image
Technology - Software - Infrastructure - NASDAQ - US
$ 0.9508
45 %
$ 15.6 M
Market Cap
-0.5
P/E
INCOME STATEMENT
30.8 M REVENUE
-46.11%
-14.6 M OPERATING INCOME
81.24%
-24.2 M NET INCOME
69.78%
EFFICIENCY
Earnings Waterfall Cerberus Cyber Sentinel Corporation
image
Revenue 30.8 M
Cost Of Revenue 26.2 M
Gross Profit 4.51 M
Operating Expenses 19.1 M
Operating Income -14.6 M
Other Expenses 9.65 M
Net Income -24.2 M
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)31m(26m)5m(19m)(15m)(10m)(24m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017
REVENUE
Revenue 30.8 57.1 46.5 15.1 7.2 1.9 0.6 0.6
GROSS PROFIT
Cost Of Revenue 26.2 51.0 43.8 13.3 4.4 0.9 0.1 0.1
Gross Profit 4.5 6.0 2.7 1.8 2.9 1.0 0.5 0.5
OPERATING INCOME
Operating Expenses 19.1 83.8 35.9 19.5 6.3 2.2 0.2 99.4 K
Selling, General and Administrative Expenses 19.1 38.6 35.9 19.5 6.3 2.2 0.2 99.4 K
Research and Development Expenses 0 0 0 0 0 0 0 0
Operating Income (14.6) (77.8) (33.1) (17.7) (3.4) (1.2) 0.3 0.4
PRE-TAX INCOME
Interest Income Expense 3.6 2.9 0.7 0.3 17.2 K 11.9 K 0 0
Total Other Income (5.3) (2.9) (0.6) 0.6 6.4 K 11.9 K 0 0
Pre-Tax Income (19.9) (80.7) (33.8) (39.1) (3.4) (1.4) 0.3 0.4
NET INCOME
Tax Provision 0 (0.4) 549 0.3 27.9 K 11.9 K (0.2) 0
Net Income (24.2) (80.2) (33.8) (39.4) (3.4) (1.4) 0.3 0.4
EPS 2.03 7.22 3.64 4.97 0.46 0.22 0.003 0.0524