Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 279.1 | ||||||||||
CAPEX | (125.5) | ||||||||||
Maintenance CAPEX | (87.9) | ||||||||||
Cash Flow For Owners | 191.3 | 217.6 | 247.5 | 281.6 | 320.3 | 364.4 | 414.6 | 471.6 | 536.6 | 610.4 | 13 026.0 |