Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (6.2) | ||||||||||
CAPEX | (0.1) | ||||||||||
Maintenance CAPEX | 71.2 K | ||||||||||
Cash Flow For Owners | (6.3) | (8.5) | (11.4) | (15.4) | (20.8) | (28.1) | (37.9) | (51.2) | (69.1) | (93.3) | (2 363.8) |