Energy Recovery, Inc.

Energy Recovery, Inc.

ERIIยทNASDAQ

$8.04

-1.7%
IndustrialsIndustrial - Pollution & Treatment Controls

Energy Recovery, Inc., together with its subsidiaries, designs, manufactures, and sells various solutions for the seawater reverse osmosis desalination and industrial wastewater treatment industries worldwide. The company operates through Water and Emerging Technologies segments. It offers a suite of products, including energy recovery devices, and high-pressure feed and recirculation pumps; hydraulic turbochargers and boosters; and spare parts, as well as repair, field, and commissioning services. The company also offers a solution to reduce energy consumption in natural gas processing and in refrigeration systems that use carbon dioxide. It provides its products under the ERI, Ultra PX, PX, Pressure Exchanger, PX Pressure Exchanger, PX PowerTrain, VorTeq, IsoBoost, AT, and AquaBold names to large engineering, procurement, and construction firms; end-users and industry consultants; original equipment manufacturers; and aftermarket customers. The company was incorporated in 1992 and is headquartered in San Leandro, California.

At a Glance

Live Snapshot
Market Cap$414.42M
EPS0.4300
P/E Ratio18.70
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 18.7).

Valuation inputs: P/E 18.7, earnings yield +5.3%, momentum -1.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +11.1%, ROIC +9.4%).

Profitability stack: net margin +17.1%, ROE +11.1%, ROIC +9.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +10.9%, momentum -1.7%, net margin +17.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

erii

Energy Recovery, Inc. Market vs Earnings Trajectory

ERII ยท NASDAQ

Loading price and EPS data...

Energy Recovery, Inc.

Energy Recovery, Inc. Fair Value Envelope

ERII ยท NASDAQ

Our analysis suggests that ERII has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.04, this represents a potential HIDDEN relative to our calculated worth for Energy Recovery, Inc..

Intrinsic Value
Current Price: $8.04
3Y-
5Y-9.0%
10Y+514.0%
3Y+7.0%
5Y+46.0%
10Y+146.0%
3Y-5.0%
5Y-13.0%
10Y+2121.0%
3Y+49.0%
5Y+11.0%
10Y+278.0%
3Y+84.0%
5Y+73.0%
10Y+353.0%
3Y+7.0%
5Y+13.0%
10Y+55.0%
Energy Recovery, Inc.

Energy Recovery, Inc. Profit Bridge

ERII ยท NASDAQ
Revenue134.70M
Cost of Goods Sold (46.92M)
Gross Profit87.78M
Operating Expenses (63.22M)
Operating Income24.55M
Interest Expense (0.00)
Other Income/Expense3.04M
Pretax Income27.59M
Income Tax (4.63M)
Net Income22.96M
Net Income
22.96M

Profitability Analysis

Gross Margin

65.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

18.2%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

17.0%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

16.8%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

65.17%
Gross Profit Margin
-3%
3Y-6.0%
5Y-6.0%
10Y-3.0%
18.23%
Operating Profit Margin
34%
3Y-8.0%
5Y-46.0%
10Y+2694.0%
17.05%
Net Profit Margin
7%
3Y-11.0%
5Y-41.0%
10Y+802.0%
11.14%
Return on Equity
1%
3Y-14.0%
5Y-28.0%
10Y+601.0%
9.92%
Return on Assets
4%
3Y-10.0%
5Y-23.0%
10Y+1330.0%
9.43%
Return on Invested Capital
18%
3Y-18.0%
5Y-30.0%
10Y+2070.0%
ERII

Energy Recovery, Inc. Cash Conversion Engine

ERII ยท NASDAQ
Net Income22.96M
Depreciation & Amortization3.43M
Stock-Based Compensation7.72M
Change in Working Capital-16.14M
Others55.00K
Capital Expenditures-1.33M
Free Cash Flow17.44M

Cash Flow Quality Analysis

FCF Conversion Rate

76.0%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

7.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-9.3%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$16.14M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

erii

Energy Recovery, Inc. Funding & Solvency Profile

ERII ยท NASDAQ
Cash & Cash Equivalents50.12M
Net Receivables38.94M
Inventory30.89M
Other Current Assets5.08M
Total Current Assets161 M
Property, Plant & Equipment19.95M
Goodwill & Intangible Assets11.13M
Long-Term Investments5.99M
Other Non-Current Assets737.00K
Total Non-Current Assets27 M
Total Assets
208.99M

Financial Health Analysis

Current Ratio

9.28x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.13x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

144 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

77% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

erii

Energy Recovery, Inc. Street Expectations Map

ERII ยท NASDAQ

Wall Street analysts project that ERII stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 12.50, with estimates ranging from a low of 12.00 to a high of 13.00.

Lowest Target
12.00
49.25%
Consensus Target
12.50
55.47%
Highest Target
13.00
61.69%

The consensus 1-year price target stands at 12.50, with estimates ranging from a low of 12.00 to a high of 13.00.

Analyst Consensus Analysis

Upside Potential

+55.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

8.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

erii

Energy Recovery, Inc. Insider Positioning

ERII ยท NASDAQ

During the last 12 months, insiders have purchased $224K and sold $3.39M worth of ERII shares, resulting in $3.16M of net selling activity.

3 Months

Bought

20.0K

166.84K

Sold

204.3K

2.10M

Net Activity

-1.9M

-$1.93M

3-6 Months

Bought

0

0.00

Sold

69.5K

782.30K

Net Activity

-782K

-$782K

6-9 Months

Bought

5.6K

57.45K

Sold

33.5K

506.88K

Net Activity

-449K

-$449K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
TPL

Tondreau Pamela L.

Director

20.0K sharesโ€ข1 transactions

$167K

2
YW

Yeung William

Officer: Chief Legal Officer

5.6K sharesโ€ข1 transactions

$57K

Top Sellers

1
HA

Hanstveit Arve

Director

272.7K sharesโ€ข7 transactions

$2.95M

2
CR

Clemente Rodney

Officer: Svp, Water

21.3K sharesโ€ข2 transactions

$229K

3
YW

Yeung William

Officer: Chief Legal Officer

13.1K sharesโ€ข5 transactions

$201K

4
RN

Ramanan Natarajan

Officer: Chief Technology Officer

272 sharesโ€ข1 transactions

$3K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $3.16M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.07:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.93M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

4 insider sellers vs. 2 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

ERII has not reported any dividend yield values in the available annual periods.

ย 

erii Dividend History

ERII
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%