image
GoPro, Inc. GPRO
Technology - Consumer Electronics - NASDAQ - US
Watchlist
$ 0.5855
-4.14 %
$ 93.7 M
Market Cap
-0.2
P/E
INCOME STATEMENT
801 M REVENUE
-20.29%
Growth Rates
1Year -20.29%
3Years -11.62%
5Years -7.67%
7Years -5.37%
10Years -5.39%
-135 M OPERATING INCOME
-78.94%
Growth Rates
1Year -78.94%
3Years -29.92%
5Years -285.40%
7Years 2.69%
10Years -5.59%
-432 M NET INCOME
-712.87%
Growth Rates
1Year -712.87%
3Years -29.36%
5Years -96.81%
7Years -13.08%
10Years -15.90%
EFFICIENCY
Earnings Waterfall GoPro, Inc.
image
Revenue 801 M
Cost Of Revenue 530 M
Gross Profit 271 M
Operating Expenses 406 M
Operating Income -135 M
Other Expenses 297 M
Net Income -432 M
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)801m(530m)271m(406m)(135m)(297m)(432m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 801.5 1 005.5 1 093.5 1 161.1 891.9 1 194.7 1 148.3 1 179.7 1 185.5 1 620.0 1 394.2 985.7 526.0 234.2
GROSS PROFIT
Cost Of Revenue 530.2 681.9 686.7 684.0 577.4 781.9 786.9 795.2 723.6 946.8 767.0 624.0 298.5 111.7
Gross Profit 271.3 323.6 406.8 477.1 314.5 412.8 361.4 384.5 461.9 673.2 627.2 361.8 227.5 122.6
OPERATING INCOME
Operating Expenses 406.3 399.0 367.9 363.9 351.3 415.1 455.4 548.0 808.4 618.5 440.2 263.1 173.9 83.8
Selling, General and Administrative Expenses 220.4 232.4 228.0 222.4 219.7 272.2 288.1 318.7 449.5 376.8 288.3 189.3 137.8 75.1
Research and Development Expenses 185.9 165.7 139.9 141.5 131.6 142.9 167.3 229.3 358.9 241.7 151.9 73.7 36.1 8.6
Operating Income (135.0) (75.5) 39.0 113.2 (36.8) 0.2 (94.0) (163.5) (373.0) 54.7 187.0 98.7 53.6 38.8
PRE-TAX INCOME
Interest Income Expense 3.3 4.7 6.2 22.9 20.3 19.2 18.7 13.7 0 1.6 0 6.0 0 32 K
Total Other Income 1.9 7.7 (4.5) (23.1) (25.1) (16.7) (13.7) (12.9) (2.2) (2.2) (6.1) (7.4) (0.4) 12 K
Pre-Tax Income (133.1) (67.7) 34.5 90.1 (62.0) (19.1) (107.7) (176.4) (375.2) 52.6 181.0 91.3 53.2 38.8
NET INCOME
Tax Provision 299.2 (14.6) 5.6 (281.1) 4.8 (4.4) 1.4 6.5 43.8 16.5 52.9 30.8 20.9 14.2
Net Income (432.3) (53.2) 28.8 371.2 (66.8) (14.6) (109.0) (182.9) (419.0) 36.1 128.1 60.6 32.3 24.6
EPS 2.82 0.35 0.18 2.41 0.45 0.1 0.78 1.32 3.01 0.27 1.07 0.39 0.71 0.12