image
Technology - Electronic Gaming & Multimedia - NASDAQ - CN
$ 2.67
-0.743 %
$ 44.8 M
Market Cap
-2.78
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one GDC stock under the worst case scenario is HIDDEN Compared to the current market price of 2.67 USD, GD Culture Group Limited is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one GDC stock under the base case scenario is HIDDEN Compared to the current market price of 2.67 USD, GD Culture Group Limited is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one GDC stock under the best case scenario is HIDDEN Compared to the current market price of 2.67 USD, GD Culture Group Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GDC

image
$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
0 REVENUE
0.00%
-11.4 M OPERATING INCOME
4.88%
-14.1 M NET INCOME
-12.77%
-5.68 M OPERATING CASH FLOW
57.10%
-650 K INVESTING CASH FLOW
87.54%
1.18 M FINANCING CASH FLOW
-94.89%
0 REVENUE
0.00%
-938 K OPERATING INCOME
86.13%
-978 K NET INCOME
61.38%
-831 K OPERATING CASH FLOW
-133.48%
0 INVESTING CASH FLOW
0.00%
860 K FINANCING CASH FLOW
146.08%
Balance Sheet GD Culture Group Limited
image
Current Assets 31.7 K
Cash & Short-Term Investments 22.5 K
Receivables 9.2 K
Other Current Assets 0
Non-Current Assets 2.7 M
Long-Term Investments 0
PP&E 1.34 M
Other Non-Current Assets 1.36 M
49.08 %49.76 %Total Assets$2.7m
Current Liabilities 1.47 M
Accounts Payable 0
Short-Term Debt 930 K
Other Current Liabilities 544 K
Non-Current Liabilities 1.26 M
Long-Term Debt 1.1 M
Other Non-Current Liabilities 154 K
34.05 %19.90 %40.43 %5.63 %Total Liabilities$2.7m
EFFICIENCY
Earnings Waterfall GD Culture Group Limited
image
Revenue 0
Cost Of Revenue 697 K
Gross Profit 0
Operating Expenses 0
Operating Income -11.4 M
Other Expenses 2.71 M
Net Income -14.1 M
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)0(697k)00(11m)(3m)(14m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
4911.51% ROE
4911.51%
-505.89% ROA
-505.89%
-508.85% ROIC
-508.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis GD Culture Group Limited
image
2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)(18m)(18m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -14.1 M
Depreciation & Amortization 1.12 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 1.59 M
Others 7.49 M
Free Cash Flow -5.68 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets GD Culture Group Limited
image
GDC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership GD Culture Group Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
GD Culture Group Limited Announces $300 Million Funding Commitment to Build Cryptocurrency Reserve of Bitcoin and Trump Coin NEW YORK, May 12, 2025 (GLOBE NEWSWIRE) -- GD Culture Group Limited (“GDC” or the “Company”) (Nasdaq: GDC), and its subsidiary, AI Catalysis Corp. (“AI Catalysis”), today announced that it has entered into a Common Stock Purchase Agreement (the “Agreement”) with an accredited investor (an “Investor”), a British Virgin Island limited liability company, providing for the sale by the Company of up to $300 million of its common stock. globenewswire.com - 1 month ago
Univest Securities, LLC Announces Closing of $5.5 Million PIPE Offering for its Client GD Culture Group Limited (NASDAQ: GDC) New York, New York, May 05, 2025 (GLOBE NEWSWIRE) -- Univest Securities, LLC (“Univest”), a member of FINRA and SIPC, and a full-service investment bank and securities broker-dealer firm based in New York, today announced the closing of private placement (the “Offering”) for its client GD Culture Group Limited (NASDAQ: GDC) (the “Company”), a company currently conducting business mainly through its subsidiaries, AI Catalysis Corp. (“AI Catalysis”) and Shanghai Xianzhui Technology Co, Ltd. globenewswire.com - 1 month ago
GD Culture Group Limited Announces PIPE of approximately 5.5 Million NEW YORK, May 05, 2025 (GLOBE NEWSWIRE) -- GD Culture Group Limited (“GDC” or the “Company”) (Nasdaq: GDC), and its subsidiary, AI Catalysis Corp. (“AI Catalysis”), today announced the signing of private placement (the “Offering”) on May 2, 2025 with several purchasers for the purchase an aggregate of 1,115,600 shares of the Company's common stock, par value $0.0001 per share (the “Common Stock”) at a purchase price of $0.524 per share in the Offering, and pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to an aggregate of 9,380,582 shares of Common Stock at a purchase price of $0.523 per Pre-Funded Warrant in the Offering. The Pre-Funded Warrants are first exercisable the date on which the Company obtains stockholder approval approving the exercise of the Pre-Funded Warrants. globenewswire.com - 1 month ago
GD Culture Group Limited Receives Nasdaq Notification Regarding Minimum Stockholders' Equity Deficiency NEW YORK, April 01, 2025 (GLOBE NEWSWIRE) -- GD Culture Group Limited (“GDC” or the “Company”) (Nasdaq: GDC), and its subsidiary, AI Catalysis Corp. (“AI Catalysis”), today announced that the Company received a written notification (the "Notification Letter") from the Nasdaq Stock Market LLC ("Nasdaq") dated March 20, 2025, notifying the Company that it is no longer in compliance with Nasdaq Listing Rule 5550(b)(1). Nasdaq Listing Rule 5550(b)(1) requires companies on the Nasdaq Capital Market to maintain a minimum of $2.5 million in stockholders' equity for continued listing, however, based on the Company's Form 10-K for the fiscal year ended December 31, 2024, dated March 18, 2025, the Company reported stockholders' equity of $2,643. globenewswire.com - 2 months ago
Unity Announces Enhanced Engine Performance and Stability, New Platforms, and AI-Powered Workflows at GDC 2025 SAN FRANCISCO--(BUSINESS WIRE)--GDC – Unity (NYSE: U), the leading platform to create and grow games and interactive experiences, today announced that developers can expect enhanced performance and stability, expanded platform support, and new AI-powered workflows in the three Unity 6 Updates planned for 2025, with the first, Unity 6.1, landing in April. “We don't want developers to have to choose between stability and new features, or between fidelity and ubiquity. We are committed to deliveri. businesswire.com - 3 months ago
Snail Games Kicks Off GDC Week with Exclusive Pre-Event Social and Major Announcements Including a 10 Year Celebration of ARK: Survival Evolved Snail's GDC Social Included New Teasers--ARK: Aquatica 10 year Anniversary DLC, ARK: Lost Colony Trailer, Bellwright's Xbox Expansion, and More CULVER CITY, Calif. , March 18, 2025 /PRNewswire/ -- Snail, Inc. (Nasdaq: SNAL) ("Snail Games" or the "Company"), a leading global independent developer and publisher of interactive digital entertainment, is prepared for an exciting Game Developers Conference (GDC) week, which started off with an exclusive invite-only social event to give attendees a first look at what's to come at Snail's GDC Expo booth (#S1149). prnewswire.com - 3 months ago
GD Culture Group Limited Announces Closing of Private Placement NEW YORK, March 13, 2025 (GLOBE NEWSWIRE) -- GD Culture Group Limited (“GDC” or the “Company”) (Nasdaq: GDC), and its subsidiary, AI Catalysis Corp. (“AI Catalysis”), today announced that the closing of its previously announced private placement (the “Offering”) on March 6, 2025 with certain investor for the purchase and sale of up to an aggregate of 1,115,600 shares (the “Shares”) of the Company's common stock, par value $0.0001 per share (the “Common Stock”), at a purchase price of about $0.896 per share in the Offering. globenewswire.com - 3 months ago
Snail Games Unveils Official Panel Lineup for GDC - Exclusive Reveals and In-Depth Discussions Await CULVER CITY, Calif. , March 11, 2025 /PRNewswire/ -- Snail, Inc. (Nasdaq: SNAL) ("Snail Games" or the "Company"), a leading global independent developer and publisher of interactive digital entertainment,is set to take center stage at the the 2025 Game Developers Conference (GDC) with an exciting lineup of panels featuring new trailers, behind-the-scenes insights, and technical deep dives. prnewswire.com - 3 months ago
GD Culture Group Limited Announces Pricing of Private Placement NEW YORK, March 05, 2025 (GLOBE NEWSWIRE) -- GD Culture Group Limited (“GDC” or the “Company”) (Nasdaq: GDC), and its subsidiary, AI Catalysis Corp. (“AI Catalysis”), today announced that it has entered into a securities purchase agreement (the “Agreement”) on March 4, 2025 with certain investor for the purchase and sale of up to an aggregate of 1,115,600 shares (the “Shares”) of the Company's common stock, par value $0.0001 per share (the “Common Stock”), at a purchase price of about $0.896 per share in a private placement (the “Offering”). The aggregate gross proceeds to the Company are expected to be approximately $1.0 million. globenewswire.com - 3 months ago
GD Culture Group Limited Announces At-The-Market Equity Offering Program NEW YORK, Feb. 10, 2025 (GLOBE NEWSWIRE) -- GD Culture Group Limited (“GDC” or the “Company”) (Nasdaq: GDC), and its subsidiary, AI Catalysis Corp. (“AI Catalysis”), today announced that it has entered into an At-the-Market (“ATM”) issuance sales agreement (the “Agreement”) with Univest Securities, LLC (“Univest” or the “Sales Agent”) under which the Company may, from time to time, issue and sell shares of its common stock, par value $0.0001 per share (the “Shares”), having an aggregate offering price of up to $10.0 million through the Sales Agent or any of its sub-agent(s) or other designees, acting as sales agent. Sales of the Shares, if any, will be made at or related to then prevailing market prices and, as a result, prices may vary. globenewswire.com - 4 months ago
Snail Games Unveils Ambitious Lineup for GDC 2025, Featuring Major Reveals, Exclusive Previews, and New Partnerships CULVER CITY, Calif. , Feb. 7, 2025 /PRNewswire/ -- Snail, Inc. (Nasdaq: SNAL) ("Snail Games" or the "Company"), a leading global independent developer and publisher of interactive digital entertainment, Snail Games is thrilled to announce its presence at the 2025 Game Developers Conference (GDC), with an extensive lineup of exciting updates, first-look reveals, and new partnerships to highlight their growth strategy. prnewswire.com - 4 months ago
GDC Announces Strategic Partnership to Expand AI Creator Community NEW YORK, Oct. 01, 2024 (GLOBE NEWSWIRE) -- GD Culture Group Limited (“GDC” or the “Company”) (Nasdaq: GDC), and its subsidiary, AI Catalysis Corp. (“AI Catalysis”), today announced its partnership with Tuolan Network Technology Co., Ltd, (“Tuolan”), aimed at further enriching and expanding the Company's AI Creator Community. Designed as a hub to empower creators to produce innovative AI-generated content, the Company's AI Creator Community aims to increase the exposure of the company's brand and technology, encouraging more people to use the Company's technology and services. globenewswire.com - 8 months ago
8. Profile Summary

GD Culture Group Limited GDC

image
COUNTRY CN
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 44.8 M
Dividend Yield 0.00%
Description GD Culture Group Limited, through its subsidiaries, focuses on research, development, and application of Internet of Things (IoT) and electronic token digital door signs. It creates digital door signs which is the digitalization of a physical store by means of animation and other technical services; and offers electronic tokens, which are used for purchasing virtual real estate properties. The company also offers Wuge Manor, a game that combines Internet of Things and e-commerce based on code chain platform that provides players with access to vendors and business owners in approximately 100 cities in China. The company was formerly known as Code Chain New Continent Limited. GD Culture Group Limited is based in Chengdu, China.
Contact No 119 South Zhaojuesi Road, New York City, 610047 https://www.ccnctech.com
IPO Date Dec. 29, 2015
Employees 8
Officers Ms. Lu Cai Chief Operating Officer