UP - NYSE

Wheels Up Experience Inc.

UP·NYSE

$8.71

-5.4%

IndustrialsAirlines, Airports & Air Services

Wheels Up Experience Inc. provides private aviation services primarily in the United States. The company offers a suite of products and services, which include multi-tiered membership programs, on-demand flights across various private aircraft cabin categories, aircraft management, retail and wholesale charter, whole aircraft acquisitions and sales, corporate flight solutions, special missions, signature events and experiences, and commercial travel. It operates a fleet of approximately 1,500 aircraft. The company was founded in 2013 and is headquartered in New York, New York.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$315.56M

EPS-8.4000

P/E Ratio-1.04

Earnings Date08/06/2026

up

Stock Based Compensation

Last Annual Value

45.43M

3-Year CAGR

-20%

5-Year CAGR

69%

10-Year CAGR

35%

Adjust for Inflation

Wheels Up Experience Inc. Competitors Analysis of Stock Based Compensation

UP · NYSE

Company	Stock Based Compensation	CAGR 3Y	CAGR 5Y	CAGR 10Y
Wheels Up Experience Inc. NYSE:UP	45.43M	21.0%	-1.8%	N/A
Energy Recovery, Inc. NASDAQ:ERII	7.72M	-1.3%	5.0%	9.0%
Willis Lease Finance Corporation NASDAQ:WLFC	44.57M	44.4%	21.9%	28.2%
Redwire Corporation NYSE:RDW	58.99M	89.6%	16.8%	N/A
Enviri Corporation NYSE:NVRI	21.01M	17.6%	N/A	10.6%
Hertz Global Holdings, Inc. NASDAQ:HTZ	0.00	N/A	N/A	N/A
Allegiant Travel Company NASDAQ:ALGT	10.87M	-28.5%	-7.6%	1.5%
Frontier Group Holdings, Inc. NASDAQ:ULCC	0.00	N/A	N/A	N/A
Sun Country Airlines Holdings, Inc. NASDAQ:SNCY	0.00	N/A	N/A	N/A

Wheels Up Experience Inc. Fair Value Envelope

UP · NYSE

Our analysis suggests that UP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.71, this represents a potential HIDDEN relative to our calculated worth for Wheels Up Experience Inc..

HIDDEN

Intrinsic Value

Current Price: $8.71

Related Guides

Blog Categories

Continue your UP research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.