FR - NYSE

First Industrial Realty Trust, Inc.

FR·NYSE

$61.68

+2.1%

Real EstateREIT - Industrial

First Industrial Realty Trust, Inc. (NYSE: FR) is a leading fully integrated owner, operator, and developer of industrial real estate with a track record of providing industry-leading customer service to multinational corporations and regional customers. Across major markets in the United States, our local market experts manage, lease, buy, (re)develop, and sell bulk and regional distribution centers, light industrial, and other industrial facility types. In total, we own and have under development approximately 64.1 million square feet of industrial space as of September 30, 2020.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$8.18B

EPS1.8700

P/E Ratio32.98

Earnings Date07/15/2026

fr

Short Term Debt

Last Annual Value

364.00K

3-Year CAGR

13%

5-Year CAGR

-4%

10-Year CAGR

Adjust for Inflation

First Industrial Realty Trust, Inc. Competitors Analysis of Short Term Debt

FR · NYSE

Company	Short Term Debt	CAGR 3Y	CAGR 5Y	CAGR 10Y
First Industrial Realty Trust, Inc. NYSE:FR	364.00K	-22.3%	-32.9%	N/A
CareTrust REIT, Inc. NYSE:CTRE	0.00	N/A	N/A	N/A
CubeSmart NYSE:CUBE	345.91M	167.4%	10.5%	23.1%
Terreno Realty Corporation NYSE:TRNO	200.00M	N/A	N/A	N/A
STAG Industrial, Inc. NYSE:STAG	262.00M	-13.3%	-2.4%	25.1%
Rexford Industrial Realty, Inc. NYSE:REXR	69.21M	N/A	N/A	N/A
Vornado Realty Trust NYSE:VNO	720.42M	7.8%	4.6%	20.1%
NNN REIT, Inc. NYSE:NNN	348.10M	38.2%	N/A	N/A
Agree Realty Corporation NYSE:ADC	0.00	N/A	N/A	N/A

First Industrial Realty Trust, Inc. Fair Value Envelope

FR · NYSE

Our analysis suggests that FR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $61.68, this represents a potential HIDDEN relative to our calculated worth for First Industrial Realty Trust, Inc..

HIDDEN

Intrinsic Value

Current Price: $61.68

Related Guides

Blog Categories

Continue your FR research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.