image
Technology - Software - Application - NASDAQ - US
$ 2.93
-6.09 %
$ 10.4 M
Market Cap
-3.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BLBX stock under the worst case scenario is HIDDEN Compared to the current market price of 2.93 USD, Blackboxstocks Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BLBX stock under the base case scenario is HIDDEN Compared to the current market price of 2.93 USD, Blackboxstocks Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BLBX stock under the best case scenario is HIDDEN Compared to the current market price of 2.93 USD, Blackboxstocks Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
3.11 M REVENUE
-37.37%
-5.3 M OPERATING INCOME
-16.53%
-4.66 M NET INCOME
7.08%
-3.17 M OPERATING CASH FLOW
26.11%
3.27 M INVESTING CASH FLOW
-25.77%
-56.4 K FINANCING CASH FLOW
97.34%
648 K REVENUE
-5.38%
-734 K OPERATING INCOME
14.12%
-781 K NET INCOME
11.06%
5.84 K OPERATING CASH FLOW
101.75%
-1.1 M INVESTING CASH FLOW
0.00%
99.6 K FINANCING CASH FLOW
-92.18%
Balance Sheet Blackboxstocks Inc.
image
Current Assets 1.01 M
Cash & Short-Term Investments 476 K
Receivables 18.2 K
Other Current Assets 514 K
Non-Current Assets 8.82 M
Long-Term Investments 8.42 M
PP&E 397 K
Other Non-Current Assets 0
Current Liabilities 2.23 M
Accounts Payable 842 K
Short-Term Debt 92.9 K
Other Current Liabilities 1.3 M
Non-Current Liabilities 299 K
Long-Term Debt 299 K
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Blackboxstocks Inc.
image
Revenue 3.11 M
Cost Of Revenue 1.67 M
Gross Profit 1.44 M
Operating Expenses 6.74 M
Operating Income -5.3 M
Other Expenses -633 K
Net Income -4.66 M
RATIOS
46.36% GROSS MARGIN
46.36%
-170.56% OPERATING MARGIN
-170.56%
-150.17% NET MARGIN
-150.17%
-63.93% ROE
-63.93%
-47.46% ROA
-47.46%
-68.90% ROIC
-68.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Blackboxstocks Inc.
image
Net Income -4.66 M
Depreciation & Amortization 43.4 K
Capital Expenditures -2.6 K
Stock-Based Compensation 1.45 M
Change in Working Capital -338 K
Others 916
Free Cash Flow -3.17 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Blackboxstocks Inc.
image
BLBX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Blackboxstocks Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
100 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
8 months ago
Jul 01, 2024
Bought 100 K USD
KEPLER GUST
President and CEO
+ 25000
4 USD
2 years ago
Feb 23, 2023
Bought 3.39 M USD
KEPLER GUST
President and CEO
+ 1130002
3 USD
2 years ago
Jun 15, 2022
Bought 5.88 K USD
WINSPEAR ROBERT L
Chief Financial Officer
+ 4521
1.3 USD
2 years ago
Jun 15, 2022
Bought 10.4 K USD
Balestri Ray
director:
+ 8183
1.27 USD
2 years ago
May 20, 2022
Bought 15.8 K USD
WINSPEAR ROBERT L
Chief Financial Officer
+ 10000
1.581 USD
3 years ago
Nov 26, 2021
Bought 1.78 K USD
Balestri Ray
Director
+ 500
3.55 USD
3 years ago
Nov 26, 2021
Bought 1.78 K USD
Balestri Ray
Director
+ 500
3.55 USD
3 years ago
Nov 23, 2021
Bought 4.77 K USD
Balestri Ray
Director
+ 1500
3.18 USD
3 years ago
Nov 23, 2021
Bought 4.77 K USD
Balestri Ray
Director
+ 1500
3.18 USD
3 years ago
Nov 15, 2021
Bought 100 K USD
Balestri Ray
Director
+ 20000
5 USD
3 years ago
Nov 17, 2021
Bought 17.6 K USD
WINSPEAR ROBERT L
Chief Financial Officer
+ 9000
1.95 USD
3 years ago
Nov 17, 2021
Bought 400 K USD
WINSPEAR ROBERT L
Chief Financial Officer
+ 80000
5 USD
3 years ago
May 13, 2021
Bought 200 USD
KEPLER GUST
President
+ 100
2 USD
3 years ago
May 05, 2021
Bought 750 USD
KEPLER GUST
President
+ 300
2.5 USD
3 years ago
Apr 23, 2021
Sell 0 USD
KEPLER GUST
President
- 333334
0 USD
3 years ago
Apr 23, 2021
Sell 0 USD
KEPLER GUST
President
- 333334
0 USD
3 years ago
Apr 23, 2021
Sell 0 USD
KEPLER GUST
President
- 363334
0 USD
3 years ago
Apr 23, 2021
Sell 0 USD
KEPLER GUST
President
- 100000
0 USD
4 years ago
Feb 03, 2021
Sell 16.4 K USD
Pharis Eric
10 percent owner
- 8385
1.95 USD
7. News
Blackboxstocks, Inc. Appoints Grant Evans to the Company's Board of Directors Dallas, January 27, 2025 – PRISM MediaWire – Blackboxstocks Inc. prismmediawire.com - 1 month ago
Blackboxstocks, Inc. Secures Financing of up to $2,000,000 in Anticipation of Potential Merger DALLAS, Jan. 22, 2025 (GLOBE NEWSWIRE) -- Blackboxstocks Inc. (NASDAQ: BLBX), (“Blackbox” or the “Company”), a financial technology and social media hybrid platform offering real-time proprietary analytics for stock and options traders, announced today that on January 17, 2025 the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) pursuant to which the Purchaser agreed to purchase from the Company senior debentures having an aggregate principal amount of $250,000 (the “Initial Debentures”) and amended and restated senior secured convertible debentures having an aggregate principal amount of $2,000,000 (the “Additional Debentures”, and together with the Initial Debentures, the “Debentures”) upon certain closing conditions applicable to the Initial Debentures and Additional Debentures, respectively. The Initial Closing of $250,000 was consummated on January 17, 2025. globenewswire.com - 1 month ago
Blackboxstocks, Inc. Secures Financing of up to $2,000,000 in Anticipation of Potential Merger Debentures are convertible into common stock priced at 175% premium to market from the prior days' closing price with a $5.00 floor Dallas, January 22, 2025 – PRISM MediaWire – Blackboxstocks Inc. prismmediawire.com - 1 month ago
Blackboxstocks, Inc. and Evtec Aluminium Limited Mutually Agree to Terminate Share Exchange Agreement DALLAS, Jan. 17, 2025 (GLOBE NEWSWIRE) -- Blackboxstocks Inc. (NASDAQ: BLBX), (“Blackbox” or the “Company”), a financial technology and social media hybrid platform offering real-time proprietary analytics for stock and options traders, announced today that on January 13, 2025 the Company and Evtec Aluminium Limited (“Evtec”) mutually agreed to terminate the Share Exchange Agreement executed on December 12, 2023 and amended on July 1, 2024 which would have resulted in Evtec becoming a wholly owned subsidiary of the Company. The Company will also withdraw its registration statement on form S-4 filed with the Securities and Exchange Commission in connection with the proposed share exchange. globenewswire.com - 1 month ago
Blackboxstocks, Inc. and Evtec Aluminium Limited Mutually Agree to Terminate Share Exchange Agreement Blackbox is actively pursuing other strategic merger options to enhance stockholder value DALLAS, Jan. 17, 2025 – PRISM MediaWire – Blackboxstocks Inc. prismmediawire.com - 1 month ago
Blackboxstocks Announces $1,250,000 Private Placement Priced at $4.00 per Share Blackbox to Invest $1.15 Million into Evtec Aluminium DALLAS, July 2, 2024 – Blackboxstocks Inc. prismmediawire.com - 8 months ago
Blackboxstocks Files Form S-4 for Evtec Acquisition Reports First Quarter Financial Results for Fintech Operations Dallas, TX, May 16, 2024 – Blackboxstocks Inc. prismmediawire.com - 9 months ago
Blackboxstocks Files Form S-4 for Evtec Acquisition DALLAS, May 16, 2024 (GLOBE NEWSWIRE) -- Blackboxstocks Inc. (NASDAQ: BLBX), (“Blackbox” or the “Company”), a financial technology and social media hybrid platform offering real-time proprietary analytics for stock and options traders of all levels, announced that it filed its Form S-4 on May 13, 2024, for its acquisition of Evtec Aluminium Ltd. and today reported its financial results for the first quarter ended March 31, 2024. globenewswire.com - 9 months ago
Blackboxstocks Acquisition Target Evtec Reports Revenue Increased 115% in FY2023 Projects $52 Million for FY2024 Revenue Continues to Accelerate, Increasing 53% in First Half of FY2024 Dallas, TX, April 02, 2024 – Blackboxstocks Inc. prismmediawire.com - 11 months ago
Blackboxstocks Acquisition Target Evtec Reports Revenue Increased 115% in FY2023 Projects $52 Million for FY2024 DALLAS, April 02, 2024 (GLOBE NEWSWIRE) -- Blackboxstocks Inc. (NASDAQ: BLBX), (“Blackbox” or the “Company”), a financial technology and social media hybrid platform offering real-time proprietary analytics for stock and options traders of all levels, today released financial results for the first half of FY2024 ended December 31, 2023, for its acquisition target company, Evtec Aluminum. Revenue for the twelve months of FY 2023 reached $30.9 million compared to $14.4 million for FY2022 ended June 30, 2022, an increase of 115%. globenewswire.com - 11 months ago
Blackboxstocks Announces Financial Results for the Fourth Quarter and Year Ended December 31, 2023 DALLAS, April 01, 2024 (GLOBE NEWSWIRE) -- Blackboxstocks Inc. (NASDAQ: BLBX), (“Blackbox” or the “Company”), a financial technology and social media hybrid platform offering real-time proprietary analytics for stock and options traders of all levels, today announced the Company's financial results for the fourth quarter and year ended December 31, 2023. Fourth Quarter and Annual Financial and Operating Highlights: Total revenue for the fourth quarter of 2023 was $781,156 as compared to $1,068,158 for the same period in 2022. globenewswire.com - 11 months ago
Blackboxstocks Announces Financial Results for the Fourth Quarter and Year Ended December 31, 2023 Acquisition of Evtec Progressing Toward Closing Dallas, TX, April 01, 2024 – Blackboxstocks Inc. prismmediawire.com - 11 months ago
8. Profile Summary

Blackboxstocks Inc. BLBX

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 10.4 M
Dividend Yield 0.00%
Description Blackboxstocks Inc. develops and markets financial technology and social media hybrid platform. It offers Blackbox System, a subscription-based software as a service that provides real-time proprietary analytics and news for stock and options traders. The company is headquartered in Dallas, Texas.
Contact 5430 LBJ Freeway, Dallas, TX, 75240 https://www.blackboxstocks.com
IPO Date Aug. 1, 2016
Employees 10
Officers Mr. Robert L. Winspear Chief Financial Officer, Secretary & Director Mr. Gust C. Kepler Co-Founder, Chairman, President & Chief Executive Officer Mr. Charles Brandon Smith Chief Technology Officer Mr. Eric Pharis Co-Founder & Chief Operating Officer Mr. David Kyle Co-Founder