Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (3.8) | ||||||||||
CAPEX | 83.1 K | ||||||||||
Maintenance CAPEX | 58.2 K | ||||||||||
Cash Flow For Owners | (3.9) | (4.1) | (4.3) | (4.5) | (4.7) | (5.0) | (5.2) | (5.5) | (5.8) | (6.0) | (119.2) |