image
Financial Services - Banks - Regional - NASDAQ - US
$ 26.48
-0.113 %
$ 566 M
Market Cap
11.72
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FSBC stock under the worst case scenario is HIDDEN Compared to the current market price of 26.5 USD, Five Star Bancorp is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FSBC stock under the base case scenario is HIDDEN Compared to the current market price of 26.5 USD, Five Star Bancorp is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FSBC stock under the best case scenario is HIDDEN Compared to the current market price of 26.5 USD, Five Star Bancorp is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FSBC

image
$33.0$33.0$32.0$32.0$31.0$31.0$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.020252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25
FINANCIALS
125 M REVENUE
6.62%
64.7 M OPERATING INCOME
-14.93%
45.7 M NET INCOME
-4.32%
51.8 M OPERATING CASH FLOW
33.08%
-447 M INVESTING CASH FLOW
-59.96%
426 M FINANCING CASH FLOW
40.99%
58.4 M REVENUE
67.78%
20.3 M OPERATING INCOME
4.77%
13.1 M NET INCOME
-1.55%
15.5 M OPERATING CASH FLOW
-14.02%
-89.3 M INVESTING CASH FLOW
-27.16%
174 M FINANCING CASH FLOW
13.23%
Balance Sheet Five Star Bancorp
image
Current Assets 479 M
Cash & Short-Term Investments 455 M
Receivables 24.4 M
Other Current Assets 0
Non-Current Assets 110 M
Long-Term Investments 110 M
PP&E 7.83 M
Other Non-Current Assets -7.83 M
77.21 %4.14 %18.65 %Total Assets$588.8m
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 98.7 M
Long-Term Debt 80.8 M
Other Non-Current Liabilities 17.9 M
81.85 %18.15 %Total Liabilities$98.7m
EFFICIENCY
Earnings Waterfall Five Star Bancorp
image
Revenue 125 M
Cost Of Revenue 94.2 M
Gross Profit 6.45 M
Operating Expenses 53.3 M
Operating Income 64.7 M
Other Expenses 19 M
Net Income 45.7 M
140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)125m(94m)6m(53m)65m(19m)46mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
5.16% GROSS MARGIN
5.16%
51.79% OPERATING MARGIN
51.79%
36.55% NET MARGIN
36.55%
11.51% ROE
11.51%
1.13% ROA
1.13%
7.76% ROIC
7.76%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Five Star Bancorp
image
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 45.7 M
Depreciation & Amortization 1.88 M
Capital Expenditures -628 K
Stock-Based Compensation 1.16 M
Change in Working Capital -992 K
Others 3.32 M
Free Cash Flow 51.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Five Star Bancorp
image
Wall Street analysts predict an average 1-year price target for FSBC of $33.7 , with forecasts ranging from a low of $32 to a high of $35 .
FSBC Lowest Price Target Wall Street Target
32 USD 20.85%
FSBC Average Price Target Wall Street Target
33.7 USD 27.14%
FSBC Highest Price Target Wall Street Target
35 USD 32.18%
Price
Max Price Target
Min Price Target
Average Price Target
363634343232303028282626242422222020Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.72% DIVIDEND YIELD
0.2 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.150.150.20.20.150.20.20.20.150.150.20.20.150.600.150.650.20.800.20.800.002021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Five Star Bancorp
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
121 K USD 1
6-9 MONTHS
46 K USD 1
9-12 MONTHS
639 K USD 4
Bought
0 USD 0
0-3 MONTHS
78.2 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Five Star Bancorp Expands Food and Agribusiness Vertical Expanded vertical reflects Five Star Bank's commitment to supporting America's food supply chain through trusted, relationship-driven financial services Expanded vertical reflects Five Star Bank's commitment to supporting America's food supply chain through trusted, relationship-driven financial services globenewswire.com - 1 month ago
Five Star Bancorp (FSBC) Beats Q1 Earnings Estimates Five Star Bancorp (FSBC) came out with quarterly earnings of $0.62 per share, beating the Zacks Consensus Estimate of $0.61 per share. This compares to earnings of $0.62 per share a year ago. zacks.com - 2 months ago
Five Star Bancorp Announces First Quarter 2025 Results RANCHO CORDOVA, Calif., April 28, 2025 (GLOBE NEWSWIRE) -- Five Star Bancorp (Nasdaq: FSBC) (“Five Star” or the “Company”), a holding company that operates through its wholly owned banking subsidiary, Five Star Bank (the “Bank”), today reported net income of $13.1 million for the three months ended March 31, 2025, as compared to $13.3 million for the three months ended December 31, 2024 and $10.6 million for the three months ended March 31, 2024. globenewswire.com - 2 months ago
Five Star Bancorp Declares First Quarter Cash Dividend RANCHO CORDOVA, Calif., April 21, 2025 (GLOBE NEWSWIRE) -- Five Star Bancorp (Nasdaq: FSBC) (“Five Star” or the “Company”), a holding company that operates through its wholly owned banking subsidiary, Five Star Bank (the "Bank"), announced today the declaration of a cash dividend of $0.20 per share on the Company's voting common stock. The dividend is expected to be paid on May 12, 2025, to shareholders of record as of May 5, 2025. globenewswire.com - 2 months ago
Five Star Bancorp Announces First Quarter 2025 Earnings Release Date and Webcast RANCHO CORDOVA, Calif., April 15, 2025 (GLOBE NEWSWIRE) -- Five Star Bancorp (Nasdaq: FSBC) (“Five Star” or the “Company”), a holding company that operates through its wholly owned banking subsidiary, Five Star Bank (the “Bank”), expects to report its financial results for the quarter ended March 31, 2025, after the stock market closes on Monday, April 28, 2025. globenewswire.com - 2 months ago
Is the Options Market Predicting a Spike in Five Star Bancorp (FSBC) Stock? Investors need to pay close attention to Five Star Bancorp (FSBC) stock based on the movements in the options market lately. zacks.com - 3 months ago
Five Star Bancorp (FSBC) Q4 2024 Earnings Call Transcript Five Star Bancorp (NASDAQ:FSBC ) Q4 2024 Earnings Conference Call January 28, 2025 1:00 PM ET Company Participants James Beckwith - President and Chief Executive Officer Heather Luck - Senior Vice President and Chief Financial Officer Conference Call Participants William Jones - KBW David Feaster - Raymond James Andrew Terrell - Stephens Operator Welcome to Five Star Bancorp Fourth Quarter and Year End Earnings Webcast. Please note, this is a closed conference call and you are encouraged to listen via the webcast. seekingalpha.com - 5 months ago
Five Star Bancorp (FSBC) Q4 Earnings and Revenues Surpass Estimates Five Star Bancorp (FSBC) came out with quarterly earnings of $0.63 per share, beating the Zacks Consensus Estimate of $0.59 per share. This compares to earnings of $0.63 per share a year ago. zacks.com - 5 months ago
Five Star Bancorp Announces Quarterly and Annual Results RANCHO CORDOVA, Calif., Jan. 27, 2025 (GLOBE NEWSWIRE) -- Five Star Bancorp (Nasdaq: FSBC) (“Five Star” or the “Company”), a holding company that operates through its wholly owned banking subsidiary, Five Star Bank (the “Bank”), today reported net income of $13.3 million for the three months ended December 31, 2024, as compared to $10.9 million for the three months ended September 30, 2024 and $10.8 million for the three months ended December 31, 2023. Net income for the year ended December 31, 2024 was $45.7 million, as compared to $47.7 million for the year ended December 31, 2023. globenewswire.com - 5 months ago
Five Star Bank CEO James Beckwith joins California Chamber of Commerce's Board of Directors As a board member, Beckwith will support CalChamber's work at the state and federal levels for policies to strengthen California. As a board member, Beckwith will support CalChamber's work at the state and federal levels for policies to strengthen California. globenewswire.com - 5 months ago
Five Star Bancorp Declares Fourth Quarter Cash Dividend RANCHO CORDOVA, Calif., Jan. 17, 2025 (GLOBE NEWSWIRE) -- Five Star Bancorp (Nasdaq: FSBC) (“Five Star” or the “Company”), a holding company that operates through its wholly owned banking subsidiary, Five Star Bank (the "Bank"), announced today the declaration of a cash dividend of $0.20 per share on the Company's voting common stock. The dividend is expected to be paid on February 10, 2025, to shareholders of record as of February 3, 2025. globenewswire.com - 5 months ago
Five Star Bancorp Announces Fourth Quarter 2024 Earnings Release Date and Webcast RANCHO CORDOVA, Calif., Jan. 14, 2025 (GLOBE NEWSWIRE) -- Five Star Bancorp (Nasdaq: FSBC) (“Five Star” or the “Company”), a holding company that operates through its wholly owned banking subsidiary, Five Star Bank (the “Bank”), expects to report its financial results for the quarter and year ended December 31, 2024, after the stock market closes on Monday, January 27, 2025. globenewswire.com - 5 months ago
8. Profile Summary

Five Star Bancorp FSBC

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 566 M
Dividend Yield 0.72%
Description Five Star Bancorp operates as the bank holding company for Five Star Bank that provides a range of banking products and services to small and medium-sized businesses, professionals, and individuals. The company accepts various deposits, such as money market, noninterest-bearing and interest checking accounts, savings accounts, and time deposits. Its loan products include commercial and residential real estate loans; commercial loans; commercial land loans; farmland loans; commercial and residential construction loans; and consumer and other loans. The company also offers debit cards; and remote deposit capture, online and mobile banking, and direct deposit services. It operates through seven branch offices and two loan production offices in Northern California. Five Star Bancorp was founded in 1999 and is headquartered in Rancho Cordova, California.
Contact 3100 Zinfandel Drive, Rancho Cordova, CA, 95670 https://www.fivestarbank.com
IPO Date May 4, 2021
Employees 205
Officers Mr. John William Dalton Senior Vice President & Chief Credit Officer Ms. Lydia Ann Ramirez-Medina Executive Vice President & Chief Operating Officer Mr. James Eugene Beckwith President, Chief Executive Officer & Director Ms. Shelley Ronan Wetton Senior Vice President & Chief Marketing Officer Mr. Michael Eugene Lee Senior Vice President & Chief Regulatory Officer Mr. Michael Anthony Rizzo Executive Vice President & Chief Banking Officer Mr. Don J. Kurtze Executive Vice President & San Francisco Bay Area President Mr. Brett Levi Wait Senior Vice President & Chief Information Officer Ms. Heather Christina Luck CPA Executive Vice President & Chief Financial Officer Mr. Chris Rudberg Senior Vice President & MD