image
Technology - Software - Application - NASDAQ - US
$ 1.07
-2.73 %
$ 21.2 M
Market Cap
-0.88
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CXAI stock under the worst case scenario is HIDDEN Compared to the current market price of 1.07 USD, CXApp Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CXAI stock under the base case scenario is HIDDEN Compared to the current market price of 1.07 USD, CXApp Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CXAI stock under the best case scenario is HIDDEN Compared to the current market price of 1.07 USD, CXApp Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CXAI

image
$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
7.14 M REVENUE
-3.04%
-13.7 M OPERATING INCOME
73.87%
-19.4 M NET INCOME
63.80%
-7.32 M OPERATING CASH FLOW
59.10%
-30 K INVESTING CASH FLOW
-0.30%
5.98 M FINANCING CASH FLOW
-63.78%
1.66 M REVENUE
-12.44%
-3.18 M OPERATING INCOME
4.45%
-3.98 M NET INCOME
20.50%
-2.7 M OPERATING CASH FLOW
-30.30%
0 INVESTING CASH FLOW
0.00%
2.5 M FINANCING CASH FLOW
150.00%
Balance Sheet CXApp Inc.
image
Current Assets 7.08 M
Cash & Short-Term Investments 4.88 M
Receivables 1.78 M
Other Current Assets 425 K
Non-Current Assets 24.7 M
Long-Term Investments 0
PP&E 529 K
Other Non-Current Assets 24.2 M
15.34 %5.58 %76.07 %Total Assets$31.8m
Current Liabilities 11.6 M
Accounts Payable 509 K
Short-Term Debt 350 K
Other Current Liabilities 10.7 M
Non-Current Liabilities 4.64 M
Long-Term Debt 4.64 M
Other Non-Current Liabilities 0
3.14 %66.11 %28.59 %Total Liabilities$16.2m
EFFICIENCY
Earnings Waterfall CXApp Inc.
image
Revenue 7.14 M
Cost Of Revenue 1.28 M
Gross Profit 5.86 M
Operating Expenses 19.6 M
Operating Income -13.7 M
Other Expenses 5.67 M
Net Income -19.4 M
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)7m(1m)6m(20m)(14m)(6m)(19m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
82.01% GROSS MARGIN
82.01%
-192.40% OPERATING MARGIN
-192.40%
-271.74% NET MARGIN
-271.74%
-124.47% ROE
-124.47%
-61.03% ROA
-61.03%
-66.78% ROIC
-66.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CXApp Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)(18m)(18m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -19.4 M
Depreciation & Amortization 3.2 M
Capital Expenditures -30 K
Stock-Based Compensation 2.83 M
Change in Working Capital 281 K
Others 6.77 M
Free Cash Flow -7.36 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CXApp Inc.
image
CXAI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership CXApp Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
50.7 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
CXApp Inc. (CXAI) Q4 2024 Earnings Call Transcript CXApp Inc. (NASDAQ:CXAI ) Q4 2024 Earnings Conference Call April 3, 2025 4:00 PM ET Company Participants Khurram Sheikh - Chairman and Chief Executive Officer Joy Mbanugo - Chief Financial Officer Conference Call Participants Operator Greetings. Welcome to the CXAI Fourth Quarter and Annual 2024 Earnings Call. seekingalpha.com - 4 weeks ago
CXApp Inc. (Nasdaq: CXAI) Reports Record Business Performance for 2024 and Momentum of Agentic AI based CXAI Platform Transformation to an AI-centric Subscription Application Business Successful deployment of New Products CXAI Kiosk and CXAI VU PALO ALTO, CA / ACCESS Newswire / April 3, 2025 / CXApp Inc. (NASDAQ:CXAI), the global technology leader in employee workplace experiences announced its Q4 2024 and Annual 2024 financial results and update on its state-of-the-art technology platform CXAI ("Sky"). Chairman and CEO Khurram Sheikh commented," Agentic AI is transformational to employee experiences and 2024 has been a transformational year for the Company on both the business and product side. accessnewswire.com - 4 weeks ago
CXApp Inc. (Nasdaq:CXAI) Reschedules Fourth Quarter 2024 and Annual 2024 Financial Results and Business Update Conference Call CXAI shaping the future of work by enabling enhanced employee experiences using artificial intelligence PALO ALTO, CA / ACCESS Newswire / March 31, 2025 / CXApp Inc. (Nasdaq:CXAI), the global technology leader in employee workplace experiences, announced that its earnings call originally scheduled for today has been rescheduled to Thursday, April 3, 2025, at 1:00 p.m. Pacific Time. accessnewswire.com - 1 month ago
CXApp Inc. (Nasdaq:CXAI) Announces the Appointment of Terry Blanchard as Senior Vice President of Engineering Experienced Software Leader ex-Apple, WhatsApp and NVIDIA to lead CXAI development efforts PALO ALTO, CA / ACCESS Newswire / March 31, 2025 / CXApp Inc. (Nasdaq:CXAI),the global technology leader in employee workplace experiences announced the appointment of Terry Blanchard as Senior Vice President of Engineering, reporting to Chairman and CEO Khurram Sheikh. Mr. Blanchard will lead CXAI's global engineering organization and spearhead the development of next-generation AI technologies that transform how employees engage with their workplace. accessnewswire.com - 1 month ago
CXApp Inc. (Nasdaq: CXAI) Schedules Fourth Quarter 2024 and Annual 2024 Financial Results and Business Update Conference Call CXAI is shaping the future of work by enabling enhanced employee experiences using artificial intelligence PALO ALTO, CA / ACCESS Newswire / March 26, 2025 / CXApp Inc. (Nasdaq:CXAI), the global technology leader in employee workplace experiences, announced it will host a conference call at 4:00 PM Eastern Time on Monday, March 31, 2025, to discuss the company's financial results for the fourth quarter of 2024 ended December 31, 2024 and the full year ended 2024. The call will be led by the Company's Chairman and CEO, Khurram Sheikh, and CFO, Joy Mbanugo, and will also include an update about the company's progress on its state-of-the-art AI-native CXAI Platform. accessnewswire.com - 1 month ago
CXApp Inc. (CXAI) Q3 2024 Earnings Call Transcript CXApp Inc. (NASDAQ:CXAI ) Q3 2024 Earnings Conference Call November 12, 2024 4:30 PM ET Company Participants Khurram Sheikh – Founder, Chairman & CEO Joy Mbanugo - CFO Conference Call Participants Dennis Copertino - Biotech Max Gerber – Unknown Company Jack Cordero - Maxim Group Operator Greetings, and welcome to the CXAI Third Quarter 2024 Earnings Call. [Operator Instructions] Please note this conference is being recorded. seekingalpha.com - 5 months ago
CXApp Inc. (Nasdaq: CXAI) Reports Q3 2024 With Highest Quarterly SaaS Metrics and Delivery of AI-Based CXAI Platform to Large Financial Services Customer CXAI Available on AWS Marketplace Positioned for Continued Growth with New AI-based Product Launches PALO ALTO, CA / ACCESSWIRE / November 12, 2024 / CXApp (NASDAQ:CXAI), the global technology leader in employee workplace experiences announced its Q3 2024 financial results and update on its state-of-the-art technology platform CXAI. This quarter represents the highest SaaS metrics for the business: 18% increase in recurring revenue, net retention rate ("NRR") of 106%, 88% of revenue from subscriptions for the highest recognized revenue of $1.9M for the quarter at a healthy 80% gross margin. accesswire.com - 5 months ago
CXApp Inc. (Nasdaq: CXAI) Announces Availability of AI-Driven Employee Experience Solutions on AWS Marketplace CXApp's AI-powered platform, including CXAI (Sky) and CXAI VU (Skyview), enhance employee experience at scale for large enterprises PALO ALTO, CA / ACCESSWIRE / November 12, 2024 / CXApp Inc. (Nasdaq:CXAI), the leading provider of AI-driven employee experience solutions, today announced the availability of its flagship product, CXAI, and its generative AI-based analytics platform, CXAI VU, on AWS Marketplace, a curated digital catalog that enables customers to easily find, buy, and deploy software. By leveraging CXApp's cross-platform application CXAI and its cutting-edge analytics platform, CXAI VU, businesses can automate and personalize employee interactions at scale, improving employee engagement, reducing operational costs, and driving productivity and collaboration. accesswire.com - 5 months ago
CXApp Inc. (Nasdaq: CXAI) Schedules Third Quarter 2024 Financial Results and Business Update Conference Call CXAI is shaping the future of work by enabling enhanced employee experiences using artificial intelligence PALO ALTO, CA / ACCESSWIRE / November 5, 2024 / CXApp Inc. (Nasdaq:CXAI), the global technology leader in employee workplace experiences, announced it will host a conference call at 4:30 PM Eastern Time on Tuesday, November 12, 2024, to discuss the company's financial results for the third quarter of 2024 ended September 30, 2024. The call will be led by the Company's Chairman and CEO, Khurram Sheikh, and CFO, Joy Mbanugo, and will also include an update about the company's progress on its state-of-the-art AI-native CXAI Platform. accesswire.com - 5 months ago
CXApp Inc. (Nasdaq:CXAI) Invites Shareholders to Attend 2024 Annual Meeting of Shareholders Meeting to be held Thursday, August 29 at 12 p.m. ET PALO ALTO, CA / ACCESSWIRE / August 27, 2024 / CXApp Inc. (Nasdaq:CXAI), the global technology leader in employee workplace experiences, announced it will host a virtual-only 2024 Annual Meeting of Shareholders at 12:00 PM Eastern Time on Thursday, August 29, 2024. accesswire.com - 8 months ago
CXApp Inc. (Nasdaq: CXAI) Announces the Appointment of Joy Mbanugo as Chief Financial Officer Experienced Finance Executive with previous leadership roles at Google Cloud, BlackRock and E&Y PALO ALTO, CA / ACCESSWIRE / August 19, 2024 / CXApp Inc. (Nasdaq:CXAI), the global technology leader in employee workplace experiences today announced the appointment of Joy Mbanugo as Chief Financial Officer (CFO), effective immediately, reporting to Chairman and CEO Khurram Sheikh. Mrs. Mbanugo will oversee the company's financial strategy and operations as it continues its rapid growth and global expansion, transforming workplaces worldwide. accesswire.com - 8 months ago
CXAI Surges 100% (3 Obscure AI Stocks to Watch) The AI revolution is still in the early innings. Three obscure, AI-related companies have multi-bag potential in the coming years. zacks.com - 8 months ago
8. Profile Summary

CXApp Inc. CXAI

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 21.2 M
Dividend Yield 0.00%
Description CXApp Inc. provides a workplace experience platform for enterprise customers. It offers CXApp, a software-as-a-service platform with native mapping, analytics, on-device positioning, and applications technologies for use in various applications, such as workplace experience, employee engagement, desk and meeting room reservations, workplace analytics, occupancy management, content delivery, corporate communications and notifications, event management, live indoor mapping, wayfinding, and navigation. The company was formerly known as KINS Technology Group Inc. and changed its name to CXApp Inc. in March 2023. The company is based in Palo Alto, California.
Contact Four Palo Alto Square, Palo Alto, CA, 94306 https://cxapp.com
IPO Date Feb. 4, 2021
Employees 41
Officers Ms. Joy Mbanugo Chief Financial Officer Mr. Chris Wiegand Executive Vice President of Strategic Initiatives Mr. Tyler Robbins Vice President of Customer Success & Sales Mr. Asim Shahryar Husain Managing Director of Asia Pacific Mr. Terry Blanchard Senior Vice President of Engineering Mr. Khurram Parviz Sheikh Founder, Chairman & Chief Executive Officer