image
Consumer Cyclical - Apparel - Manufacturers - NYSE - US
$ 53.06
-7.19 %
$ 789 M
Market Cap
9.04
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OXM stock under the worst case scenario is HIDDEN Compared to the current market price of 53.1 USD, Oxford Industries, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OXM stock under the base case scenario is HIDDEN Compared to the current market price of 53.1 USD, Oxford Industries, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OXM stock under the best case scenario is HIDDEN Compared to the current market price of 53.1 USD, Oxford Industries, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart OXM

image
$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.52 B REVENUE
-3.49%
119 M OPERATING INCOME
46.99%
93 M NET INCOME
53.16%
194 M OPERATING CASH FLOW
-20.57%
-143 M INVESTING CASH FLOW
-70.60%
-48.6 M FINANCING CASH FLOW
69.84%
391 M REVENUE
26.78%
20.3 M OPERATING INCOME
425.56%
17.9 M NET INCOME
554.53%
90.5 M OPERATING CASH FLOW
596.94%
-49.4 M INVESTING CASH FLOW
-24.37%
-38.3 M FINANCING CASH FLOW
-82.52%
Balance Sheet Oxford Industries, Inc.
image
Current Assets 293 M
Cash & Short-Term Investments 9.47 M
Receivables 77.8 M
Other Current Assets 206 M
Non-Current Assets 997 M
Long-Term Investments 0
PP&E 637 M
Other Non-Current Assets 360 M
6.03 %15.94 %49.40 %27.90 %Total Assets$1.3b
Current Liabilities 248 M
Accounts Payable 105 M
Short-Term Debt 0
Other Current Liabilities 143 M
Non-Current Liabilities 419 M
Long-Term Debt 390 M
Other Non-Current Liabilities 28.5 M
15.71 %21.50 %58.52 %4.27 %Total Liabilities$667.2m
EFFICIENCY
Earnings Waterfall Oxford Industries, Inc.
image
Revenue 1.52 B
Cost Of Revenue 562 M
Gross Profit 955 M
Operating Expenses 836 M
Operating Income 119 M
Other Expenses 26.1 M
Net Income 93 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(562m)955m(836m)119m(26m)93mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
62.94% GROSS MARGIN
62.94%
7.85% OPERATING MARGIN
7.85%
6.13% NET MARGIN
6.13%
14.93% ROE
14.93%
7.21% ROA
7.21%
9.12% ROIC
9.12%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Oxford Industries, Inc.
image
180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 93 M
Depreciation & Amortization 67.9 M
Capital Expenditures -134 M
Stock-Based Compensation 22.3 M
Change in Working Capital 0
Others 7.05 M
Free Cash Flow 59.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Oxford Industries, Inc.
image
Wall Street analysts predict an average 1-year price target for OXM of $95.2 , with forecasts ranging from a low of $65 to a high of $120 .
OXM Lowest Price Target Wall Street Target
65 USD 22.50%
OXM Average Price Target Wall Street Target
95.2 USD 79.42%
OXM Highest Price Target Wall Street Target
120 USD 126.16%
Price
Max Price Target
Min Price Target
Average Price Target
12012011011010010090908080707060605050May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.81% DIVIDEND YIELD
0.69 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.003.002.502.502.002.001.501.501.001.000.500.500.000.000.210.250.270.270.340.370.250.420.550.650.670.250.270.270.340.370.250.370.550.650.670.690.250.270.270.340.370.250.420.550.650.670.250.960.271.060.271.080.341.290.371.450.251.120.421.460.552.070.652.500.672.661.362015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Oxford Industries, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
109 K USD 1
6-9 MONTHS
149 K USD 2
9-12 MONTHS
2 M USD 2
Bought
58.7 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Oxford Industries: Bleeding Sales And Margin, Yet Trades Above The Industry Oxford Industries, Inc. reported a disappointing quarter with negative comparable sales across all brands, significant margin declines, and assortment issues persisting. FY25 guidance projects a 50% decline in adjusted EPS from FY23, with some brands expected to grow while others decline. Despite these challenges, Oxford trades at 11-12x earnings, higher than many better-performing apparel names available at lower valuations. seekingalpha.com - 3 weeks ago
2 Retail Stocks Struggling After Forecast Blunders Oxford Industries Inc (NYSE:OXM) stock is off 4.1% at $60 at last check, after earlier hitting a more than four-year low of $53.23. schaeffersresearch.com - 3 weeks ago
Oxford Industries, Inc. (OXM) Q4 2024 Earnings Call Transcript Oxford Industries, Inc. (NYSE:OXM ) Q4 2024 Earnings Conference Call March 27, 2025 4:30 PM ET Company Participants Brian Smith - IR Tom Chubb - Chairman and CEO Scott Grassmyer - CFO and COO Conference Call Participants Ashley Owens - KeyBanc Capital Markets Ethan Sagi - BTIG Mauricio Serna - UBS Tracy Kogan - Citigroup Operator Greetings, and welcome to the Oxford Industries Fourth Quarter Fiscal 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 3 weeks ago
Oxford: Owner of Tommy Bahama, Lilly Pulitzer and Johnny Was Reports Fourth Quarter and Full-Year Fiscal 2024 Results ATLANTA, March 27, 2025 (GLOBE NEWSWIRE) -- Oxford Industries, Inc. (NYSE:OXM) today announced financial results for its fourth quarter and full fiscal year 2024 ended February 1, 2025 and initiated guidance for the first quarter and full fiscal year 2025. Consolidated net sales in the 13-week fourth quarter of fiscal 2024 were $391 million compared to $404 million in the 14-week fourth quarter of fiscal 2023. globenewswire.com - 3 weeks ago
How To Earn $500 A Month From Oxford Industries Stock Ahead Of Q4 Earnings Oxford Industries, Inc. OXM will release its fourth-quarter financial results after the closing bell on Thursday, March 27. benzinga.com - 3 weeks ago
Oxford Industries: Q4 Is Unlikely To Be As Bad As Q3 Oxford Industries has seen a disastrous 42% stock price decline over the past year, underperforming both small-caps and small-cap discretionary stocks quite significantly. OXM could take baby steps in changing the script with its Q4 results due to be announced on the 27th of March post market hours. We touch upon the major expectations from that event, which could also include a potential dividend hike. seekingalpha.com - 1 month ago
Oxford Industries (OXM) Surges 7.5%: Is This an Indication of Further Gains? Oxford Industries (OXM) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions may not translate into further price increase in the near term. zacks.com - 1 month ago
Oxford to Release Fourth Quarter Fiscal 2024 Results on March 27, 2025 ATLANTA, March 13, 2025 (GLOBE NEWSWIRE) -- Oxford Industries, Inc. (NYSE: OXM) today announced that it plans to release its fourth quarter fiscal 2024 financial results after the market close on Thursday, March 27, 2025. Following the news release, the company will also hold a conference call starting at 4:30 p.m. ET, hosted by Thomas C. Chubb lll, Chairman, Chief Executive Officer, and President, and K. Scott Grassmyer, Executive Vice President, Chief Financial Officer, and Chief Operating Officer, to discuss its financial results. globenewswire.com - 1 month ago
Oxford: Owner of Tommy Bahama, Lilly Pulitzer and Johnny Was to Participate in the ICR Conference 2025 ATLANTA, Jan. 06, 2025 (GLOBE NEWSWIRE) -- Oxford Industries, Inc. (NYSE: OXM) today announced the Company will be presenting at the ICR Conference 2025 being held at the JW Marriott Orlando Grande Lakes in Orlando, Florida. Tom Chubb, Chairman, CEO and President of Oxford will present at 8:30 a.m. globenewswire.com - 3 months ago
Oxford Industries Challenges Are Worsening, The Name Is Not Attractive. Oxford Industries' 3Q24 results show worsening sales trends across major brands, with internal factors likely contributing more than macroeconomic conditions. Despite trading at 12x FY24 earnings, the stock isn't attractive due to deteriorating margins and the need for product and assortment improvements. Management's focus on cost control is crucial, but significant investments and rising SG&A expenses pose challenges to margin recovery. seekingalpha.com - 3 months ago
Earnings Slip As Oxford Industries Stitches Together A Recovery Story Oxford Industries, Inc. missed Q3 earnings and revenue expectations, highlighting challenges like reduced consumer spending, inflation, and hurricane impacts in key markets. Despite a YTD performance of -17%, Oxford's strong brand lineup and focus on innovation offer potential for a high-risk, high-reward investment. Financial health shows manageable debt but tight cash flow, with profitability metrics under pressure due to rising costs and capital expenditures. seekingalpha.com - 4 months ago
OXM Posts Loss in Q3, Lowers FY24 View on Weak Consumer Landscape Oxford Industries' third-quarter results reflect weaker-than-expected performance due to inflation, cautious spending, hurricanes, global events and a competitive market. zacks.com - 4 months ago
8. Profile Summary

Oxford Industries, Inc. OXM

image
COUNTRY US
INDUSTRY Apparel - Manufacturers
MARKET CAP $ 789 M
Dividend Yield 0.81%
Description Oxford Industries, Inc., an apparel company, designs, sources, markets, and distributes products of lifestyle and other brands worldwide. The company offers men's and women's sportswear and related products under the Tommy Bahama brand; women's and girl's dresses and sportswear, scarves, bags, jewelry, and belts, as well as footwear and children's apparel and swimwear under the Lilly Pulitzer brand; and men's shirts, pants, shorts, outerwear, ties, swimwear, footwear, and accessories, as well as women and youth products under the Southern Tide brand. It also designs, sources, markets, and distributes premium childrenswear, including bonnets, hats, apparel, swimwear, and accessories through thebeaufortbonnetcompany.com and wholesale specialty retailers; men's apparel, which include pants, shorts, and tops through duckhead.com and wholesale specialty retailers. In addition, the company licenses Tommy Bahama brand for various products, such as indoor and outdoor furniture, beach chairs, bedding and bath linens, fabrics, leather goods and gifts, headwear, hosiery, sleepwear, shampoo, toiletries, fragrances, cigar accessories, distilled spirits, and other products; Lilly Pulitzer for stationery and gift products, home furnishing products, and eyewear; and Southern Tide trademark for bed and bath product. Oxford Industries, Inc. offers products through its retail stores, department stores, specialty stores, multi-branded e-commerce retailers, off-price retailers, and other retailers, as well as e-commerce sites. As of January 29, 2022, it operated 186 brand-specific full-price retail stores; 21 Tommy Bahama food and beverage locations; and 35 Tommy Bahama outlet stores. Oxford Industries, Inc. was founded in 1942 and is headquartered in Atlanta, Georgia.
Contact 999 Peachtree Street, NE, Atlanta, GA, 30309 https://www.oxfordinc.com
IPO Date March 17, 1980
Employees 6000
Officers Mr. Thomas E. Campbell EVice President & Chief Information Officer Mr. Suraj A. Palakshappa Senior Vice President, General Counsel, Treasurer & Secretary Mr. K. Scott Grassmyer CPA Executive Vice President, Chief Financial Officer & Chief Operating Officer Mr. Robert S. Trauber Chief Executive Officer of Johnny Was Mr. Mark B. Kirby Senior Vice President of Operations Ms. Michelle McQuality Kelly Chief Executive Officer of Lilly Pulitzer Janice C. Tanner Vice President of Corporate Accounting & Assistant Controller Mr. Douglas B. Wood Chief Executive Officer of Tommy Bahama Group Tracey Hernandez Senior Vice President & Chief Human Resources Officer Mr. Thomas Caldecot Chubb III Chairman, Chief Executive Officer & President