Agree Realty Corporation

Agree Realty Corporation

ADCยทNYSE

$72.03

-0.66%
Real EstateREIT - Retail

Agree Realty Corporation is a publicly traded real estate investment trust primarily engaged in the acquisition and development of properties net leased to industry-leading retail tenants. As of September 30, 2020, the Company owned and operated a portfolio of 1,027 properties, located in 45 states and containing approximately 21.0 million square feet of gross leasable area. The Company's common stock is listed on the New York Stock Exchange under the symbol ADC.

At a Glance

Live Snapshot
Market Cap$8.65B
EPS1.7700
P/E Ratio39.03
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 39.0).

Valuation inputs: P/E 39.0, earnings yield +2.6%, momentum -0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.3%, ROIC +3.5%).

Profitability stack: net margin +28.4%, ROE +3.3%, ROIC +3.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +36.0%, momentum -0.7%, net margin +28.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

adc

Agree Realty Corporation Market vs Earnings Trajectory

ADC ยท NYSE

Loading price and EPS data...

Agree Realty Corporation

Agree Realty Corporation Fair Value Envelope

ADC ยท NYSE

Our analysis suggests that ADC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $72.03, this represents a potential HIDDEN relative to our calculated worth for Agree Realty Corporation.

Intrinsic Value
Current Price: $72.03
3Y-4.0%
5Y+1.0%
10Y-10.0%
3Y+67.0%
5Y+189.0%
10Y+685.0%
3Y+34.0%
5Y+124.0%
10Y+353.0%
3Y+39.0%
5Y+253.0%
10Y+717.0%
3Y+39.0%
5Y+253.0%
10Y+717.0%
3Y+46.0%
5Y+152.0%
10Y+781.0%
Agree Realty Corporation

Agree Realty Corporation Profit Bridge

ADC ยท NYSE
Revenue718.40M
Cost of Goods Sold (88.15M)
Gross Profit630.25M
Operating Expenses (289.86M)
Operating Income340.39M
Interest Expense (134.61M)
Other Income/Expense-133.67M
Pretax Income206.72M
Income Tax (1.74M)
Net Income204.35M
Net Income
204.35M

Profitability Analysis

Gross Margin

87.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

47.4%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

28.4%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.8%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

87.73%
Gross Profit Margin
3Y-
5Y+1.0%
10Y-3.0%
47.38%
Operating Profit Margin
-3%
3Y-7.0%
5Y-12.0%
10Y-16.0%
28.45%
Net Profit Margin
-7%
3Y-20.0%
5Y-23.0%
10Y-42.0%
3.26%
Return on Equity
-5%
3Y-1.0%
5Y-10.0%
10Y-51.0%
2.09%
Return on Assets
-6%
3Y-8.0%
5Y-11.0%
10Y-49.0%
3.51%
Return on Invested Capital
-1%
3Y+8.0%
5Y+3.0%
10Y-25.0%
ADC

Agree Realty Corporation Cash Conversion Engine

ADC ยท NYSE
Net Income204.99M
Depreciation & Amortization275.72M
Stock-Based Compensation12.99M
Change in Working Capital344.00K
Others10.09M
Capital Expenditures0.00
Free Cash Flow504.14M

Cash Flow Quality Analysis

FCF Conversion Rate

245.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+16.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$344.00K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

adc

Agree Realty Corporation Funding & Solvency Profile

ADC ยท NYSE
Cash & Cash Equivalents25.08M
Net Receivables129.62M
Inventory0.00
Other Current Assets0.00
Total Current Assets155 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets1.03B
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
10.18B

Financial Health Analysis

Current Ratio

0.05x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.63x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

-2941944000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

adc

Agree Realty Corporation Street Expectations Map

ADC ยท NYSE

Wall Street analysts project that ADC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 83.94, with estimates ranging from a low of 80.00 to a high of 91.00.

Lowest Target
80.00
11.06%
Consensus Target
83.94
16.53%
Highest Target
91.00
26.34%

The consensus 1-year price target stands at 83.94, with estimates ranging from a low of 80.00 to a high of 91.00.

Analyst Consensus Analysis

Upside Potential

+16.5%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

13.1% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

adc

Agree Realty Corporation Insider Positioning

ADC ยท NYSE

During the last 12 months, insiders have purchased $8.42M worth of ADC shares, with no selling activity reported.

3 Months

Bought

34.2K

2.56M

Sold

0

0.00

Net Activity

+2.6M

+$2.56M

3-6 Months

Bought

39.5K

2.81M

Sold

0

0.00

Net Activity

+2.8M

+$2.81M

6-9 Months

Bought

29.0K

2.05M

Sold

0

0.00

Net Activity

+2.0M

+$2.05M

9-12 Months

Bought

13.6K

1.00M

Sold

0

0.00

Net Activity

+1.0M

+$1.00M

Top Buyers

1
RJJ

Rakolta John Jr

Director

70.3K sharesโ€ข5 transactions

$5.10M

2
AR

Agree Richard

Director, Officer: Executive Chairman Of Board

24.0K sharesโ€ข1 transactions

$1.70M

3
AJ

Agree Joey

Director, Officer: President & Ceo

19.7K sharesโ€ข4 transactions

$1.46M

4
LG

Lehmkuhl Greg

Director

1.5K sharesโ€ข2 transactions

$111K

5
CP

Coughenour Peter

Officer: Chief Financial Officer

500 sharesโ€ข1 transactions

$35K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $8.42M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$2.56M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.02%
Dividend Yield
-98%
3Y-98.0%
5Y-99.0%
10Y-98.0%
ย 

adc Dividend History

ADC
10Y CAGR +1%
Latest $0.267
Annual $3.386
5 year growth trend
Last Period: +0%