image
Consumer Defensive - Packaged Foods - OTC - US
$ 0.06
-7.33 %
$ 924 K
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one BSFC stock under the worst case scenario is HIDDEN Compared to the current market price of 0.06 USD, Blue Star Foods Corp. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one BSFC stock under the base case scenario is HIDDEN Compared to the current market price of 0.06 USD, Blue Star Foods Corp. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one BSFC stock under the best case scenario is HIDDEN Compared to the current market price of 0.06 USD, Blue Star Foods Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BSFC

image
$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.0$0.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
6.12 M REVENUE
-52.03%
-4.23 M OPERATING INCOME
63.56%
-4.47 M NET INCOME
66.11%
-3.53 M OPERATING CASH FLOW
2.44%
-160 K INVESTING CASH FLOW
77.04%
3.68 M FINANCING CASH FLOW
19.54%
884 K REVENUE
-50.22%
-920 K OPERATING INCOME
-32.97%
-1.33 M NET INCOME
28.06%
-1.65 M OPERATING CASH FLOW
15.96%
-36.4 K INVESTING CASH FLOW
-4.92%
1.7 M FINANCING CASH FLOW
-16.15%
Balance Sheet Blue Star Foods Corp.
image
Current Assets 4.1 M
Cash & Short-Term Investments 24.2 K
Receivables 534 K
Other Current Assets 3.54 M
Non-Current Assets 2.27 M
Long-Term Investments 436 K
PP&E 429 K
Other Non-Current Assets 1.4 M
8.40 %55.60 %6.85 %6.74 %22.04 %Total Assets$6.4m
Current Liabilities 3.2 M
Accounts Payable 661 K
Short-Term Debt 458 K
Other Current Liabilities 2.08 M
Non-Current Liabilities 571 K
Long-Term Debt 571 K
Other Non-Current Liabilities -1
17.55 %12.16 %55.14 %15.15 %Total Liabilities$3.8m
EFFICIENCY
Earnings Waterfall Blue Star Foods Corp.
image
Revenue 6.12 M
Cost Of Revenue 5.97 M
Gross Profit 158 K
Operating Expenses 4.39 M
Operating Income -4.23 M
Other Expenses 239 K
Net Income -4.47 M
8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)6m(6m)158k(4m)(4m)(239k)(4m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
2.58% GROSS MARGIN
2.58%
-69.10% OPERATING MARGIN
-69.10%
-73.01% NET MARGIN
-73.01%
-172.32% ROE
-172.32%
-70.28% ROA
-70.28%
-116.79% ROIC
-116.79%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Blue Star Foods Corp.
image
5m5m4m4m3m3m2m2m1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)2017201720182018201920192020202020212021202220222023202320242024
Net Income -4.47 M
Depreciation & Amortization 4.52 K
Capital Expenditures -160 K
Stock-Based Compensation 69.1 K
Change in Working Capital 942 K
Others 311 K
Free Cash Flow -3.69 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Blue Star Foods Corp.
image
BSFC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Blue Star Foods Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Blue Star Foods Launches Asian Food Division Expected to Drive Incremental and Meaningful Sales Growth Miami, FL, March 24, 2025 (GLOBE NEWSWIRE) -- Blue Star Foods Corp., (“Blue Star,” the “Company,” “we,” “our” or “us”) (OTCQB: BSFC ), an integrated Environmental, Social, and Governance (ESG) sustainable seafood company with a focus on Recirculatory Aquaculture Systems (RAS), today announced it recently added an Asian Food Division with a focus on high value sushi categories. Since February 1, 2025, the Company launched and commercialized under the Blue Star Brand, in order to take advantage of the increasing popularity of Japanese cuisine, health-conscious dining preferences, and the growing demand for authentic sushi experiences that are driving the market expansion. globenewswire.com - 3 months ago
Blue Star Foods Strengthens Market Position with OTCQB Quotation Miami, FL, Feb. 18, 2025 (GLOBE NEWSWIRE) -- Blue Star Foods Corp., (“Blue Star,” the “Company,” “we,” “our” or “us”) (OTCQB: BSFC ), a leading sustainable seafood company with a focus on Recirculatory Aquaculture Systems (RAS), is pleased to announce its recent inclusion on the OTC Markets Group's OTCQB Venture Market. This strategic move underscores Blue Star Foods' commitment to enhancing its transparency and accessibility in the financial markets, further solidifying its position as a trusted industry leader in sustainable seafood production. globenewswire.com - 4 months ago
Blue Star Foods Moves its Listing to OTC Markets under its current symbol BSFC Will Commence Trading on OTC Markets on Friday, December 20 Miami, FL, Dec. 19, 2024 (GLOBE NEWSWIRE) -- Blue Star Foods Corp., (“Blue Star,” the “Company,” “we,” “our” or “us”) (NASDAQ:  BSFC ), an integrated Environmental, Social, and Governance (ESG) sustainable seafood company with a focus on Recirculatory Aquaculture Systems (RAS), today announced that it received formal notice from The Nasdaq Stock Market LLC that its securities will be delisted from Nasdaq. The Company has decided not to appeal its delisting determination, which was based on the Company's violation of Listing Rule 5550(a)(2), the “Minimum Bid Price Requirement” and will begin trading on OTC Markets on Friday, December 20. globenewswire.com - 6 months ago
Blue Star Foods Announces Stock Buyback Program for Up to $1.5 Million Miami, FL, Nov. 26, 2024 (GLOBE NEWSWIRE) -- Blue Star Foods Corp., (“Blue Star,” the “Company,” “we,” “our” or “us”) (NASDAQ: BSFC ), an integrated Environmental, Social, and Governance (ESG) sustainable seafood company with a focus on Recirculatory Aquaculture Systems (RAS), today announced a stock buyback program to repurchase up to $1.5 million of the Company's common stock. globenewswire.com - 7 months ago
Blue Star Foods Signs Vendor Agreement with LowTide LLC, under Wicked Tuna Seafood & Toby Keith's Premium brands Expected to Expand Footprint in Retail, Food Service and Hospitality Sectors Miami, FL, Nov. 15, 2024 (GLOBE NEWSWIRE) -- Blue Star Foods Corp., (“Blue Star,” the “Company,” “we,” “our” or “us”) (NASDAQ:  BSFC ), an integrated Environmental, Social, and Governance (ESG) sustainable seafood company including Recirculatory Aquaculture Systems (RAS), is proud to announce that they have signed a Vendor Agreement with LowTide, LLC. This collaboration marks an exciting milestone as Blue Star Foods Corp expands its portfolio with the development and nationwide distribution of two prominent brand lines: Wicked Tuna Seafood and Toby Keith's Premium. globenewswire.com - 7 months ago
Blue Star Foods Issues Shareholder Letter from CEO Balance Sheet Improvement by 50% Reduction in Liabilities Year-Over-Year  Miami, FL, Oct. 14, 2024 (GLOBE NEWSWIRE) -- Blue Star Foods Corp., (“Blue Star,” the “Company,” “we,” “our” or “us”) (NASDAQ: BSFC ), an integrated Environmental, Social, and Governance (ESG) sustainable seafood company with a focus on Recirculatory Aquaculture Systems (RAS), today announced that its Chairman and CEO John Keeler provided the following letter to shareholders. Blue Star Foods Corp remains committed to transparency and integrity. globenewswire.com - 8 months ago
Blue Star Foods' Taste of BC Aquafarms Signs Fingerling Supply Agreement with Miracle Springs, Poised for Accelerated Growth Major Milestone to Meet Increasing Market Demand Miami, FL, Oct. 10, 2024 (GLOBE NEWSWIRE) -- Blue Star Foods Corp., (“Blue Star,” the “Company,” “we,” “our” or “us”) (NASDAQ: BSFC ), an integrated Environmental, Social, and Governance (ESG) sustainable seafood company with a focus on Recirculatory Aquaculture Systems (RAS), today announced that its Taste of BC Aquafarms executed a significant agreement with Miracle Springs to supply a substantial quantity of fingerlings. This partnership represents a major milestone, enabling Taste of BC to accelerate its harvest growth and meet increasing market demand. globenewswire.com - 8 months ago
Blue Star Foods Strengthens Balance Sheet by Paying Off $645,668 of Debts Miami, FL, Aug. 20, 2024 (GLOBE NEWSWIRE) -- Blue Star Foods Corp., (“Blue Star,” the “Company,” “we,” “our” or “us”) (NASDAQ: BSFC ), an integrated Environmental, Social, and Governance (ESG) sustainable seafood company with a focus on Recirculatory Aquaculture Systems (RAS), has taken a significant step towards enhancing its financial position by reducing $645,668 in liabilities after its recently August 14th filling of its 10-Q from the quarter ended June 30, 2024. This move is part of Blue Star's comprehensive strategy to improve its financial health, which is focused on reducing debt and increasing its shareholder equity. globenewswire.com - 10 months ago
Blue Star Foods Submits Request for Withdrawal of Registration Statement on Form S-1 Miami, FL, Aug. 16, 2024 (GLOBE NEWSWIRE) -- Blue Star Foods Corp., (“Blue Star,” the “Company,” “we,” “our” or “us”) (NASDAQ: BSFC ), an integrated Environmental, Social, and Governance (ESG) sustainable seafood company with a focus on Recirculatory Aquaculture Systems (RAS), requested that the Securities and Exchange Commission ("SEC") consent to the withdrawal of our Registration Statement on Form S-1 (No. 333-281270) originally filed on August 6, 2024, as we no longer intend to pursue our public offering at this time. We believe this is in the best interests of our shareholders and investors. globenewswire.com - 10 months ago
Blue Star Foods Reports 14% Revenue Growth to $4.0 Million, Highlighted by 27% Increase in Gross Profit for the First Half 2024 Increase in Revenues Led to 24% Reduction in Operating Loss Quarterly Gross Margins Increased 1,170 Basis Points to 16.6% Miami, FL, Aug. 15, 2024 (GLOBE NEWSWIRE) -- Blue Star Foods Corp., (“Blue Star,” the “Company,” “we,” “our” or “us”) (NASDAQ: BSFC ), an integrated Environmental, Social, and Governance (“ESG”) sustainable seafood company with a focus on Recirculatory Aquaculture Systems (“RAS”), announced unaudited financial and operational results for the three and six months ended June 30, 2024. Key Financial Highlights for the Three Months Ended June 30, 2024 Revenue increased 7% to $1.8 million Gross profit increased 264% to $0.3 million Gross margin increased 1,170 basis points to 16.6% Operating loss decreased 36% to $0.7 million Inventory and RAS biomass of $2.6 million Total assets of $8.1 million Key Financial Highlights for the Six Months Ended June 30, 2024 Revenue increased 14% to $2.3 million Gross profit increased 27% to $0.5 million Gross margin increased 120 basis points to 11.5% Operating loss decreased 24% to $1.5 million Business Highlights for the Three Months Ended June 30, 2024 Signed Agreement with to provide high-quality, nutritious meals for U.S. Military Land-based aquaculture license renewal thru 2033 covering white sturgeon, coho salmon, chinook salmon and rainbow trout Business Highlights Subsequent to the Three Months Ended June 30, 2024 Initiated roll-out and expected to expand to numerous military bases over the next few months Launched plans to improve its soft-shell crab operations by introducing cutting-edge technology that combines Artificial Intelligence (AI) with Ultraviolet (UV) light technology to revolutionize the industry's standard molting crab identification process Management Commentary John Keeler, Chairman and CEO of Blue Star, commented, “Our first half 2024 results demonstrate the increase in business opportunities and revenue traction we are witnessing. globenewswire.com - 10 months ago
Why Is Blue Star Foods (BSFC) Stock Up 74% Today? Blue Star Foods (NASDAQ: BSFC ) stock is rocketing higher on Thursday alongside heavy pre-market trading of the marine protein company's shares. This has more than 10 million shares of BSFC stock changing hands as of this writing. investorplace.com - 11 months ago
Blue Star Foods Provides 2024 Revenue Guidance of At Least 65% Growth With Anticipated Annual Run-Rate Greater Than $20 Million Seeing Accelerated Revenue Growth from Current and New Opportunities Miami, FL, June 27, 2024 (GLOBE NEWSWIRE) -- Blue Star Foods Corp., (“Blue Star,” the “Company,” “we,” “our” or “us”) (NASDAQ: BSFC ), an integrated Environmental, Social, and Governance (ESG) sustainable seafood company with a focus on Recirculatory Aquaculture Systems (RAS), is pleased to announce that it is providing a 2024 forecast of at least 65% revenue growth with an annual run-rate of greater than $20 million. The Company has been successful in securing new business for growth opportunities for the future, such as an increased customer base at its Canadian facility for steelhead salmon. globenewswire.com - 1 year ago
8. Profile Summary

Blue Star Foods Corp. BSFC

image
COUNTRY US
INDUSTRY Packaged Foods
MARKET CAP $ 924 K
Dividend Yield 0.00%
Description Blue Star Foods Corp., through its subsidiaries, operates as a marine protein company in the United States and Canada. The company imports, packages, and sells refrigerated pasteurized various crab meats sourced primarily from Southeast Asia; and other premium seafood products. It sells its products primarily to food service distributors, as well as wholesalers, retail establishments, and seafood distributors under the Blue Star, Pacifika, Oceanica, Crab & Go Premium Seafood, Lubkin, First Choice, Good Stuff, Coastal Pride Fresh, and Little Cedar Falls brands. The company was incorporated in 1995 and is based in Miami, Florida.
Contact 3000 NW 109th Avenue, Miami, FL, 33172 https://www.bluestarfoods.com
IPO Date April 28, 2020
Employees 21
Officers Claudia Campos Corporate Controller Mr. John R. Keeler Founder, Executive Chairman & Chief Executive Officer