image
Frontier Communications Parent, Inc. FYBR
Communication Services - Telecommunications Services - NASDAQ - US
Watchlist
$ 35.51
-0.365 %
$ 8.87 B
Market Cap
-27.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FYBR stock under the worst case scenario is HIDDEN Compared to the current market price of 35.5 USD, Frontier Communications Parent, Inc. is HIDDEN

FYBR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FYBR stock under the base case scenario is HIDDEN Compared to the current market price of 35.5 USD, Frontier Communications Parent, Inc. is HIDDEN

FYBR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FYBR stock under the best case scenario is HIDDEN Compared to the current market price of 35.5 USD, Frontier Communications Parent, Inc. is HIDDEN

FYBR Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart FYBR

image
1M --%
6M --%
1Y 64%
3Y 29.0%
5Y --%
All
$36.2$36.2$36.0$36.0$35.8$35.8$35.6$35.6$35.4$35.4$35.2$35.2$35.0$35.0$34.8$34.8$34.6$34.6$34.4$34.4$34.2$34.2$34.0$34.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
5.87 B REVENUE
2.12%
Growth Rates
1Year 2.12%
3Years -6.37%
5Years -6.24%
7Years -6.11%
10Years 2.10%
353 M OPERATING INCOME
-37.52%
Growth Rates
1Year -37.52%
3Years 29.64%
5Years -24.40%
7Years 12.10%
10Years -22.93%
-322 M NET INCOME
-1110.34%
Growth Rates
1Year -1110.34%
3Years -2.12%
5Years 44.12%
7Years 21.83%
10Years -13.09%
1.62 B OPERATING CASH FLOW
20.61%
Growth Rates
1Year 20.61%
3Years 26.70%
5Years 1.46%
7Years -1.87%
10Years 2.47%
-1.68 B INVESTING CASH FLOW
34.23%
Growth Rates
1Year 34.23%
3Years 0.04%
5Years -8.19%
7Years -6.90%
10Years 4.58%
-268 M FINANCING CASH FLOW
-12.59%
Growth Rates
1Year -12.59%
3Years -7.08%
5Years -56.46%
7Years 16.44%
10Years -2.02%
1.51 M REVENUE
-99.90%
Growth Rates
1Year 2.12%
3Years -6.37%
5Years -6.24%
7Years -6.11%
10Years 2.10%
86 K OPERATING INCOME
-99.90%
Growth Rates
1Year -37.52%
3Years 29.64%
5Years -24.40%
7Years 12.10%
10Years -22.93%
-118 K NET INCOME
99.86%
Growth Rates
1Year -1110.34%
3Years -2.12%
5Years 44.12%
7Years 21.83%
10Years -13.09%
294 K OPERATING CASH FLOW
-99.95%
Growth Rates
1Year 20.61%
3Years 26.70%
5Years 1.46%
7Years -1.87%
10Years 2.47%
-783 K INVESTING CASH FLOW
99.89%
Growth Rates
1Year 34.23%
3Years 0.04%
5Years -8.19%
7Years -6.90%
10Years 4.58%
-80 K FINANCING CASH FLOW
-0.03%
Growth Rates
1Year -12.59%
3Years -7.08%
5Years -56.46%
7Years 16.44%
10Years -2.02%
Balance Sheet Frontier Communications Parent, Inc.
image
Current Assets 1.26 B
Cash & Short-Term Investments 750 M
Receivables 379 M
Other Current Assets 131 M
Non-Current Assets 3.13 B
Long-Term Investments -412 M
PP&E 1.75 B
Other Non-Current Assets 1.78 B
17.10 %8.64 %39.97 %40.70 %Total Assets$4.4b
Current Liabilities 2.29 B
Accounts Payable 1.03 B
Short-Term Debt 10 M
Other Current Liabilities 1.25 B
Non-Current Liabilities 13.4 B
Long-Term Debt 11.6 B
Other Non-Current Liabilities 1.83 B
6.59 %7.95 %73.70 %11.70 %Total Liabilities$15.7b
EFFICIENCY
Earnings Waterfall Frontier Communications Parent, Inc.
image
Revenue 5.87 B
Cost Of Revenue -64 M
Gross Profit 5.94 B
Operating Expenses 5.58 B
Operating Income 353 M
Other Expenses 675 M
Net Income -322 M
6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)6b64m6b(6b)353m(675m)(322m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
101.09% GROSS MARGIN
101.09%
Averages
1Year 101.09%
3Years 67.35%
5Years 62.79%
7Years 59.26%
10Years 53.31%
6.01% OPERATING MARGIN
6.01%
Averages
1Year 6.01%
3Years 8.69%
5Years 8.35%
7Years 6.02%
10Years 5.26%
-5.48% NET MARGIN
-5.48%
Averages
1Year -5.48%
3Years 0.88%
5Years -1.72%
7Years -12.71%
10Years -11.66%
-12.76% ROE
-12.76%
Averages
1Year -12.76%
3Years -1.21%
5Years -0.83%
7Years 12.88%
10Years -0.11%
-1.56% ROA
-1.56%
Averages
1Year -1.56%
3Years 0.32%
5Years -0.78%
7Years -5.29%
10Years -4.60%
15.59% ROIC
15.59%
Averages
1Year 15.59%
3Years 6.34%
5Years 5.01%
7Years 3.79%
10Years 2.69%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Frontier Communications Parent, Inc.
image
1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -322 M
Depreciation & Amortization 1.62 B
Capital Expenditures -2.78 B
Stock-Based Compensation 68 M
Change in Working Capital 236 M
Others -52 M
Free Cash Flow -1.16 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Frontier Communications Parent, Inc.
image
Wall Street analysts predict an average 1-year price target for FYBR of $36.6 , with forecasts ranging from a low of $29 to a high of $38.5 .
FYBR Lowest Price Target Wall Street Target
29 USD -18.33%
FYBR Average Price Target Wall Street Target
36.6 USD 3.07%
FYBR Highest Price Target Wall Street Target
38.5 USD 8.42%
Price
Max Price Target
Min Price Target
Average Price Target
4040383836363434323230302828262624242222May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Frontier Communications Parent, Inc.
image
Sold
0-3 MONTHS
1.3 M USD 1
3-6 MONTHS
516 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Fortune Recognizes Frontier as One of America's Most Innovative Companies DALLAS--(BUSINESS WIRE)--Frontier (NASDAQ: FYBR): What happened: Frontier has earned a spot on Fortune's 2025 list of America's Most Innovative Companies. This prestigious list recognizes U.S. companies that are transforming industries from the inside out. Why it matters: We're building the digital infrastructure that the U.S. needs to compete and lead for generations to come. Today, we are the largest pure-play fiber internet provider in the country, providing access to high-speed, reliable co. businesswire.com - 3 weeks ago
Compared to Estimates, Frontier Communications (FYBR) Q4 Earnings: A Look at Key Metrics The headline numbers for Frontier Communications (FYBR) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Frontier Communications (FYBR) Reports Q4 Loss, Tops Revenue Estimates Frontier Communications (FYBR) came out with a quarterly loss of $0.47 per share versus the Zacks Consensus Estimate of a loss of $0.19. This compares to earnings of $0.07 per share a year ago. zacks.com - 1 month ago
Frontier Reports Fourth-Quarter and Full-Year 2024 Results DALLAS--(BUSINESS WIRE)--Frontier Communications Parent, Inc. (NASDAQ: FYBR) (“Frontier”) reported fourth-quarter and full-year 2024 results today. Additional information about the year and the past four years of the company's turnaround can be found in its investor presentation here. "2024 was a landmark year for Frontier, marking the culmination of an ambitious turnaround that started when we emerged from bankruptcy in 2021,” said Nick Jeffery, President and Chief Executive Officer of Frontie. businesswire.com - 1 month ago
Gear Up for Frontier Communications (FYBR) Q4 Earnings: Wall Street Estimates for Key Metrics Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Frontier Communications (FYBR), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended December 2024. zacks.com - 2 months ago
Frontier to Report Fourth-Quarter and Full-Year 2024 Earnings on Feb. 20, 2025 DALLAS--(BUSINESS WIRE)--Frontier Communications Parent, Inc. (NASDAQ:FYBR): What's happening? Frontier Communications Parent, Inc. (NASDAQ: FYBR) (“Frontier”) today announced it will report its fourth-quarter and full-year 2024 financial results after the market closes on Thursday, Feb. 20, 2025. Pending Acquisition by Verizon As previously announced on September 4, 2024, Verizon Communications Inc. (“Verizon”) and Frontier Communications Parent, Inc. entered into a definitive agreement for Ve. businesswire.com - 2 months ago
Johnson Fistel Investigates the Proposed Merger of Frontier Communications; Is $38.50 a Fair Price? SAN DIEGO--(BUSINESS WIRE)--Johnson Fistel, LLP has begun an investigation into whether the board members of Frontier Communications Parent, Inc. (NASDAQ: FYBR) breached their fiduciary duties in connection with the proposed merger with Verizon Communications Inc. (NYSE: VZ). On November 13, 2024, Frontier Communications shareholders approved the merger agreement with Verizon, with approximately 63% of stockholders voting in favor of the merger. However, ten of Frontier's twelve largest shareho. businesswire.com - 2 months ago
Johnson Fistel Investigates the Proposed Merger of Frontier Communications; Is $38.50 a Fair Price? SAN DIEGO, Jan. 07, 2025 (GLOBE NEWSWIRE) -- Johnson Fistel, LLP has begun an investigation into whether the board members of Frontier Communications Parent, Inc. (NASDAQ: FYBR) breached their fiduciary duties in connection with the proposed merger with Verizon Communications Inc. (NYSE: VZ). globenewswire.com - 3 months ago
Johnson Fistel Investigates the Proposed Merger of Frontier Communications; Is $38.50 a Fair Price? SAN DIEGO, Dec. 26, 2024 (GLOBE NEWSWIRE) -- Johnson Fistel, LLP has begun an investigation into whether the board members of Frontier Communications Parent, Inc. (NASDAQ: FYBR) breached their fiduciary duties in connection with the proposed merger with Verizon Communications Inc. (NYSE: VZ). globenewswire.com - 3 months ago
Johnson Fistel Investigates the Proposed Merger of Frontier Communications; Is $38.50 a Fair Price? SAN DIEGO, Dec. 17, 2024 (GLOBE NEWSWIRE) -- Johnson Fistel, LLP has begun an investigation into whether the board members of Frontier Communications Parent, Inc. (NASDAQ: FYBR) breached their fiduciary duties in connection with the proposed merger with Verizon Communications Inc. (NYSE: VZ). globenewswire.com - 4 months ago
Johnson Fistel Investigates the Proposed Merger of Frontier Communications; Is $38.50 a Fair Price? SAN DIEGO , Dec. 02, 2024 (GLOBE NEWSWIRE) -- Johnson Fistel, LLP has begun an investigation into whether the board members of Frontier Communications Parent, Inc. (NASDAQ: FYBR) breached their fiduciary duties in connection with the proposed merger with Verizon Communications Inc. (NYSE: VZ). globenewswire.com - 4 months ago
Johnson Fistel Investigates the Proposed Merger of Frontier Communications; Is $38.50 a Fair Price? SAN DIEGO, Nov. 27, 2024 (GLOBE NEWSWIRE) -- Johnson Fistel, LLP has begun an investigation into whether the board members of Frontier Communications Parent, Inc. (NASDAQ: FYBR) breached their fiduciary duties in connection with the proposed merger with Verizon Communications Inc. (NYSE: VZ). globenewswire.com - 4 months ago
8. Profile Summary

Frontier Communications Parent, Inc. FYBR

image
COUNTRY US
INDUSTRY Telecommunications Services
MARKET CAP $ 8.87 B
Dividend Yield 0.00%
Description Frontier Communications Parent, Inc., together with its subsidiaries, provides communications services for consumer and business customers in 25 states in the United States. It offers data and Internet, voice, video, and other services. The company was formerly known as Frontier Communications Corporation and changed its name to Frontier Communications Parent, Inc. in April 2021. Frontier Communications Parent, Inc. was incorporated in 1935 and is based in Norwalk, Connecticut.
Contact 401 Merritt 7, Norwalk, CT, 06851 https://www.frontier.com
IPO Date May 4, 2021
Employees 13025
Officers Ms. Melissa Pint Executive Vice President & Chief Digital Information Officer Mr. John G. Stratton Executive Chairman of the Board Mr. M. Alan Gardner Executive Vice President & Chief People Officer Mr. William McGloin Chief Accounting Officer & Controller Ms. Veronica Bloodworth Executive Vice President & Chief Network Officer Ms. Erin L. Kurtz Executive Vice President & Chief Communications Officer Mr. Nicholas Simon Jeffery President, Chief Executive Officer & Director Mr. Scott C. Beasley Executive Vice President & Chief Financial Officer Mr. Mark D. Nielsen Executive Vice President and Chief Legal & Regulatory Officer Mr. Spencer Harris Kurn Senior Vice President of Investor Relations