Technology - Consumer Electronics - NASDAQ - US
$ 1.21
-3.2 %
$ 190 M
Market Cap
-0.46
P/E
INCOME STATEMENT
1.01 B
REVENUE
-75.5 M
OPERATING INCOME
-53.2 M
NET INCOME
EFFICIENCY
Earnings Waterfall
GoPro, Inc.
| Revenue | 1.01 B |
| Cost Of Revenue | 682 M |
| Gross Profit | 324 M |
| Operating Expenses | 398 M |
| Operating Income | -75.5 M |
| Other Expenses | -22.3 M |
| Net Income | -53.2 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||
| Revenue | 1 005.5 | 1 093.5 | 1 161.1 | 891.9 | 1 194.7 | 1 148.3 | 1 179.7 | 1 185.5 | 1 620.0 | 1 394.2 | 985.7 | 526.0 | 234.2 |
| GROSS PROFIT | |||||||||||||
| Cost Of Revenue | 681.9 | 686.7 | 684.0 | 577.4 | 781.9 | 786.9 | 795.2 | 723.6 | 946.8 | 767.0 | 624.0 | 298.5 | 111.7 |
| Gross Profit | 323.6 | 406.8 | 477.1 | 314.5 | 412.8 | 361.4 | 384.5 | 461.9 | 673.2 | 627.2 | 361.8 | 227.5 | 122.6 |
| OPERATING INCOME | |||||||||||||
| Operating Expenses | 398.1 | 367.9 | 363.9 | 351.3 | 415.1 | 455.4 | 548.0 | 808.4 | 618.5 | 440.2 | 263.1 | 173.9 | 83.8 |
| Selling, General and Administrative Expenses | 232.4 | 228.0 | 222.4 | 219.7 | 272.2 | 288.1 | 318.7 | 449.5 | 376.8 | 288.3 | 189.3 | 137.8 | 75.1 |
| Research and Development Expenses | 165.7 | 139.9 | 141.5 | 131.6 | 142.9 | 167.3 | 229.3 | 358.9 | 241.7 | 151.9 | 73.7 | 36.1 | 8.6 |
| Operating Income | (75.5) | 39.0 | 113.2 | (36.8) | 0.2 | (94.0) | (163.5) | (373.0) | 54.7 | 187.0 | 98.7 | 53.6 | 38.8 |
| PRE-TAX INCOME | |||||||||||||
| Interest Income Expense | 4.7 | 6.2 | 22.9 | 20.3 | 19.2 | 18.7 | 13.7 | 0 | 1.6 | 0 | 6.0 | 0 | 32 K |
| Total Other Income | 7.7 | (4.5) | (23.1) | (25.1) | (16.7) | (13.7) | (12.9) | (2.2) | (2.2) | (6.1) | (7.4) | (0.4) | 12 K |
| Pre-Tax Income | (67.7) | 34.5 | 90.1 | (62.0) | (19.1) | (107.7) | (176.4) | (375.2) | 52.6 | 181.0 | 91.3 | 53.2 | 38.8 |
| NET INCOME | |||||||||||||
| Tax Provision | (14.6) | 5.6 | (281.1) | 4.8 | (4.4) | 1.4 | 6.5 | 43.8 | 16.5 | 52.9 | 30.8 | 20.9 | 14.2 |
| Net Income | (53.2) | 28.8 | 371.2 | (66.8) | (14.6) | (109.0) | (182.9) | (419.0) | 36.1 | 128.1 | 60.6 | 32.3 | 24.6 |
| EPS | 0.35 | 0.18 | 2.41 | 0.45 | 0.1 | 0.78 | 1.32 | 3.01 | 0.27 | 1.07 | 0.39 | 0.71 | 0.12 |