image
Consumer Cyclical - Apparel - Manufacturers - NYSE - IT
$ 6.48
-1.82 %
$ 1.64 B
Market Cap
19.64
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ZGN stock under the worst case scenario is HIDDEN Compared to the current market price of 6.48 USD, Ermenegildo Zegna N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ZGN stock under the base case scenario is HIDDEN Compared to the current market price of 6.48 USD, Ermenegildo Zegna N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ZGN stock under the best case scenario is HIDDEN Compared to the current market price of 6.48 USD, Ermenegildo Zegna N.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ZGN

image
$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.95 B REVENUE
2.21%
167 M OPERATING INCOME
-19.84%
90.9 M NET INCOME
-33.02%
279 M OPERATING CASH FLOW
1.36%
-126 M INVESTING CASH FLOW
-578.42%
-235 M FINANCING CASH FLOW
6.37%
480 M REVENUE
0.00%
36.5 M OPERATING INCOME
0.00%
12.5 M NET INCOME
0.00%
60.2 M OPERATING CASH FLOW
0.00%
-40.9 M INVESTING CASH FLOW
-0.00%
-55.7 M FINANCING CASH FLOW
-0.00%
Balance Sheet Ermenegildo Zegna N.V.
image
Current Assets 1.21 B
Cash & Short-Term Investments 296 M
Receivables 282 M
Other Current Assets 628 M
Non-Current Assets 1.63 B
Long-Term Investments 59.6 M
PP&E 786 M
Other Non-Current Assets 782 M
10.45 %9.94 %22.18 %27.74 %27.59 %Total Assets$2.8b
Current Liabilities 853 M
Accounts Payable 249 M
Short-Term Debt 320 M
Other Current Liabilities 284 M
Non-Current Liabilities 998 M
Long-Term Debt 715 M
Other Non-Current Liabilities 283 M
13.43 %17.29 %15.35 %38.63 %15.29 %Total Liabilities$1.9b
EFFICIENCY
Earnings Waterfall Ermenegildo Zegna N.V.
image
Revenue 1.95 B
Cost Of Revenue 650 M
Gross Profit 1.3 B
Operating Expenses 1.13 B
Operating Income 167 M
Other Expenses 76 M
Net Income 90.9 M
2b2b2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(650m)1b(1b)167m(76m)91mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
66.60% GROSS MARGIN
66.60%
8.57% OPERATING MARGIN
8.57%
3.96% NET MARGIN
3.96%
8.41% ROE
8.41%
2.72% ROA
2.72%
5.04% ROIC
5.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ermenegildo Zegna N.V.
image
200m200m180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020192019202020202021202120222022202320232024202420252025
Net Income 90.9 M
Depreciation & Amortization 236 M
Capital Expenditures -126 M
Stock-Based Compensation 0
Change in Working Capital -118 M
Others -55.9 M
Free Cash Flow 154 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ermenegildo Zegna N.V.
image
Wall Street analysts predict an average 1-year price target for ZGN of $10.2 , with forecasts ranging from a low of $7.9 to a high of $14.2 .
ZGN Lowest Price Target Wall Street Target
7.9 USD 21.91%
ZGN Average Price Target Wall Street Target
10.2 USD 57.79%
ZGN Highest Price Target Wall Street Target
14.2 USD 119.14%
Price
Max Price Target
Min Price Target
Average Price Target
15151414131312121111101099887766May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.129 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.14000.14000.12000.12000.10000.10000.08000.08000.06000.06000.04000.04000.02000.02000.00000.00000.0940.090.1090.110.12890.13202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Ermenegildo Zegna N.V.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Ermenegildo Zegna: Sales Acceleration, Supportive 2027 Target Zegna's Q4 sales accelerated, driven by strong retail performance. The company also announced the new “Accademia dei Maestri" to share the artisans' knowledge. Management proposed a €0.12 dividend per share and set ambitious 2027 targets, aiming for €2.2-€2.4 billion in revenue and a 12% EBIT margin. The ongoing buyback from the family, supportive results, and a P/E discount compared to the sector make Zegna a buy. seekingalpha.com - 3 weeks ago
Ermenegildo Zegna N.V. (ZGN) Q4 2024 Earnings Call Transcript Ermenegildo Zegna N.V. (NYSE:ZGN ) Q4 2024 Earnings Conference Call March 27, 2025 9:00 AM ET Company Participants Gildo Zegna - Chief Executive Officer Gianluca Tagliabue - Chief Financial Officer and Chief Operating Officer Paola Durante - Chief of External Relations Conference Call Participants Chris Huang - UBS Adrien Duverger - Goldman Sachs Oliver Chen - TD Cowen Melania Grippo - BNP Paribas Exane Operator Good afternoon, good morning, everyone. seekingalpha.com - 3 weeks ago
Ermenegildo Zegna Group Reports Full Year 2024 Profit of €91 Million and Adjusted EBIT of €184 Million MILAN--(BUSINESS WIRE)--Ermenegildo Zegna N.V. (NYSE:ZGN) (the “Company” and, together with its consolidated subsidiaries, the “Ermenegildo Zegna Group” or “the Group”) today announced Profit of €90.9 million for FY 2024 with a Profit margin of 4.7%, compared to €135.7 million in FY 2023 (7.1% Profit margin). FY 2024 Adjusted EBIT was €184.0 million, compared to €220.2 million in FY 2023 with an Adjusted EBIT Margin of 9.5% and revenues of €1,946.6 million, as announced on January 27, 2025. Erm. businesswire.com - 3 weeks ago
Ermenegildo Zegna's DTC Transformation: A Painful But Promising Transition Ermenegildo Zegna's transition to a direct-to-consumer strategy is impacting short-term sales but is expected to enhance margins and brand exclusivity long-term. Despite industry headwinds, Zegna's DTC revenue grew 9.9% in 2024, while wholesale revenue declined 12.2%, highlighting the strategic shift. Financial health remains strong with a healthy balance sheet and overall potential for margin expansion. seekingalpha.com - 3 weeks ago
Ermenegildo Zegna N.V. (ZGN) Q4 2024 Earnings Call Transcript Ermenegildo Zegna N.V. (NYSE:ZGN ) Q4 2024 Earnings Conference Call January 27, 2025 8:00 AM ET Company Participants Gildo Zegna - Chief Executive Officer Gianluca Tagliabue - Chief Financial Officer Paola Durante - Chief of External Relations Conference Call Participants Anthony Charchafji - BNP Paribas Oliver Chen - TD Cowen Louise Singlehurst - Goldman Sachs Natasha Bonnet - Morgan Stanley Daria Nasledysheva - Bank of America Operator Good afternoon and good morning, everyone. seekingalpha.com - 2 months ago
Ermenegildo Zegna Group Revenues Reach €1,947 Million1 in FY 2024. Q4 Revenues up 3% Year-On-Year Driven by ZEGNA Brand up 8% YoY. MILAN--(BUSINESS WIRE)--Ermenegildo Zegna N.V. (NYSE:ZGN) (the “Company” and, together with its consolidated subsidiaries, the “Ermenegildo Zegna Group” or the “Group”) today announced unaudited revenues of €1,946.6 million for fiscal year 2024, +2.2% YoY from €1,904.5 million in fiscal year 2023 (+3.4% at constant currency and -1.9% organic). Revenues in the fourth quarter reached €589.2 million, +3.3% YoY (+3.6% at constant currency and +2.9% organic2). Ermenegildo “Gildo” Zegna, Chairman and. businesswire.com - 2 months ago
Ermenegildo Zegna: Potential Re-Rating In The Near Term We provided a comps analysis on Ermenegildo Zegna's pre- and post-IPO financials. Thanks to sales diversification through acquisitions and organic growth acceleration, ZGN is no longer a China play. Zegna's family acquired shares in the company, and this is a supportive signal that cannot go unnoticed. Our buy is confirmed. seekingalpha.com - 3 months ago
Monterubello, Ermenegildo Zegna Group's Controlling Shareholder, Purchased 913,000 Shares and Intends to Acquire Additional 2 Million Shares MILAN--(BUSINESS WIRE)--Ermenegildo Zegna N.V. (NYSE:ZGN) (the “Company” and, together with its consolidated subsidiaries, the “Ermenegildo Zegna Group” or the “Group”) was informed today that Monterubello s.s. (“Monterubello”), as of November 11, 2024, purchased 913,000 ZGN shares in the market and that it intends to buy a further two million ZGN shares in the market in the coming weeks. “Our family firmly believes that the purchase of additional shares in the Ermenegildo Zegna Group represent. businesswire.com - 5 months ago
Ermenegildo Zegna N.V. (ZGN) Q3 2024 Earnings Call Transcript Ermenegildo Zegna N.V. (NYSE:ZGN ) Q3 2024 Earnings Conference Call October 22, 2024 8:00 AM ET Company Participants Gildo Zegna – Chairman and Chief Executive Officer Gianluca Tagliabue – Chief Operating Officer and Chief Financial Officer Paola Durante – Chief of External Relations Conference Call Participants Oliver Chen – TD Cowen Anthony Charchafji – BNP Paribas Chris Huang – UBS Ben Rada Martin – Goldman Sachs Operator Good afternoon, or good morning, everyone. seekingalpha.com - 5 months ago
Ermenegildo Zegna Group Revenues1 Reach €1.4B in the First Nine Months of 2024. Zegna Brand Continued to Grow Driven by DTC. MILAN--(BUSINESS WIRE)--Ermenegildo Zegna N.V. (NYSE:ZGN) (the “Company” and, together with its consolidated subsidiaries, the “Ermenegildo Zegna Group” or the “Group”) today announced unaudited revenues of €1,357.4 million for the first nine months of 2024, +1.7% YoY from €1,334.2 million in the first nine months of 2023 (-4.0% organic). In the third quarter of 2024 revenues reached €397.3 million, -7.8% YoY and -6.7% organic. Ermenegildo “Gildo” Zegna, Chairman and CEO of the Ermenegildo Zegn. businesswire.com - 5 months ago
Ermenegildo Zegna N.V. (ZGN) H1 2024 Earnings Call Transcript Ermenegildo Zegna N.V. (NYSE:ZGN ) H1 2024 Earnings Conference Call September 18, 2024 8:00 AM ET Company Participants Ermenegildo Zegna - Chairman and CEO Gianluca Tagliabue - CFO and COO Paola Durante - Chief of External Relations Conference Call Participants Anthony Charchafji - BNP Paribas Louise Singlehurst - Goldman Sachs Operator Good morning, good afternoon everyone. seekingalpha.com - 7 months ago
Ermenegildo Zegna Group Reports First Half 2024 Revenues of €960 Million With Profit at €31 Million and Adjusted EBIT at €81 Million MILAN--(BUSINESS WIRE)--Ermenegildo Zegna N.V. (NYSE:ZGN) (the “Company” and, together with its consolidated subsidiaries, the “Ermenegildo Zegna Group” or “the Group”) today announced profit of €31.3 million in H1 2024 compared to €52.1 million in H1 2023. In H1 2024, Adjusted EBIT was equal to €80.9 million compared to €119.9 million in H1 2023. Ermenegildo “Gildo” Zegna, Group Chairman and CEO, said: “The first half of 2024 was marked by important investments in all three of our brands to fu. businesswire.com - 7 months ago
8. Profile Summary

Ermenegildo Zegna N.V. ZGN

image
COUNTRY IT
INDUSTRY Apparel - Manufacturers
MARKET CAP $ 1.64 B
Dividend Yield 0.00%
Description Ermenegildo Zegna N.V., together with its subsidiaries, designs, manufactures, markets, and distributes luxury menswear, footwear, leather goods, and other accessories under the Zegna and the Thom Browne brands. It provides luxury leisurewear for men; formal suits, tuxedos, shirts, blazers, formal overcoats, and accessories; leather accessories comprising shoes, bags, belts, and small leather accessories; and fragrances. The company also offers luxury womenswear and childrenswear under the Thom Browne brand, as well as provides eyewear, cufflinks and jewelry, watches, underwear, and beachwear manufactured by third parties under licenses. It serves customers through its retail stores and online channels in Europe, the Middle East, Africa, North America, Latin America, the Asia Pacific, and internationally. The company was founded in 1910 and is based in Trivero, Italy. Ermenegildo Zegna N.V. is a subsidiary of Monterubello Societa' Semplice.
Contact Viale Roma 99/100, Trivero, BI, 13835 https://www.zegna.com
IPO Date Dec. 20, 2021
Employees 7185
Officers Mr. Rodrigo Bazan Chief Executive Officer of Thom Browne Mr. Ermenegildo Zegna di Monte Rubello Executive Chairman & Chief Executive Officer Mr. Lelio Gavazza Chief Executive Officer of Tom Ford Fashion Ms. Paola Durante Chief of External Relations Mr. Gianluca Ambrogio Tagliabue Chief Operating Officer & Chief Financial Officer Ms. Francesca Di Pasquantonio Investor Relations Director Mr. Franco Ferraris Head of Textiles Mr. Thom Browne Founder & Chief Creative Officer of Thom Browne