image
Healthcare - Medical - Healthcare Information Services - NASDAQ - US
$ 1.67
0 %
$ 15.7 M
Market Cap
-1.95
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BFRG stock under the worst case scenario is HIDDEN Compared to the current market price of 1.67 USD, Bullfrog AI Holdings, Inc. Common Stock is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BFRG stock under the base case scenario is HIDDEN Compared to the current market price of 1.67 USD, Bullfrog AI Holdings, Inc. Common Stock is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BFRG stock under the best case scenario is HIDDEN Compared to the current market price of 1.67 USD, Bullfrog AI Holdings, Inc. Common Stock is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BFRG

image
$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
0 REVENUE
0.00%
-7.24 M OPERATING INCOME
-34.82%
-6.99 M NET INCOME
-30.58%
-5.61 M OPERATING CASH FLOW
6.52%
0 INVESTING CASH FLOW
0.00%
8.42 M FINANCING CASH FLOW
-1.71%
0 REVENUE
0.00%
-1.77 M OPERATING INCOME
2.81%
-1.71 M NET INCOME
2.76%
-1.27 M OPERATING CASH FLOW
-5.47%
0 INVESTING CASH FLOW
0.00%
2.47 M FINANCING CASH FLOW
1560.66%
Balance Sheet Bullfrog AI Holdings, Inc. Common Stock
image
Current Assets 5.55 M
Cash & Short-Term Investments 5.44 M
Receivables 0
Other Current Assets 112 K
Non-Current Assets 4.25 K
Long-Term Investments 0
PP&E 4.25 K
Other Non-Current Assets 0
97.91 %Total Assets$5.6m
Current Liabilities 588 K
Accounts Payable 436 K
Short-Term Debt 0
Other Current Liabilities 152 K
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
74.13 %25.87 %Total Liabilities$588.1k
EFFICIENCY
Earnings Waterfall Bullfrog AI Holdings, Inc. Common Stock
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 7.24 M
Operating Income -7.24 M
Other Expenses -243 K
Net Income -6.99 M
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)000(7m)(7m)243k(7m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-141.80% ROE
-141.80%
-126.78% ROA
-126.78%
-145.78% ROIC
-145.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bullfrog AI Holdings, Inc. Common Stock
image
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -6.99 M
Depreciation & Amortization 1.72 K
Capital Expenditures 0
Stock-Based Compensation 944 K
Change in Working Capital 438 K
Others 106 K
Free Cash Flow -5.61 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bullfrog AI Holdings, Inc. Common Stock
image
BFRG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Bullfrog AI Holdings, Inc. Common Stock
image
Sold
0-3 MONTHS
74.1 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
BullFrog AI Issues Letter to Stockholders GAITHERSBURG, Md., Dec. 27, 2024 (GLOBE NEWSWIRE) -- BullFrog AI Holdings, Inc. (NASDAQ: BFRG; BFRGW) ("BullFrog AI" or the "Company"), a technology-enabled drug development company using artificial intelligence (AI) and machine learning to enable the successful development of pharmaceuticals and biologics, issued a letter to stockholders from its CEO Vin Singh. globenewswire.com - 4 months ago
BullFrog AI Announces Appointment of Chief Financial Officer GAITHERSBURG, Md., Dec. 17, 2024 (GLOBE NEWSWIRE) -- BullFrog AI Holdings, Inc. (NASDAQ: BFRG; BFRGW) ("BullFrog AI" or the "Company"), a technology-enabled drug development company using artificial intelligence (AI) and machine learning to enable the successful development of pharmaceuticals and biologics, today announced the appointment of Josh Blacher as its Chief Financial Officer (CFO), effective immediately. This appointment comes in the wake of the untimely passing of Dane Saglio, BullFrog AI's former CFO, who recently lost his battle with cancer. globenewswire.com - 4 months ago
BullFrog AI's VP Artificial Intelligence to Present at Google's Cancer AI Symposium GAITHERSBURG, Md., Oct. 22, 2024 (GLOBE NEWSWIRE) -- BullFrog AI, Inc. (NASDAQ: BFRG; BFRGW) ("BullFrog AI" or the "Company"), a technology-enabled drug development company using artificial intelligence (AI) and machine learning to enable the successful development of pharmaceuticals and biologics, today announced its VP Artificial Intelligence, Enrique García-Rivera, Ph.D., will present at Google's inaugural Cancer AI Symposium on October 30, 2024, at the Boston Center for the Arts. globenewswire.com - 6 months ago
WallachBeth Capital Announces Closing of Bullfrog AI Registered Direct Offering and Concurrent Private Placement for Aggregate Gross Proceeds of $3.13 Million JERSEY CITY, N.J. , Oct. 21, 2024 /PRNewswire/ -- WallachBeth Capital LLC, a leading provider of capital markets and institutional execution services, announced that -- BullFrog AI Holdings, Inc. (NASDAQ:BFRG; BFRGW) ("Bullfrog AI" or the "Company"), a technology-enabled drug development company using artificial intelligence (AI) and machine learning to enable the successful development of pharmaceuticals and biologics, announced today it has closed its previously announced definitive agreement for the purchase and sale of an aggregate of 1,565,000 shares of common stock (or common stock equivalents in lieu thereof) in a registered direct offering and, in a concurrent private placement, common warrants to purchase up to 1,565,000 shares of common stock (together with the registered direct offering) at a combined purchase price of $2.00. prnewswire.com - 6 months ago
Bullfrog AI Announces Closing of Registered Direct Offering and Concurrent Private Placement for Aggregate Gross Proceeds of $3.13 Million GAITHERSBURG, Md., Oct. 21, 2024 (GLOBE NEWSWIRE) -- BullFrog AI Holdings, Inc. (NASDAQ:BFRG; BFRGW) ("Bullfrog AI" or the "Company"), a technology-enabled drug development company using artificial intelligence (AI) and machine learning to enable the successful development of pharmaceuticals and biologics, announced today it has closed its previously announced definitive agreement for the purchase and sale of an aggregate of 1,565,000 shares of common stock (or common stock equivalents in lieu thereof) in a registered direct offering and, in a concurrent private placement, common warrants to purchase up to 1,565,000 shares of common stock (together with the registered direct offering) at a combined purchase price of $2.00. The warrants will have an exercise price of $2.00 per share, are initially exercisable on the date that is six months from the date of issuance and will expire five years from such initial exercise date. globenewswire.com - 6 months ago
WallachBeth Capital Announce Pricing of Bullfrog AI's Registered Direct Offering and Concurrent Private Placement for Aggregate Gross Proceeds of $3.13 Million JERSEY CITY, N.J. , Oct. 18, 2024 /PRNewswire/ -- WallachBeth Capital LLC, a leading provider of capital markets and institutional execution services, announced that BullFrog AI Holdings, Inc. (NASDAQ: BFRG; BFRGW) ("Bullfrog AI" or the "Company"), a technology-enabled drug development company using artificial intelligence (AI) and machine learning to enable the successful development of pharmaceuticals and biologics, has entered into a definitive agreement for the purchase and sale of an aggregate of 1,565,000 shares of common stock (or common stock equivalents in lieu thereof) in a registered direct offering and, in a concurrent private placement, common warrants to purchase up to 1,565,000 shares of common stock (together with the registered direct offering) at a combined purchase price of $2.00. prnewswire.com - 6 months ago
Bullfrog AI Announces Pricing of Registered Direct Offering and Concurrent Private Placement for Aggregate Gross Proceeds of $3.13 Million GAITHERSBURG, Md., Oct. 18, 2024 (GLOBE NEWSWIRE) -- BullFrog AI Holdings, Inc. (NASDAQ:BFRG; BFRGW) ("Bullfrog AI" or the "Company"), a technology-enabled drug development company using artificial intelligence (AI) and machine learning to enable the successful development of pharmaceuticals and biologics, announced today it has entered into a definitive agreement for the purchase and sale of an aggregate of 1,565,000 shares of common stock (or common stock equivalents in lieu thereof) in a registered direct offering and, in a concurrent private placement, common warrants to purchase up to 1,565,000 shares of common stock (together with the registered direct offering) at a combined purchase price of $2.00. The warrants will have an exercise price of $2.00 per share, are initially exercisable on the date that is six months from the date of issuance and will expire five years from such initial exercise date. globenewswire.com - 6 months ago
BullFrog AI Strengthens Scientific Advisory Board with the Addition of GSK Veteran and Industry Pioneer Dr. John Baldoni GAITHERSBURG, Md., Oct. 15, 2024 (GLOBE NEWSWIRE) -- BullFrog AI, Inc. (NASDAQ: BFRG; BFRGW) ("BullFrog AI" or the "Company"), a technology-enabled drug development company using artificial intelligence (AI) and machine learning to enable the successful development of pharmaceuticals and biologics, today announced the appointment of John Baldoni, Ph.D., to its Scientific Advisory Board. Dr. Baldoni brings over four decades of experience in the pharmaceutical industry, including leadership roles in scientific research and technology-driven drug discovery. globenewswire.com - 6 months ago
BullFrog AI Announces Publication of Data Supporting Potential of Liver Disease Treatment Candidate BF-114 GAITHERSBURG, Md., Oct. 09, 2024 (GLOBE NEWSWIRE) -- BullFrog AI Holdings, Inc. (NASDAQ: BFRG; BFRGW) ("BullFrog AI" or the "Company"), a technology-enabled drug development company using artificial intelligence (AI) and machine learning to enable the successful development of pharmaceuticals and biologics, today announced the publication of new research in the peer-reviewed journal Cell Reports supporting the potential of BullFrog AI's drug candidate, BF-114 (SPTBN1 siRNA), in treating a range of liver diseases, including metabolic dysfunction-associated steatotic liver disease (MASLD), metabolic dysfunction-associated steatohepatitis (MASH), and hepatocellular carcinoma (HCC). The research was generated in a study led by Lopa Mishra, MD, professor of medicine, Merinoff Endowed Chair and co-director of the Institute for Bioelectronic Medicine at Feinstein Institutes for Medical Research at Northwell Health, Cold Spring Harbor Laboratory. globenewswire.com - 6 months ago
Top 4 Health Care Stocks That May Keep You Up At Night As of Sept. 24, 2024, four stocks in the health care sector could be flashing a real warning to investors who value momentum as a key criteria in their trading decisions. benzinga.com - 7 months ago
BullFrog AI to Participate at the H.C. Wainwright 26th Annual Global Investment Conference GAITHERSBURG, Md., Aug. 26, 2024 (GLOBE NEWSWIRE) -- BullFrog AI Holdings, Inc. (NASDAQ: BFRG; BFRGW) ("BullFrog AI" or the "Company"), a leader in AI-driven drug discovery, announced today that the Company will participate in the H.C. Wainwright 26th Annual Global Investment Conference being held in New York City. globenewswire.com - 8 months ago
BullFrog AI and Lieber Institute for Brain Development Reveal New Insights into Bipolar Disorder Pathways and Potential Drug Targets Discussions underway for drug target discovery deals with potential pharma partners Discussions underway for drug target discovery deals with potential pharma partners globenewswire.com - 9 months ago
8. Profile Summary

Bullfrog AI Holdings, Inc. Common Stock BFRG

image
COUNTRY US
INDUSTRY Medical - Healthcare Information Services
MARKET CAP $ 15.7 M
Dividend Yield 0.00%
Description BullFrog AI Holdings, Inc., through its subsidiaries, operates as a digital biopharmaceutical company that focuses on artificial intelligence and machine learning (AI/ML) driven analysis of data sets in medicine and healthcare in the United States. It offers bfLEAP, an AI/ML platform for the analysis of preclinical and/or clinical data. The company also has licensing agreements with George Washington University for rights to use siRNA targeting Beta2-spectrin in the treatment of human diseases, including hepatocellular carcinoma, obesity, non-alcoholic fatty liver disease, and non-alcoholic steatohepatitis; and Johns Hopkins University for the use of a formulation of Mebendazole for the treatment of human cancer or neoplastic disease. BullFrog AI Holdings, Inc. was founded in 2017 and is based in Gaithersburg, Maryland.
Contact 325 Ellington Blvd., Gaithersburg, MD, 20878 https://www.bullfrogai.com
IPO Date Feb. 13, 2023
Employees 4
Officers Dr. David P. Recker FACP, FACR, M.D. Chief Medical Officer Mr. Vininder Singh Founder, Chairman & Chief Executive Officer Mr. Joshua Blacher CPA, M.B.A. Chief Financial Officer Dr. Praveen Kudithipudi M.B.A., M.D. Chief Business Development Officer Dr. Cetin Savkli Ph.D. Chief AI Advisor & Member of Advisory Board Mr. J. T. Koffenberger Chief Information Officer