image
Technology - Software - Infrastructure - NASDAQ - CN
$ 2.18
-1.8 %
$ 16.3 M
Market Cap
-0.54
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one DTSS stock under the worst case scenario is HIDDEN Compared to the current market price of 2.18 USD, Datasea Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one DTSS stock under the base case scenario is HIDDEN Compared to the current market price of 2.18 USD, Datasea Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one DTSS stock under the best case scenario is HIDDEN Compared to the current market price of 2.18 USD, Datasea Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
24 M REVENUE
240.31%
-12.1 M OPERATING INCOME
-25.19%
-12.2 M NET INCOME
-25.91%
-6.4 M OPERATING CASH FLOW
-104.04%
-168 K INVESTING CASH FLOW
-48.46%
6.84 M FINANCING CASH FLOW
119.98%
20.5 M REVENUE
-2.96%
-1.24 M OPERATING INCOME
39.01%
1.97 M NET INCOME
200.00%
-855 K OPERATING CASH FLOW
-16.69%
-3.91 M INVESTING CASH FLOW
-8128.13%
4.17 M FINANCING CASH FLOW
179.55%
Balance Sheet Datasea Inc.
image
Current Assets 2.65 M
Cash & Short-Term Investments 181 K
Receivables 719 K
Other Current Assets 1.75 M
Non-Current Assets 644 K
Long-Term Investments 0
PP&E 97.8 K
Other Non-Current Assets 546 K
Current Liabilities 3.6 M
Accounts Payable 1.08 M
Short-Term Debt 1.22 M
Other Current Liabilities 1.3 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Datasea Inc.
image
Revenue 24 M
Cost Of Revenue 23.5 M
Gross Profit 474 K
Operating Expenses 12.6 M
Operating Income -12.1 M
Other Expenses 85.2 K
Net Income -12.2 M
RATIOS
1.98% GROSS MARGIN
1.98%
-50.57% OPERATING MARGIN
-50.57%
-47.45% NET MARGIN
-47.45%
4805.62% ROE
4805.62%
-345.63% ROA
-345.63%
-1324.38% ROIC
-1324.38%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Datasea Inc.
image
Net Income -12.2 M
Depreciation & Amortization 494 K
Capital Expenditures -168 K
Stock-Based Compensation 6.75 M
Change in Working Capital -1.65 M
Others -1.4 M
Free Cash Flow -6.57 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Datasea Inc.
image
DTSS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Datasea Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Datasea Reports Second Fiscal Quarter 2025 Revenue of $20.5 Million, Up 81.4% Year-over-Year Datasea's Top Line Growth Fueled by the Expansion of its State-of-the-Art 5G+AI Multimodal Digital Segment in China BEIJING , Feb. 14, 2025 /PRNewswire/ -- Datasea Inc. (NASDAQ: DTSS) ("Datasea", the "Company", "we", "us", or "our"), a Nevada−based technology company specializing in 5G+AI multimodal digital solutions and acoustic high−tech innovations, today announced its financial results for its second fiscal quarter ended December 31, 2024. The Company reported revenue of approximately $20.5 million, an increase of approximately 81.4% compared to revenue of approximately $11.3 million for the same period in the prior year. prnewswire.com - 2 weeks ago
Datasea Pre-Announces Second Quarter Revenue of $20.5 Million, up 81% Year-over-Year Gross Profit achieved a 310% Increase Year-over-Year BEIJING , Feb. 5, 2025 /PRNewswire/ -- Datasea Inc. (Nasdaq: DTSS) ("Datasea" or "the Company"), a Nevada-based digital technology company specializing in acoustics high-tech and 5G+AI multimodal digital innovations, today pre-announced that its revenue for the second quarter of fiscal year 2025, ended December 31, 2024, is expected to be approximately $20.5 million, representing an 81% increase compared to $11.3 million for the same year-ago period. Gross profit for the second quarter is estimated to be $0.41million, a 310% increase from $0.1million for the same year-ago period. prnewswire.com - 3 weeks ago
Datasea Announces Continued Expansion with Agreements to Place its Acoustic High-Tech Products in an Additional 200 Beauty Stores in Northern China With the New Agreements, Products to be Placed in a Total of 463 New Stores with Total Projected Sales of 260,000 Units and Revenue of $19 Million Expected by Year End 2025 BEIJING , Jan. 23, 2025 /PRNewswire/ -- Datasea Inc. (Nasdaq: DTSS), a Nevada-based digital technology company specializing in acoustic high-tech and 5G AI multimodal digital innovation ("Datasea" or "the Company"), today announced a major update for its acoustic high-tech business. Following the successful signing of agreements with 263 beauty salons and body care stores in Northern China at the end of December 2024, Guozhong Haoze (Beijing) Technology Ltd. prnewswire.com - 1 month ago
Datasea Announces Entry into Agreements that Will Place its Acoustic High-Tech Products in a Total of 263 Beauty Stores in Northern China The New Agreements Projected to Generate Sales of up to 140,000 Units and $11 Million in Revenue by Year End 2025 BEIJING , Jan. 6, 2025 /PRNewswire/ -- Datasea Inc. (Nasdaq: DTSS, "Datasea" or "the Company"), a Nevada-based digital technology company specializing in acoustic high-tech and 5G AI multimodal digital innovation, today announced a major milestone for its acoustic high-tech business. On December 28, 2024, Guozhong Haoze (Beijing) Technology Ltd. prnewswire.com - 1 month ago
Datasea Hosts Product Promotion Event and Signs Sales Agreement for up to 300,000 High-Tech Acoustic Units The agreement is expected to generate up to approximately $20.8 million annually BEIJING , Dec. 2, 2024 /PRNewswire/ -- Datasea Inc. (Nasdaq: DTSS) ("Datasea" or the "Company"), a Nevada digital technology company focused on innovations in acoustic high-tech and 5G AI multimodal digital technologies, today announced that, on November 23, 2024, the Company hosted a product promotion event for its acoustics high-tech products, named "5G AI: Unlocking the Future with Sound. In addition, during the event Datasea entered into a strategic sales agreement with Qingrong Digital Chain Technology Co., Ltd. prnewswire.com - 2 months ago
Datasea Pre-Announces Full-Year Fiscal 2025 Revenue of $90 Million, Representing a Year-Over-Year Increase of 275%, with Expected Significant Gross Profit Improvement BEIJING , Nov. 19, 2024 /PRNewswire/ -- Datasea Inc. (Nasdaq: DTSS) ("Datasea" or the "Company"), a Nevada-registered digital technology company focused on innovations in acoustic high-tech and 5G AI multimodal digital technologies, today pre-announced that its revenue for the fiscal year ending June 30, 2025, is expected to be approximately $90.0 million. This represents an increase of $66.0 million, or 275.0%, compared to full-year revenue of $24.0 million in fiscal year 2024. prnewswire.com - 3 months ago
Datasea Reports First Quarter 2025 Revenue of $21 Million, Up 206% Year-over-Year Datasea's Top-Line Performance Driven by its Further Penetration of China's 5G AI Applications Segment BEIJING , Nov. 13, 2024 /PRNewswire/ -- Datasea Inc. (NASDAQ: DTSS) ("Datasea" or the "Company"), a Nevada-based technology firm, today released its financial results for its first fiscal quarter ended September 30, 2024, reporting robust revenue of $21.1 million, representing 206% growth year-over-year. The increase in revenue was primarily due to the continued success of the Company's leading edge 5G AI multimodal digital business segment sector in China. prnewswire.com - 3 months ago
Datasea Announces the Closing of a $4.0 Million Private Offering, Primarily Funded by the Company's CEO and Director BEIJING , Oct. 21, 2024 /PRNewswire/ -- Datasea Inc. (NASDAQ: DTSS) ("Datasea" or the "Company"), a Nevada-based digital technology company focused on innovative high-tech acoustics and 5G AI multimodal digital technology, today announced that, as of October 15, 2024, the Company closed its Regulation S offering (the "Offering") with three investors, including its two largest shareholders, the Company's CEO and Director, pursuant to which the Company sold the investors an aggregate of 1,932,224 shares of its common stock (the "Shares").  The purchase price for the Shares was $2.06 per share, which was equal to the closing price of the Company's common stock on The Nasdaq Capital Market on September 26, 2024, the date on which the binding subscription agreements had been entered into by the parties. prnewswire.com - 4 months ago
Datasea Pre-announces Estimated First Quarter 2025 Fiscal Year Revenue of approximately $22.7 Million, Up 230% Year-Over-Year BEIJING , Oct. 10, 2024 /PRNewswire/ -- Datasea Inc. (Nasdaq: DTSS) ("Datasea" or the "Company"), a Nevada-registered digital technology company focused on innovations in acoustics high-tech and 5G AI multimodal digital technologies, today pre-announced that its revenue for the first quarter of fiscal year 2025, ending September 30, 2024, is expected to be approximately $22.7 million. This represents an increase of approximately $15.8 million, or 230%, compared to $6.88 million in revenue for the first quarter of fiscal year 2024. prnewswire.com - 4 months ago
Datasea Announces Fiscal Year 2024 Financial Results with Revenue 6.6x that of 2023 Primarily due to Growth of its 5G AI Business The Total Value of 5G-AI Contracts Currently in Process Exceeds $100 MM BEIJING , Sept. 26, 2024 /PRNewswire/ -- Datasea Inc. (NASDAQ: DTSS) ("Datasea" or the "Company"), a Nevada-based digital technology company focused on innovative high-tech intelligent acoustics and 5G AI multimodal digital technology, today announced the Company's financial results for its fiscal year ended June 30, 2024, and provided an update on its strategic initiatives. prnewswire.com - 5 months ago
Datasea's New 5G AI Multimodal Agreements Have Already Generated $9.0 Million of 5G-AI Services Agreements Boost Fiscal 2025 Revenue and Expand Datasea's 5G Application Market Positioning in China BEIJING , Sept. 17, 2024 /PRNewswire/ -- Datasea Inc. (NASDAQ: DTSS) ("Datasea" or the "Company"), a Nevada-based company focused on innovative high-tech acoustics and 5G-Artificial Intelligence ("AI") multimodal digital technology in the United States and China, today announced that, on August 12, 2024, its Chinese subsidiaries, Shuhai Information Technology Co., Ltd. prnewswire.com - 5 months ago
Datasea's Digital Technology Subsidiary Selected as Prospective Partner for Future Projects with Subsidiary of China Mobile The Prospective Partnership with a Subsidiary of China Mobile, one of the World's Largest Mobile Operator, Underscores DTSS' Achievements in 5G-AI Communications BEIJING , Aug. 6, 2024 /PRNewswire/ -- Datasea Inc. (Nasdaq: DTSS) ("Datasea" or the "Company"), a digital technology company incorporated in Nevada, engaged in innovative businesses in high-tech intelligent acoustics in the United States, and 5G-Artificial Intelligence ("AI") multimodal communication technology in China, today announced that on July 17, 2024, the Company's wholly-owned subsidiary, Heilongjiang Xunrui Technology Co., Ltd. ("Xunrui Technology"), was selected by China Mobile Internet Co., Ltd. prnewswire.com - 6 months ago
8. Profile Summary

Datasea Inc. DTSS

image
COUNTRY CN
INDUSTRY Software - Infrastructure
MARKET CAP $ 16.3 M
Dividend Yield 0.00%
Description Datasea Inc., through its subsidiaries, provides smart security solutions in the People's Republic of China. It develops big data security and smart 3D security platforms, safe campus security systems, scenic area security systems, and public community security systems, as well as epidemic system. The company offers its smart security solutions primarily to schools, tourist or scenic attractions, and public communities. It also provides 5G messaging and smart payment solutions. The company was formerly known as Rose Rock, Inc. and changed its name to Datasea Inc. in October 2015. Datasea Inc. was incorporated in 2014 and is headquartered in Beijing, the People's Republic of China.
Contact Tower B, Guorui Plaza, Beijing, 100176 https://www.dataseainc.com
IPO Date March 5, 2018
Employees 36
Officers Ms. Mingzhou Sun Chief Financial Officer & Treasurer Prof. . He Doctoral Advisor & President of Datasea Optoelectronics Research Institute Mr. Bojun Song President of Datasea Innovation Research Institute Ms. Zhixin Liu Chairman of the Board, Chief Executive Officer, President & Secretary Mr. Chunqi Jiao Chief Technology Officer Mr. Shaojie Wang Director of Marketing