comes this afternoon, with the Federal Open Market Committee (FOMC) determining a new Fed funds rate. This follows the “red wave” election on Tuesday that still shows stock market indexes going higher after a gangbusters market Wednesday. zacks.com - 1 week ago
Under Armour, Inc. (UAA) Q2 2025 Earnings Call Transcript Under Armour, Inc. (NYSE:UAA ) Q2 2025 Earnings Conference Call November 7, 2024 8:30 AM ET Company Participants Lance Allega - Senior Vice President, Investor Relations, Treasury and Corporate Development Kevin Plank - President and Chief Executive Officer Dave Bergman - Chief Financial Officer Conference Call Participants Simeon Siegel - BMO Capital Markets Jay Sole - UBS Bob Drbul - Guggenheim Paul Lejuez - Citi Brian Nagel - Oppenheimer Operator Good morning, and welcome to the Under Armour Q2 2025 Earnings Conference Call. All participants will be in listen-only mode. seekingalpha.com - 1 week ago
Ahead of Fed Decision, Big Earnings Wins for Forgotten Names The long-expected big news item for market participants this afternoon is the Fed interest rate move. zacks.com - 1 week ago
Under Armour's ‘affinity for the underdog' helps send stock toward record gain Shares of Under Armour Inc. were having their best day ever on Thursday, after the maker of athletic gear said its upbeat quarterly results and full-year outlook showed that the company's “affinity for the underdog” and plan to provide premium products was working. marketwatch.com - 1 week ago
Under Armour shares surge 25% as company raises profit forecast on cost-saving strategies Under Armour's shares soared 25% on Thursday after the sportswear giant raised its annual profit forecast, citing lower input costs and effective cost-saving measures, such as reducing discounts at its stores and website. The strong performance came after several quarters of disappointing results, prompting company founder Kevin Plank to return as CEO. invezz.com - 1 week ago
Under Armour Stock Is Rising. Earnings Beat Shows the Turnaround Is Working. Under CEO Kevin Plank, Under Armour has been repositioning itself as a premium athletic wear company. barrons.com - 1 week ago
8. Profile Summary

Under Armour, Inc. UAA

image
COUNTRY US
INDUSTRY Apparel - Manufacturers
MARKET CAP $ 4.08 B
Dividend Yield 0.00%
Description Under Armour, Inc., together with its subsidiaries, engages in the developing, marketing, and distributing performance apparel, footwear, and accessories for men, women, and youth. The company offers its apparel in compression, fitted, and loose fit types. It also provides footwear products for running, training, basketball, cleated sports, recovery, and outdoor applications. In addition, the company offers accessories, which include gloves, bags, headwear, and sports masks; and digital subscription and advertising services under the MapMyRun and MapMyRide platforms. It primarily offers its products under the UNDER ARMOUR, UA, HEATGEAR, COLDGEAR, HOVR, PROTECT THIS HOUSE, I WILL, UA Logo, ARMOUR FLEECE, and ARMOUR BRA brands. The company sells its products through wholesale channels, including national and regional sporting goods chains, independent and specialty retailers, department store chains, mono-branded Under Armour retail stores, institutional athletic departments, and leagues and teams, as well as independent distributors; and directly to consumers through a network of 422 brand and factory house stores, as well as through e-commerce websites. It operates in the United States, Canada, Europe, the Middle East, Africa, the Asia-Pacific, and Latin America. Under Armour, Inc. was incorporated in 1996 and is headquartered in Baltimore, Maryland.
Contact 1020 Hull Street, Baltimore, MD, 21230-2080 https://www.underarmour.com
IPO Date Nov. 18, 2005
Employees 6800
Officers Mr. Lance Allega Senior Vice President of Investor Relations & Corporate Development Mr. Frederick H. Bealefeld III Chief Global Security Officer & Vice President Mr. Danny Miles Executive Vice President & Chief Technology Officer Ms. Mehri F. Shadman Valavi J.D. Chief Legal Officer & Corporate Secretary Mr. Tushar Goculdas Managing Director of India Operations Amanda Miller Chief Communications Officer Mr. Kevin M. Haley Chief Strategy Officer Mr. Jason Archer Managing Director of Asia Pacific Mr. Eric J. Aumen Chief Accounting Officer & Principal Accounting Officer Mr. Kevin A. Plank Founder, President, Chief Executive Officer & Director