image
Technology - Software - Infrastructure - NYSE - US
$ 8.44
0.698 %
$ 35.8 M
Market Cap
-1.71
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one VHC stock under the worst case scenario is HIDDEN Compared to the current market price of 8.44 USD, VirnetX Holding Corp is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one VHC stock under the base case scenario is HIDDEN Compared to the current market price of 8.44 USD, VirnetX Holding Corp is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one VHC stock under the best case scenario is HIDDEN Compared to the current market price of 8.44 USD, VirnetX Holding Corp is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VHC

image
$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
5 K REVENUE
-28.57%
-20.4 M OPERATING INCOME
35.13%
-18.2 M NET INCOME
34.79%
-15.3 M OPERATING CASH FLOW
38.13%
12.5 M INVESTING CASH FLOW
-65.32%
-129 K FINANCING CASH FLOW
99.82%
0 REVENUE
0.00%
-6.67 M OPERATING INCOME
-52.02%
-6.22 M NET INCOME
-61.89%
-5.51 M OPERATING CASH FLOW
-71.06%
3.8 M INVESTING CASH FLOW
83.20%
-120 K FINANCING CASH FLOW
-1900.00%
Balance Sheet VirnetX Holding Corp
image
Current Assets 38.2 M
Cash & Short-Term Investments 38.1 M
Receivables 0
Other Current Assets 122 K
Non-Current Assets 11.4 M
Long-Term Investments 2.5 M
PP&E 67 K
Other Non-Current Assets 8.84 M
76.76 %5.04 %17.82 %Total Assets$49.6m
Current Liabilities 7.2 M
Accounts Payable 336 K
Short-Term Debt 0
Other Current Liabilities 6.86 M
Non-Current Liabilities 2.79 M
Long-Term Debt 0
Other Non-Current Liabilities 2.79 M
3.36 %68.69 %27.95 %Total Liabilities$10.0m
EFFICIENCY
Earnings Waterfall VirnetX Holding Corp
image
Revenue 5 K
Cost Of Revenue 0
Gross Profit 5 K
Operating Expenses 20.4 M
Operating Income -20.4 M
Other Expenses -2.22 M
Net Income -18.2 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)5k05k(20m)(20m)2m(18m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-407940.00% OPERATING MARGIN
-407940.00%
-363500.00% NET MARGIN
-363500.00%
-45.87% ROE
-45.87%
-36.64% ROA
-36.64%
-48.08% ROIC
-48.08%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis VirnetX Holding Corp
image
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -18.2 M
Depreciation & Amortization 21 K
Capital Expenditures -22 K
Stock-Based Compensation 1.9 M
Change in Working Capital 924 K
Others 1.03 M
Free Cash Flow -15.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets VirnetX Holding Corp
image
VHC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
20 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
252520201515101055002020.002020.002020.002020202020232023
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership VirnetX Holding Corp
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
14.1 K USD 1
9-12 MONTHS
7. News
VirnetX Announces New Chief Technical Officer ZEPHYR COVE, Nev. , Dec. 9, 2024 /PRNewswire/ -- VirnetX Holding Corporation  (NYSE: VHC) today announced that it has hired  Dr. John Anthony Jamison as new VirnetX Chief Technical Officer (CTO). prnewswire.com - 4 months ago
VirnetX To Webcast Company Update With CEO Kendall Larsen Larsen to update 2024 activities and expectations for 2025 ZEPHYR COVE, Nev. , Nov. 21, 2024 /PRNewswire/ -- VirnetX Holding Corporation  (NYSE: VHC) today announced it will webcast a special company update with CEO Kendall Larsen on December 10, 2024 at 9 a.m. prnewswire.com - 5 months ago
VirnetX Establishes CRADA with AFRL/RI Cooperative Research and Development Agreement with the Air Force Research Laboratory Intelligence Systems Directorate ZEPHYR COVE, Nev. , Oct. 9, 2024 /PRNewswire/ -- VirnetX Holding Corporation  (NYSE: VHC) today announced that it has entered into a Cooperative Research and Development Agreement (CRADA) with the Air Force (AF) Research Laboratory Intelligence Systems Directorate (AFRL/RI) to facilitate collaboration on cybersecurity and Zero Trust technologies to support integrated surveillance and reconnaissance operations as well as AF and joint targeting processes. prnewswire.com - 6 months ago
VirnetX Receives NYSE Notification ZEPHYR COVE, Nev. , Sept. 4, 2024 /PRNewswire/ -- VirnetX Holding Corporation (NYSE: VHC) (the "Company"), an Internet security software and technology company, today announced that on August 28, 2024, it received a notice (the "Notice") from the New York Stock Exchange (the "NYSE") that the Company is not in compliance with Section 802.01B of the NYSE's Listed Company Manual ("Rule 802.01B") because its average global market capitalization over a consecutive 30 trading-day period was less than $50 million, and, at the same time, its stockholders' equity was less than $50 million. prnewswire.com - 7 months ago
VirnetX Participates at RIMPAC 2024 Successfully Demonstrates Secure Connection Technology to U.S. Navy Expeditionary Combat Command Operational Partners ZEPHYR COVE, Nev. , July 22, 2024 /PRNewswire/ -- VirnetX Holding Corporation  (NYSE: VHC) today announced that it participated in the U.S. Navy Expeditionary Combat Command (NECC) sponsored technology demonstrations during the Rim of the Pacific (RIMPAC) 2024, a large-scale international maritime exercise at Ford Island, Oahu, Hawaii. prnewswire.com - 9 months ago
VirnetX Announces Strategic Defense Advisory Board Four Retired Senior U.S. Air Force Leaders to Advise and Provide Direction for VirnetX's Zero Trust Network Access Security ZEPHYR COVE, Nev. , April 22, 2024 /PRNewswire/ -- VirnetX Holding Corporation  (NYSE: VHC) today announced that it has established an advisory board comprised of four retired senior U.S. Air Force leaders. prnewswire.com - 1 year ago
Samsung and VirnetX Power Investigations into Unidentified Aerial Phenomena at Skinwalker Ranch Samsung Displays, together with collaboration and analysis tools from VirnetX and OmniTeq, power a world-class command and control center backed by military-grade security RIDGEFIELD PARK, N.J. , March 27, 2024 /PRNewswire/ -- Samsung Electronics America, Inc., has partnered with  VirnetX Holding Corporation (NYSE: VHC), an Internet security software and technology company, to outfit the Skinwalker Ranch investigation team's world-class command center with cutting-edge displays and collaboration tools. prnewswire.com - 1 year ago
VirnetX to Webcast Fireside Chat with CEO Kendall Larsen Larsen to discuss 2023 activities and provide corporate roadmap for 2024 ZEPHYR COVE, Nev. , Nov. 6, 2023 /PRNewswire/ -- VirnetX Holding Corporation   (NYSE: VHC), an Internet security software and technology company, today announced it will webcast a special fireside chat with CEO Kendall Larsen on November 17, 2023 at 9 a.m. prnewswire.com - 1 year ago
VirnetX and Zeleration Technology Forge Strategic Partnership to Elevate Privacy in Online Communications ZEPHYR COVE, Nev. , Sept. 19, 2023 /PRNewswire/ -- VirnetX Holding Corporation (NYSE: VHC) today announced it has signed a non-exclusive agreement with Zeleration Technology, creating a new partnership for the sale, integration, and support of VirnetX's Cybersecurity and Secure Communication Solutions, within Zeleration's ecosystem, first catering to businesses in consulting, finance, accounting, and law. prnewswire.com - 1 year ago
VirnetX Announces Partnership and Equity Position in OmniTeq VirnetX Teams Up with AI and Predictive Analytics Firm for Advanced Cybersecurity and Protective AI Offerings ZEPHYR COVE, Nev. , Aug. 22, 2023 /PRNewswire/ -- VirnetX Holding Corporation   (NYSE: VHC) today announced it has signed an agreement for an equity investment in OmniTeq, a prominent provider of customized military and government Artificial Intelligence (AI) solutions. prnewswire.com - 1 year ago
10 Top Penny Stocks To Watch Under $1 Penny stocks under $1 to watch this week. The post 10 Top Penny Stocks To Watch Under $1 appeared first on Penny Stocks to Buy, Picks, News and Information | PennyStocks.com. pennystocks.com - 2 years ago
Penny Stocks to Buy Now? 7 Under $1 To Watch This Week Penny stocks to watch under $1 this week. The post Penny Stocks to Buy Now? pennystocks.com - 2 years ago
8. Profile Summary

VirnetX Holding Corp VHC

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 35.8 M
Dividend Yield 0.00%
Description VirnetX Holding Corporation, through its subsidiary VirnetX, Inc., operates as an Internet security software and technology company primarily in the United States. The company develops software and technology solutions, including secure domain name registry and GABRIEL Connection Technology that are designed to secure communications over the Internet using zero trust network access. It also offers a portfolio of licenses and services, such as VirnetX One, a security-as-a-service platform that protects enterprise applications, services, and infrastructure from cyber-attacks; GABRIEL Connection Technology software development kit to assist with rapid integration of its techniques into existing software implementations; and War Room software that offers safe and secure video conferencing meeting environment where sensitive communications and data is invisible to those not authorized to view it. In addition, the company provides GABRIEL Collaboration Suite that enables seamless and secure cross-platform communications between users' devices. It serves domain infrastructure and communication service providers, and system integrators; and enterprise customers, developers, and original equipment manufacturers of chips, servers, desktops, smart phones, tablets, laptops, net books, and other devices in the IP-telephony, mobility, fixed-mobile convergence, and unified communications markets. The company was incorporated in 2005 and is headquartered in Zephyr Cove, Nevada.
Contact 308 Dorla Court, Zephyr Cove, NV, 89448 https://www.virnetx.com
IPO Date July 30, 1999
Employees 23
Officers Mr. Sameer Mathur Vice President of Corporate Development & Product Marketing Ms. Kathleen Larsen Co-Founder, Chief Administrative Officer & Secretary Dr. John Anthony Jamison Chief Technical Officer Dr. Robert Dunham Short III, Ph.D. Chief Scientist Mr. Darl C. McBride Chief Operating Officer Mr. Kendall Larsen Chairman of the Board of Directors, Chief Executive Officer & President Mr. Greg Wood Vice President of Corporate Communications Ms. Katherine Allanson CPA Chief Financial Officer