Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (125.1) | ||||||||||
CAPEX | (4.0) | ||||||||||
Maintenance CAPEX | (2.8) | ||||||||||
Cash Flow For Owners | (128.0) | (134.4) | (141.1) | (148.1) | (155.5) | (163.3) | (171.5) | (180.1) | (189.1) | (198.5) | (3 910.2) |