image
Technology - Software - Application - NASDAQ - US
$ 3.1499
-22.4 %
$ 1.61 M
Market Cap
-0.06
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AUUD stock under the worst case scenario is HIDDEN Compared to the current market price of 3.15 USD, Auddia Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AUUD stock under the base case scenario is HIDDEN Compared to the current market price of 3.15 USD, Auddia Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AUUD stock under the best case scenario is HIDDEN Compared to the current market price of 3.15 USD, Auddia Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AUUD

image
$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
0 REVENUE
0.00%
-7.92 M OPERATING INCOME
-5.90%
-8.72 M NET INCOME
0.97%
-5.09 M OPERATING CASH FLOW
-13.08%
-1 M INVESTING CASH FLOW
2.64%
8 M FINANCING CASH FLOW
70.96%
0 REVENUE
0.00%
-2.26 M OPERATING INCOME
-16.04%
-2.26 M NET INCOME
-16.03%
-1.29 M OPERATING CASH FLOW
-10.29%
-205 K INVESTING CASH FLOW
21.95%
427 K FINANCING CASH FLOW
-87.15%
Balance Sheet Auddia Inc.
image
Current Assets 2.76 M
Cash & Short-Term Investments 2.71 M
Receivables 353
Other Current Assets 55.7 K
Non-Current Assets 2.54 M
Long-Term Investments 0
PP&E 86.5 K
Other Non-Current Assets 2.45 M
51.08 %46.23 %Total Assets$5.3m
Current Liabilities 551 K
Accounts Payable 495 K
Short-Term Debt 28.4 K
Other Current Liabilities 27.2 K
Non-Current Liabilities 53.1 K
Long-Term Debt 53.1 K
Other Non-Current Liabilities 0
82.00 %4.70 %4.50 %8.79 %Total Liabilities$604.0k
EFFICIENCY
Earnings Waterfall Auddia Inc.
image
Revenue 0
Cost Of Revenue 203 K
Gross Profit -203 K
Operating Expenses 7.71 M
Operating Income -7.92 M
Other Expenses 805 K
Net Income -8.72 M
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)(9m)(9m)0(203k)(203k)(8m)(8m)(805k)(9m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-185.80% ROE
-185.80%
-164.62% ROA
-164.62%
-165.78% ROIC
-165.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Auddia Inc.
image
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -8.72 M
Depreciation & Amortization 2.07 M
Capital Expenditures -12.2 K
Stock-Based Compensation 737 K
Change in Working Capital 188 K
Others 621 K
Free Cash Flow -5.11 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Auddia Inc.
image
AUUD has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Auddia Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Auddia Announces Reverse Stock Split BOULDER, Colo., March 27, 2025 (GLOBE NEWSWIRE) -- Auddia Inc., (“Auddia” or the “Company”) (NASDAQ: AUUD, AUUDW), an AI first technology company that has built a proprietary AI platform for audio identification and classification to reinvent how consumers engage with audio, today announced that effective before market open on Monday March 31, 2025, it will complete a 1-for-17 reverse stock split of its common stock. globenewswire.com - 1 month ago
Auddia Announces Addition of New AI Model in its faidr Mobile Application PR Audio: BOULDER, CO, March 20, 2025 – PRISM MediaWire – Auddia Inc. prismmediawire.com - 1 month ago
Auddia Announces Addition of New AI Model in its faidr Mobile Application The new proprietary algorithm will enable users to turn any FM music station into a “music-only” experience without ads or DJ talk Subscribers will now be able to listen to their favorite stations with or without DJ Talk via a new set of radio-preference controls BOULDER, Colo., March 20, 2025 (GLOBE NEWSWIRE) -- Auddia Inc. (NASDAQ: AUUD) (NASDAQ: AUUDW) (“Auddia” or the “Company”), an AI first technology company that has built a proprietary AI platform for audio identification and classification to reinvent how consumers engage with audio, today announced it will be implementing a new AI audio model within its faidr mobile application in order to provide users with even more control over their radio-listening experience. globenewswire.com - 1 month ago
Auddia Announces Updated Corporate Overview on Company Website BOULDER, CO, March 19, 2025 – PRISM MediaWire – Auddia Inc. (NASDAQ: AUUD) (NASDAQ: AUUDW) (“Auddia” or the “Company”), an AI first technology company that has built a proprietary AI platform for audio identification and classification to reinvent how consumers engage with audio, today announced it has updated its corporate overview on the Company website. prismmediawire.com - 1 month ago
Auddia to Present at SXSW Conference on Podcast Industry Stage BOULDER, Colo., March 05, 2025 (GLOBE NEWSWIRE) -- Auddia Inc. (NASDAQ: AUUD) (NASDAQ: AUUDW) (“Auddia” or the “Company”), a technology company that has built a proprietary AI platform for audio identification and classification to reinvent how consumers engage with audio, today announced it will be presenting at this year's SXSW with its partner Sounds Profitable. globenewswire.com - 1 month ago
Auddia to Present at SXSW Conference on Podcast Industry Stage Presentation entitled “Podcast Apps Need to Step It Up” sponsored by Auddia's partner Sounds Profitable BOULDER, Colo., March 05, 2025 – PRISM MediaWire –  Auddia Inc. prismmediawire.com - 1 month ago
Auddia Announces Continued Favorable 30-day Retention and the Launch of Commercial Subscriptions faidr 30-day retention continues to build Upgraded subscription conversion optimization platform launched last week Subscription revenue guidance to be reported end of Q1 BOULDER, Colo., Feb. 10, 2025 (GLOBE NEWSWIRE) -- Auddia Inc. (NASDAQ: AUUD) (NASDAQ: AUUDW) (“Auddia” or the “Company”), a technology company that has built a proprietary AI platform for audio identification and classification to reinvent how consumers engage with audio, today announced that 30-day user retention metrics are continuing to build. globenewswire.com - 2 months ago
Auddia Announces Continued Favorable 30-day Retention and the Launch of Commercial Subscriptions BOULDER, CO, February 10, 2024 – PRISM MediaWire – Auddia Inc. (NASDAQ: AUUD) (NASDAQ: AUUDW) (“Auddia” or the “Company”), a technology company that has built a proprietary AI platform for audio identification and classification to reinvent how consumers engage with audio, today announced that 30-day user retention metrics are continuing to build. prismmediawire.com - 2 months ago
Auddia Announces Acceleration of User Retention Momentum into Q4 in Support of Subscription Revenue Growth in 2025 faidr 30-day Retention Accelerated to 21% in October Which is 2x the Company's Internal Goal of 10% Subscription Conversion Optimization Strategies Beginning This Quarter Updated Subscription Conversion Metrics and New Subscription Revenue Expected to be Reported in Q1  BOULDER, Colo., Dec. 04, 2024 (GLOBE NEWSWIRE) -- Auddia Inc. (NASDAQ:AUUD) (NASDAQ:AUUDW) (“Auddia” or the “Company”), a technology company that has built a proprietary AI platform for audio identification and classification to reinvent how consumers engage with audio, today announced it has accelerated its 30-day user retention metrics to 21% in October, far exceeding its internal goal of 10% and continuing its upward momentum from the summer as a result of its new product and marketing initiatives. globenewswire.com - 4 months ago
Auddia to Present at the Virtual Investor Summit Microcap Event on November 21st BOULDER, CO / ACCESSWIRE / November 14, 2024 / Auddia Inc. (NASDAQ:AUUD)(NASDAQ:AUUDW) ("Auddia" or the "Company"), a proprietary AI platform for audio identification and classification and related technologies, reinventing how consumers engage with AM/FM radio, podcasts, and other audio content, today announced its participation at the upcoming Virtual Investor Summit Microcap Event on November 21st. The Company will be available for 1-on-1 meetings throughout the day in addition to its formal presentation. accesswire.com - 5 months ago
Auddia Announces Higher Than Expected Success in User Retention and Shifts Focus to Optimizing Subscription Conversions faidr 30-day retention has grown from 5% to 12% in the last year, 2% above Auddia's targeted 30-day retention goal Company now shifts focus down funnel to optimize subscription conversion metrics to drive high margin revenue BOULDER, Colo., Oct. 14, 2024 (GLOBE NEWSWIRE) -- Auddia Inc. (NASDAQ:AUUD) (NASDAQ:AUUDW) (“Auddia” or the “Company”), a proprietary AI platform for audio identification and classification and related technologies, reinventing how consumers engage with AM/FM radio, podcasts, and other audio content, today announced it has exceeded its 30-day user retention goal of 10%, achieving 12% in the month of September. globenewswire.com - 6 months ago
Auddia Announces Doubling the Number of Stations in Its faidr Mobile App faidr now has more than 13,000 available AM/FM stations, up from approximately 5,200 Subscribers of faidr now have access to 9,000+ ad-free AM/FM stations BOULDER, Colo., Sept. 30, 2024 (GLOBE NEWSWIRE) -- Auddia Inc. (NASDAQ:AUUD) (NASDAQ:AUUDW) (“Auddia” or the “Company”), a proprietary AI platform for audio identification and classification and related technologies, reinventing how consumers engage with AM/FM radio, podcasts, and other audio content, today announced it has grown its total available stations within the faidr app to over 13,000 AM/FM stations, more than 9,000 of which are ad-free for subscribers. globenewswire.com - 7 months ago
8. Profile Summary

Auddia Inc. AUUD

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 1.61 M
Dividend Yield 0.00%
Description Auddia Inc., a technology company, develops software products for the audio and podcast markets. The company's flagship product is Faidr, a subscription based mobile application that enables users to listen to various streaming AM/FM radio stations without commercials. It also provides Vodacast, an interactive podcasting platform and application; and Vodcast Hub, a content management system. The company was formerly known as Clip Interactive, LLC and changed its name to Auddia Inc. in November 2019. Auddia Inc. was founded in 2012 and is headquartered in Boulder, Colorado.
Contact 2100 Central Avenue, Boulder, CO, 80301 https://www.auddiainc.com
IPO Date Feb. 17, 2021
Employees 12
Officers Mr. Theo Romeo Chief Marketing Officer Mr. John Edward Mahoney Chief Financial Officer Dr. Jeffrey John Thramann M.D. Founder & Executive Chairman Mr. Peter Shoebridge Chief Technology Officer Mr. Michael Thomas Lawless Chief Executive Officer, President, Secretary & Director