image
Technology - Electronic Gaming & Multimedia - NASDAQ - TW
$ 1.39
-0.358 %
$ 15.4 M
Market Cap
-7.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GIGM stock under the worst case scenario is HIDDEN Compared to the current market price of 1.39 USD, GigaMedia Limited is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GIGM stock under the base case scenario is HIDDEN Compared to the current market price of 1.39 USD, GigaMedia Limited is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GIGM stock under the best case scenario is HIDDEN Compared to the current market price of 1.39 USD, GigaMedia Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GIGM

image
$1.8$1.8$1.8$1.8$1.7$1.7$1.7$1.7$1.6$1.6$1.6$1.6$1.5$1.5$1.5$1.5$1.4$1.4$1.4$1.4Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
2.97 M REVENUE
-30.82%
-3.7 M OPERATING INCOME
-17.27%
-2.3 M NET INCOME
32.45%
-2.33 M OPERATING CASH FLOW
-95.56%
-1.11 M INVESTING CASH FLOW
-132.97%
0 FINANCING CASH FLOW
0.00%
859 K REVENUE
13.77%
-970 K OPERATING INCOME
-82.67%
-320 K NET INCOME
47.71%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet GigaMedia Limited
image
Current Assets 35.4 M
Cash & Short-Term Investments 35.1 M
Receivables 143 K
Other Current Assets 196 K
Non-Current Assets 7.34 M
Long-Term Investments 5.86 M
PP&E 101 K
Other Non-Current Assets 1.38 M
82.05 %13.69 %3.23 %Total Assets$42.8m
Current Liabilities 1.93 M
Accounts Payable 38 K
Short-Term Debt 0
Other Current Liabilities 1.89 M
Non-Current Liabilities 84 K
Long-Term Debt 84 K
Other Non-Current Liabilities 0
93.95 %4.17 %Total Liabilities$2.0m
EFFICIENCY
Earnings Waterfall GigaMedia Limited
image
Revenue 2.97 M
Cost Of Revenue 1.49 M
Gross Profit 1.48 M
Operating Expenses 5.18 M
Operating Income -3.7 M
Other Expenses -1.4 M
Net Income -2.3 M
3m3m2m2m1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)3m(1m)1m(5m)(4m)1m(2m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
49.68% GROSS MARGIN
49.68%
-124.62% OPERATING MARGIN
-124.62%
-77.97% NET MARGIN
-77.97%
-5.74% ROE
-5.74%
-5.41% ROA
-5.41%
-9.06% ROIC
-9.06%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis GigaMedia Limited
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)(18m)(18m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -2.3 M
Depreciation & Amortization 58 K
Capital Expenditures -50 K
Stock-Based Compensation 0
Change in Working Capital -858 K
Others -174 K
Free Cash Flow -2.38 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets GigaMedia Limited
image
GIGM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership GigaMedia Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
GigaMedia Announces First-Quarter 2025 Financial Results TAIPEI , May 5, 2025 /PRNewswire/ -- GigaMedia Limited (NASDAQ: GIGM) today announced its first quarter 2025 unaudited financial results. Comments from Management For the first quarter of 2025, GigaMedia reported revenues of $0.86 million with a gross profit of $0.46 million, an operating loss of $0.97 million and the net loss of $0.68 million. prnewswire.com - 1 month ago
GigaMedia Announces Fourth-Quarter and Full Year 2024 Financial Results TAIPEI , March 28, 2025 /PRNewswire/ -- GigaMedia Limited (NASDAQ: GIGM) today announced its unaudited financial results for the fourth quarter and full year of 2024. Highlights For 2024, GigaMedia reported revenues of $3.0 million, with a gross profit of $1.5 million, an operating loss of $3.7 million and the net loss of $2.3 million. prnewswire.com - 3 months ago
GigaMedia Announces Purchase of Convertible Note of Aeolus Robotics Corporation TAIPEI , March 7, 2025 /PRNewswire/ -- GigaMedia Limited (NASDAQ: GIGM) today announced that the Company has entered into and executed an agreement to purchase a US$2,600,000 principal amount of convertible promissory note (the "Note") issued by Aeolus Robotics Corporation ("Aeolus"), a global company primarily engaged in designing, manufacturing, processing and sales of intellectual robotics. The Note, bearing interest at a rate of 4.5% per annum, shall be due in 36 months, and all or a portion of the principal amount under the Note may be convertible at GigaMedia's option upon maturity, upon prepayment, or when certain events occur, into ordinary shares of Aeolus at a price of US$0.02 per share. prnewswire.com - 3 months ago
GigaMedia Announces Third-Quarter 2024 Financial Results TAIPEI , Oct. 30, 2024 /PRNewswire/ -- GigaMedia Limited (NASDAQ: GIGM) today announced its third-quarter 2024 unaudited financial results. Comments from Management In the third quarter of 2024, GigaMedia reported revenues of $0.77 million, with a gross profit of $0.37 million, an operating loss of $1.01 million and a net loss of $0.32 million. prnewswire.com - 8 months ago
GigaMedia Announces Second-Quarter 2024 Financial Results TAIPEI , July 31, 2024 /PRNewswire/ -- GigaMedia Limited (NASDAQ: GIGM) today announced its second-quarter 2024 unaudited financial results. Comments from Management In the second quarter of 2024, GigaMedia reported revenues of $0.72 million, with a gross profit $0.36 million, an operating loss of $1.05 million and the net loss of $0.61 million. prnewswire.com - 11 months ago
RESULT OF ANNUAL GENERAL MEETING HELD ON 27 JUNE 2024 TAIPEI , June 27, 2024 /PRNewswire/ -- GigaMedia Limited (NASDAQ: GIGM), a digital entertainment services provider, wishes to announce that at the Annual General Meeting ("AGM") of the Company held on 27 June 2024, all resolutions relating to the matters set out in the Notice of AGM dated 31 May 2024 were duly passed. Poll Results The results of the poll in respect of each of the resolutions put to vote at the AGM, as confirmed by scrutineer for the poll at the AGM, are as follow: Resolution 1 – Adoption of audited financial statements FOR AGAINST ABSTAIN No. prnewswire.com - 1 year ago
NOTICE OF THE TWENTY-FIFTH ANNUAL GENERAL MEETING OF SHAREHOLDERS GigaMedia Limited Incorporated in the Republic of Singapore Registration No.: 199905474H REGISTERED OFFICE 80 Robinson Road, #02-00 Singapore 068898 TAIPEI , June 2, 2024 /PRNewswire/ -- NOTICE IS HEREBY GIVEN that the 25th annual general meeting of the shareholders of GigaMedia Limited (the "Company") will be held on June 27, 2024 at 11 a.m. prnewswire.com - 1 year ago
GigaMedia Announces First-Quarter 2024 Financial Results TAIPEI , May 3, 2024 /PRNewswire/ -- GigaMedia Limited (NASDAQ: GIGM) today announced its first quarter 2024 unaudited financial results. Comments from Management For the first quarter of 2024, GigaMedia reported revenues of $0.73 million with a gross profit of $0.35 million, an operating loss of $1.11 million and the net loss of $0.90 million. prnewswire.com - 1 year ago
GigaMedia Announces Fourth-Quarter and Full Year 2023 Financial Results TAIPEI , March 29, 2024 /PRNewswire/ -- GigaMedia Limited (NASDAQ: GIGM) today announced its unaudited financial results for the fourth quarter and full year of 2023. Highlights For 2023, GigaMedia reported revenues of $4.3 million, with a gross profit of $2.4 million, an operating loss of $3.2 million and the net loss of $3.5 million. prnewswire.com - 1 year ago
Chih-Hong Tsai and Wan-Wan Lin Appointed Independent Non-Executive Directors of GigaMedia TAIPEI , Nov. 24, 2023 /PRNewswire/ -- GigaMedia Limited (NASDAQ: GIGM) today announced that its Board of Directors has appointed Chih-Hong Tsai (a.k.a. John J.H. Tsai) and Wan-Wan Lin as new independent non-executive directors upon the departure of Casey Kuo-Chong Tung and Billy Bing-Yuan Huang, who have resigned and retired from the Board. prnewswire.com - 1 year ago
GigaMedia Announces Third-Quarter 2023 Financial Results TAIPEI , Oct. 31, 2023 /PRNewswire/ -- GigaMedia Limited (NASDAQ: GIGM) today announced its third-quarter 2023 unaudited financial results. Comments from Management In the third quarter of 2023, GigaMedia reported revenues of $1.07 million, with a gross profit of $0.58 million, an operating loss of $0.89 million and a net loss of $0.51 million. prnewswire.com - 1 year ago
GigaMedia Announces Partial Extension of Aeolus Convertible Note TAIPEI , Sept. 8, 2023 /PRNewswire/ -- GigaMedia Limited (NASDAQ: GIGM) today announced that the Company has entered into and executed with Aeolus Robotics Corporation ("Aeolus") an agreement of amendment to the Aeolus convertible promissory note previously purchased by GigaMedia on August 31, 2020 (the "Note"). prnewswire.com - 1 year ago
8. Profile Summary

GigaMedia Limited GIGM

image
COUNTRY TW
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 15.4 M
Dividend Yield 0.00%
Description GigaMedia Limited, together with its subsidiaries, provides digital entertainment services in Taiwan and Hong Kong. The company operates FunTown, a digital entertainment portal that offers mobile and browser-based casual games through branded platform. It offers MahJong, a traditional Chinese tile-based game; casual card and table games; online card games; and chance-based games, including bingo, lotto, horse racing, Sic-Bo, slots, and various casual games. It also provides role-playing and sports games, such as Tales Runner, a multi-player online obstacle running game; Yume 100, a story-based game that targets female players; Akaseka, a female-oriented game; and Shinobi Master New Link, a male-oriented game. GigaMedia Limited was founded in 1998 and is headquartered in Taipei, Taiwan.
Contact No. 22, Tiding Boulevard, Taipei, 114 https://www.gigamedia.com
IPO Date Feb. 18, 2000
Employees 87
Officers Mr. Cheng-Ming Huang Chairman, Chief Executive Officer & Chief Financial Officer