Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 279.1 | ||||||||||
CAPEX | (125.5) | ||||||||||
Maintenance CAPEX | (87.9) | ||||||||||
Cash Flow For Owners | 191.3 | 217.0 | 246.1 | 279.2 | 316.7 | 359.3 | 407.6 | 462.4 | 524.6 | 595.1 | 12 663.3 |