image
Technology - Software - Application - NASDAQ - US
$ 4.58
3.85 %
$ 9.66 M
Market Cap
-0.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IDAI stock under the worst case scenario is HIDDEN Compared to the current market price of 4.58 USD, T Stamp Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IDAI stock under the base case scenario is HIDDEN Compared to the current market price of 4.58 USD, T Stamp Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IDAI stock under the best case scenario is HIDDEN Compared to the current market price of 4.58 USD, T Stamp Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
4.56 M REVENUE
-15.32%
-7.89 M OPERATING INCOME
34.68%
-7.64 M NET INCOME
36.83%
-7.85 M OPERATING CASH FLOW
-23.91%
-402 K INVESTING CASH FLOW
59.76%
10.2 M FINANCING CASH FLOW
100.22%
511 K REVENUE
2.14%
-2.68 M OPERATING INCOME
-1.96%
684 K NET INCOME
126.31%
-2.43 M OPERATING CASH FLOW
-53.14%
-324 K INVESTING CASH FLOW
-56.24%
2.74 M FINANCING CASH FLOW
66.20%
Balance Sheet T Stamp Inc.
image
Current Assets 4.7 M
Cash & Short-Term Investments 3.14 M
Receivables 686 K
Other Current Assets 871 K
Non-Current Assets 3.2 M
Long-Term Investments 0
PP&E 221 K
Other Non-Current Assets 2.97 M
Current Liabilities 2.71 M
Accounts Payable 1.23 M
Short-Term Debt 243 K
Other Current Liabilities 1.24 M
Non-Current Liabilities 1.26 M
Long-Term Debt 1.01 M
Other Non-Current Liabilities 257 K
EFFICIENCY
Earnings Waterfall T Stamp Inc.
image
Revenue 4.56 M
Cost Of Revenue 914 K
Gross Profit 3.65 M
Operating Expenses 11.5 M
Operating Income -7.89 M
Other Expenses -252 K
Net Income -7.64 M
RATIOS
79.95% GROSS MARGIN
79.95%
-173.01% OPERATING MARGIN
-173.01%
-167.48% NET MARGIN
-167.48%
-203.48% ROE
-203.48%
-96.76% ROA
-96.76%
-161.74% ROIC
-161.74%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis T Stamp Inc.
image
Net Income -7.64 M
Depreciation & Amortization 790 K
Capital Expenditures -4.71 K
Stock-Based Compensation 763 K
Change in Working Capital -313 K
Others -1.77 M
Free Cash Flow -7.86 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets T Stamp Inc.
image
IDAI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership T Stamp Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
300 K USD 1
0-3 MONTHS
856 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Oct 28, 2024
Bought 300 K USD
DQI Holdings Inc.
10 percent owner
+ 1363636
0.22 USD
4 months ago
Sep 10, 2024
Bought 856 K USD
DQI Holdings Inc.
10 percent owner
+ 3763950
0.2273 USD
7. News
Trust Stamp to raise $3.5M for AI-powered identity verification services expansion T Stamp Inc (NASDAQ:IDAI, EURONEXT:AIID), dba Trust Stamp, has initiated a new financing to fund its expansion and technological advancements in the AI-powered identity verification space. The company announced that it has entered into a securities purchase agreement with a single institutional investor for a registered direct offering to sell just over 414,000 shares of its common stock or pre-funded warrants. proactiveinvestors.com - 1 week ago
Trust Stamp forges strategic partnership with Qenta for AI-powered identity solutions T Stamp Inc (NASDAQ:IDAI, EURONEXT:AIID), dba Trust Stamp, struck a new partnership with Qenta Inc to create an identity and asset ecosystem designed to resist threats. The partnership with Qenta involves a new subsidiary, QID Technologies LLC, in which Trust Stamp will hold a 10% equity stake. proactiveinvestors.com - 1 week ago
Trust Stamp announces a strategic partnership projected to generate up to $4.3m of revenue receipts in 2025 Atlanta, GA, Jan. 06, 2025 (GLOBE NEWSWIRE) -- Trust Stamp (Nasdaq: IDAI), a global provider of AI-powered technologies, has announced a strategic transaction with Qenta Inc. (“Qenta”). Under the arrangement, Qenta is spinning its Goldstar KYC technology off into a newly formed subsidiary, QID Technologies LLC (“QID”), with Trust Stamp having a 10% ownership interest in the new entity. In parallel, Trust Stamp has provided a non-exclusive license of its AI-powered identity technologies to QID in return for a single $1m license fee receivable in three installments over Q1 of 2025. QID is also contracting with Trust Stamp for business development, product development, and product operations for identity and privacy services and solutions in return for monthly service fees starting January 1st, 2025, and capped at $3.6m annually. As Trust Stamp is a 10% equity holder in QID, the projected $3.6m in billed revenue would result in a net cash inflow of $3.3m. globenewswire.com - 1 week ago
Trust Stamp CEO highlights reverse stock split as key step toward growth T Stamp Inc (NASDAQ:IDAI, EURONEXT:AIID), dba Trust Stamp CEO Gareth Genner announced told shareholders it is moving forward with a reverse stock split to position the company for broader investment opportunities. The reverse split, effective for trading on January 6, 2025, was approved by an overwhelming 96% of shareholders in November. proactiveinvestors.com - 2 weeks ago
Trust Stamp Previews Strategic Announcements Atlanta, GA, Jan. 03, 2025 (GLOBE NEWSWIRE) -- Gareth N. Genner, CEO of Trust Stamp, announced, “As our shareholders and observers know, our reverse split will be effective for trading on January 6, 2025. The reverse split process was formally started on September 20, 2024, with notice to Nasdaq. On November 4, 2024, Nasdaq officially extended our time to comply with the $1 closing bid rule based on that plan. globenewswire.com - 2 weeks ago
Trust Stamp announces reverse stock split T Stamp Inc (NASDAQ:IDAI, EURONEXT:AIID), dba Trust Stamp, said on Thursday that a reverse stock split of its shares will take effect at the market open on January 6. The split, approved by the company's board of directors and shareholders, will occur at a 1-for-15 ratio. proactiveinvestors.com - 2 weeks ago
Trust Stamp Announces Reverse Stock Split Effective January 6, 2025 Atlanta, GA, Jan. 02, 2025 (GLOBE NEWSWIRE) -- Trust Stamp (Nasdaq: IDAI), a global provider of AI-powered technologies, has announced that a reverse stock split of its common stock will become effective at the market open on Monday, January 6, 2025. globenewswire.com - 2 weeks ago
Correction: Trust Stamp to Provide Strategic Update and Announces Annual General Meeting Details Atlanta, GA, Dec. 09, 2024 (GLOBE NEWSWIRE) -- Trust Stamp (Nasdaq: IDAI), a global provider of AI-powered technologies, has announced two upcoming events. globenewswire.com - 1 month ago
Trust Stamp unveils registered direct offering T Stamp Inc (NASDAQ:IDAI, EURONEXT:AIID), doing business as Trust Stamp, has announced a $3 million registered direct offering through a securities purchase agreement with a single institutional investor. The offering includes 5,555,548 shares of common stock, or pre-funded warrants in lieu, at $0.54 per share. proactiveinvestors.com - 1 month ago
Trust Stamp to Provide Strategic Update and Announces Annual General Meeting Details Atlanta, GA, Dec. 02, 2024 (GLOBE NEWSWIRE) -- Trust Stamp (Nasdaq: IDAI), a global provider of AI-powered technologies, has announced two upcoming events. globenewswire.com - 1 month ago
Trust Stamp to enhance biometric cryptosystem with contactless palm recognition T Stamp Inc (NASDAQ:IDAI, EURONEXT:AIID), doing business as Trust Stamp, announced the launch of a research initiative called the Biometric Secure Module (BSM) to enhance its biometric cryptosystem Stable IT2 to include contactless palm authentication.   The 18-month project, starting on November 1, 2024, is supported by Xjenza Malta through the FUSION: R&I Technology Development Programme Lite. proactiveinvestors.com - 2 months ago
Trust Stamp Enhances Biometric Security with Palm-Enhanced Cryptographic Solution Atlanta, GA, Oct. 23, 2024 (GLOBE NEWSWIRE) -- Trust Stamp (Nasdaq: IDAI), a global provider of advanced identity solutions, is pleased to announce the launch of a pioneering research initiative aimed at expanding its biometric cryptosystem, Stable IT2, to include contactless palm authentication. The Biometric Secure Module (BSM) project will further enhance security by integrating face and palm biometrics, providing a more resilient and privacy-centric authentication system. globenewswire.com - 2 months ago
8. Profile Summary

T Stamp Inc. IDAI

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 9.66 M
Dividend Yield 0.00%
Description T Stamp Inc. develops and markets identity authentication software solutions for government, enterprise partners, and peer-to-peer markets in the United States, the United Kingdom, and Malta. The company's artificial intelligence powered solutions include researching and leveraging biometric science, cryptography, and data mining to deliver insightful identity & trust predictions while identifying and defending against fraudulent identity attacks. Its solution converts biometric and other identifying data into an Irreversibly Transformed Identity Token that serves as a secure tokenized identity. The company also offers solutions for privacy and data protection, document validation, identity verification, duplicate detection, and biometric capture. It serves banking/fintech; humanitarian and development services; biometrically secured email; KYC/AML compliance; government and law enforcement; P2P transactions, social media, and sharing economy; and real estate, travel, and healthcare industries. The company was incorporated in 2016 and is headquartered in Atlanta, Georgia.
Contact 3017 Bolling Way NE, Atlanta, GA, 30305 https://truststamp.ai
IPO Date Feb. 24, 2021
Employees 83
Officers Mr. Andrew Carl Gowasack Co-Founder, Chief Product Evangelist, President & Director Mr. Andrew Scott Francis Chief Technology Officer & Director Lance Wilson Senior Vice President of Finance & Accounting Rebecca McCarthy Legal Counsel Mr. Joshua Allen Executive Vice President of Mergers & Acquisitions Mr. Gareth N. Genner Co-Founder, Chief Executive Officer & Executive Director Amberly Mangion Compliance & Data Protection Manager Mr. Alexander Valdes Executive Vice President, Chief Financial Officer & Board Secretary Mr. John Wesley Bridge Executive Vice President & President of GovTech Dr. Thian Poh Hoon Chief Science Officer