image
Technology - Software - Infrastructure - NASDAQ - US
$ 1.045
5.59 %
$ 33.5 M
Market Cap
-0.66
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CISO stock under the worst case scenario is HIDDEN Compared to the current market price of 1.04 USD, Cerberus Cyber Sentinel Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CISO stock under the base case scenario is HIDDEN Compared to the current market price of 1.04 USD, Cerberus Cyber Sentinel Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CISO stock under the best case scenario is HIDDEN Compared to the current market price of 1.04 USD, Cerberus Cyber Sentinel Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CISO

image
$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5$0.0$0.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
30.8 M REVENUE
-46.11%
-14.6 M OPERATING INCOME
81.24%
-24.2 M NET INCOME
69.78%
-3.84 M OPERATING CASH FLOW
35.11%
-83.1 K INVESTING CASH FLOW
48.12%
3.91 M FINANCING CASH FLOW
-36.80%
7.16 M REVENUE
-3.28%
-1.71 M OPERATING INCOME
11.51%
-5.38 M NET INCOME
100.00%
-2.95 M OPERATING CASH FLOW
-1040.44%
0 INVESTING CASH FLOW
100.00%
3.75 M FINANCING CASH FLOW
107.23%
Balance Sheet Cerberus Cyber Sentinel Corporation
image
Current Assets 3.48 M
Cash & Short-Term Investments 993 K
Receivables 2.02 M
Other Current Assets 472 K
Non-Current Assets 23.2 M
Long-Term Investments 0
PP&E 1.27 M
Other Non-Current Assets 21.9 M
3.72 %7.57 %4.76 %82.18 %Total Assets$26.7m
Current Liabilities 25 M
Accounts Payable 6.11 M
Short-Term Debt 11.9 M
Other Current Liabilities 6.99 M
Non-Current Liabilities 550 K
Long-Term Debt 465 K
Other Non-Current Liabilities 84.4 K
23.95 %46.47 %27.42 %Total Liabilities$25.5m
EFFICIENCY
Earnings Waterfall Cerberus Cyber Sentinel Corporation
image
Revenue 30.8 M
Cost Of Revenue 26.2 M
Gross Profit 4.51 M
Operating Expenses 19.1 M
Operating Income -14.6 M
Other Expenses 9.65 M
Net Income -24.2 M
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)31m(26m)5m(19m)(15m)(10m)(24m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
14.66% GROSS MARGIN
14.66%
-47.44% OPERATING MARGIN
-47.44%
-78.84% NET MARGIN
-78.84%
-2109.88% ROE
-2109.88%
-90.96% ROA
-90.96%
-131.13% ROIC
-131.13%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cerberus Cyber Sentinel Corporation
image
2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -24.2 M
Depreciation & Amortization 2.71 M
Capital Expenditures -83.1 K
Stock-Based Compensation 8.96 M
Change in Working Capital 3.4 M
Others 5.47 M
Free Cash Flow -3.92 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cerberus Cyber Sentinel Corporation
image
CISO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Cerberus Cyber Sentinel Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
CISO Global Successfully Completes SOC 2 Audit — Third Consecutive Year Marks Continued Commitment to Security and Trust Scottsdale, AZ, June 05, 2025 (GLOBE NEWSWIRE) -- CISO Global Inc. (NASDAQ: CISO), an industry leader in AI-powered security software, managed cybersecurity services, and compliance solutions, today announced its successful completion of its SOC 2 Type II examination. The audit, which reviewed a 12-month period, was conducted by A-LIGN—a trusted cybersecurity compliance firm serving over 4,000 organizations worldwide. globenewswire.com - 1 week ago
CISO Global Receives NASDAQ Full Compliance Scottsdale, AZ, June 03, 2025 (GLOBE NEWSWIRE) -- CISO Global Inc. (NASDAQ: CISO), an industry leader in AI-powered security software, managed cybersecurity, and compliance, is pleased to announce it has received formal notifications from NASDAQ confirming that the company is in full compliance with all NASDAQ listing standards. globenewswire.com - 2 weeks ago
Paperclip Adds Renowned CISO and Cybersecurity Expert to Advisory Committee for SAFE® Encryption Technology Cybersecurity Strategist and Former CISO Heather Lowrie joins the Paperclip SAFE Advisory Committee Cybersecurity Strategist and Former CISO Heather Lowrie joins the Paperclip SAFE Advisory Committee globenewswire.com - 3 weeks ago
CISO Global brings AI to $50 Billion Insurance Market with Cyber Assurance Group Strategic Partnership to Deliver Innovative Cyber Technology and Insurance Solutions Scottsdale, AZ, April 17, 2025 (GLOBE NEWSWIRE) -- CISO Global (NASDAQ: CISO), a leader in AI-powered cybersecurity software and compliance services, today announced a strategic partnership with Cyber Assurance Group Inc., a forward-thinking cyber insurance specialist, to launch CyberSimple, which provides cyber resilience, financial protection, and peace of mind to business owners. This first-of-its-kind offering brings together cutting-edge cybersecurity protection and meaningful financial coverage designed specifically for the underserved small and medium-sized business (SMB) market. globenewswire.com - 2 months ago
CISO Global Eliminates Convertible Debt as Profitability Fuels Investor Confidence Scottsdale, Ariz., April 04, 2025 (GLOBE NEWSWIRE) -- CISO Global, Inc. (NASDAQ: CISO), a leader in AI-powered cybersecurity software and managed security services, today announced that Target Capital 14, LLC and Secure Net Capital, LLC have had their convertible notes fully satisfied, marking another major financial milestone as the Company strengthens its balance sheet. This follows a series of positive corporate developments, including the announcement of unaudited Adjusted EBITDA profitability, reinforcing investor confidence and aligning shareholder interests with long-term value creation. globenewswire.com - 2 months ago
CISO Global achieves profitability expects at least $34 million in adjusted EBITDA profitable revenue in 2025 Scottsdale, Ariz., March 27, 2025 (GLOBE NEWSWIRE) -- CISO Global, Inc. (NASDAQ: CISO), an industry leader in AI powered security software, managed cybersecurity, and compliance announced today that the company has achieved a significant profitability milestone in its transformation from a pure cyber services business to a software-led, services-backed enterprise. globenewswire.com - 2 months ago
CISO Global Announces Pay Off of Highest-Interest Debt, Extends $7M in Convertible Notes Scottsdale, Ariz., March 25, 2025 (GLOBE NEWSWIRE) -- CISO Global, Inc. (NASDAQ: CISO), an industry leader in AI-powered cybersecurity software, managed cybersecurity, and compliance, announced it has successfully paid off its highest-interest loans as part of its ongoing efforts to strengthen its balance sheet and improve operational efficiency. globenewswire.com - 2 months ago
CISO Global Comments on Stock Volatility: No Insider Sales — Market Makers Likely Behind Stock Pressure Scottsdale, Ariz., March 21, 2025 (GLOBE NEWSWIRE) -- CISO Global, Inc. (NASDAQ: CISO), an industry leader in AI-powered cybersecurity software, managed cybersecurity, and compliance, confirms that the recent volatility in its stock is not due to insider selling. The Company has confirmed that no Executive or Board Member has sold stock during this week's abnormal volatility. Additionally, the Company has not utilized the ATM facility in 2025. globenewswire.com - 2 months ago
CISO Global's AI-Powered Penetration Testing and Analysis Tool to make Real-time Assessments a Reality Scottsdale, Ariz., March 20, 2025 (GLOBE NEWSWIRE) -- CISO Global, Inc. (NASDAQ: CISO), an industry leader in AI-powered cybersecurity software, managed cybersecurity, and compliance, today announced the successful deployment of Skanda, its next-generation penetration testing and security analysis tool. Designed to function beyond traditional vulnerability detection, Skanda leverages AI and machine learning (ML) technologies to provide continuous, on-demand security assessments, significantly enhancing cyber resilience for organizations worldwide. globenewswire.com - 2 months ago
CISO Global Launches AI-Powered Cloud Security Offering to Strengthen Enterprise Cyber Resilience Scottsdale, Ariz., March 17, 2025 (GLOBE NEWSWIRE) -- CISO Global, Inc. (NASDAQ: CISO), a leader in AI-powered security software, managed cybersecurity, and compliance, today announced the product launch of CISO Edge, its next-generation AI-driven cloud security solution, now available to existing customers and channel partners. Built to meet the growing demand for enterprise-grade cybersecurity, CISO Edge delivers comprehensive cloud-first, hybrid, and remote security—ensuring organizations can secure their users, networks, and data anywhere in the world. globenewswire.com - 3 months ago
CISO Global Continues to Advance AI-Powered Security Solutions within Microsoft and Amazon Cloud Scottsdale, Ariz., March 05, 2025 (GLOBE NEWSWIRE) -- CISO Global, Inc. (NASDAQ: CISO), an industry leader in proprietary software, managed cybersecurity, and compliance, has announced that it remains at the forefront of AI-powered security innovation, actively contributing and working within the security ecosystems of both Microsoft Azure and Amazon AWS. globenewswire.com - 3 months ago
CISO Global's Compliance Division Passes CMMC Audit, Paving the Way to C3PAO Certification Scottsdale, Ariz., Feb. 20, 2025 (GLOBE NEWSWIRE) -- CISO Global, Inc. (NASDAQ: CISO), an industry leader in proprietary software, managed cybersecurity, and compliance, has announced that its compliance division has successfully completed the DIBCAC audit and passed the Cybersecurity Maturity Model Certification (CMMC) requirements. globenewswire.com - 3 months ago
8. Profile Summary

Cerberus Cyber Sentinel Corporation CISO

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 33.5 M
Dividend Yield 0.00%
Description Cerberus Cyber Sentinel Corporation operates as a security services company in the United States. Its cybersecurity services include managed security, cybersecurity consulting, compliance auditing, vulnerability assessment, penetration testing, disaster recovery, and data backup solutions and cybersecurity training services, as well as security operations center set-up and consulting services. The company was founded in 2015 and is headquartered in Scottsdale, Arizona.
Contact 6900 E. Camelback Road, Scottsdale, AZ, 85251 https://www.cerberussentinel.com
IPO Date Jan. 14, 2022
Employees 141
Officers Mr. Kyle J. Young Chief Operating Officer Mr. Gary Perkins Chief Information Security Officer Mr. David G. Jemmett Founder, Chief Executive Officer & Chairman Ms. Debra L. Smith Chief Financial Officer & Secretary