Rexford Industrial Realty, Inc.

Rexford Industrial Realty, Inc.

REXRยทNYSE

$34.00

+0.16%
Real EstateREIT - Industrial

Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and manages an additional 20 properties with approximately 1.0 million rentable square feet.

At a Glance

Live Snapshot
Market Cap$7.87B
EPS0.8600
P/E Ratio39.53
Earnings Date07/15/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 39.5).

Valuation inputs: P/E 39.5, earnings yield +2.5%, momentum +0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.5%, ROIC +3.0%).

Profitability stack: net margin +21.1%, ROE +2.5%, ROIC +3.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +29.9%, momentum +0.2%, net margin +21.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rexr

Rexford Industrial Realty, Inc. Market vs Earnings Trajectory

REXR ยท NYSE

Loading price and EPS data...

Rexford Industrial Realty, Inc.

Rexford Industrial Realty, Inc. Fair Value Envelope

REXR ยท NYSE

Our analysis suggests that REXR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $34, this represents a potential HIDDEN relative to our calculated worth for Rexford Industrial Realty, Inc..

Intrinsic Value
Current Price: $34
3Y-7.0%
5Y+69.0%
10Y+139.0%
3Y+59.0%
5Y+204.0%
10Y+695.0%
3Y+27.0%
5Y+178.0%
10Y+744.0%
3Y+65.0%
5Y+196.0%
10Y+861.0%
3Y+8.0%
5Y+100.0%
10Y+752.0%
3Y+36.0%
5Y+155.0%
10Y+733.0%
Rexford Industrial Realty, Inc.

Rexford Industrial Realty, Inc. Profit Bridge

REXR ยท NYSE
Revenue1.00B
Cost of Goods Sold (227.72M)
Gross Profit775.41M
Operating Expenses (394.77M)
Operating Income380.63M
Interest Expense (104.90M)
Other Income/Expense-160.87M
Pretax Income219.76M
Income Tax (0.00)
Net Income212.03M
Net Income
212.03M

Profitability Analysis

Gross Margin

77.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

37.9%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

21.1%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

77.30%
Gross Profit Margin
3Y+2.0%
5Y+2.0%
10Y+5.0%
37.94%
Operating Profit Margin
-45%
3Y-42.0%
5Y-41.0%
10Y-35.0%
21.14%
Net Profit Margin
-28%
3Y-20.0%
5Y-9.0%
10Y+6.0%
2.51%
Return on Equity
-24%
3Y-2.0%
5Y+6.0%
10Y-6.0%
1.68%
Return on Assets
-22%
3Y-7.0%
5Y+9.0%
10Y+1.0%
3.02%
Return on Invested Capital
-43%
3Y-35.0%
5Y-32.0%
10Y-39.0%
REXR

Rexford Industrial Realty, Inc. Cash Conversion Engine

REXR ยท NYSE
Net Income209.43M
Depreciation & Amortization315.92M
Stock-Based Compensation0.00
Change in Working Capital-34.58M
Others51.32M
Capital Expenditures-333.42M
Free Cash Flow208.66M

Cash Flow Quality Analysis

FCF Conversion Rate

99.6%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

61.5%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+97.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$34.58M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

rexr

Rexford Industrial Realty, Inc. Funding & Solvency Profile

REXR ยท NYSE
Cash & Cash Equivalents51.71M
Net Receivables11.96M
Inventory0.00
Other Current Assets0.00
Total Current Assets64 M
Property, Plant & Equipment11.70B
Goodwill & Intangible Assets135.20M
Long-Term Investments123.82M
Other Non-Current Assets328.87M
Total Non-Current Assets12 B
Total Assets
12.40B

Financial Health Analysis

Current Ratio

0.16x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.44x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

-341154000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

rexr

Rexford Industrial Realty, Inc. Street Expectations Map

REXR ยท NYSE

Wall Street analysts project that REXR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 40.40, with estimates ranging from a low of 38.00 to a high of 45.00.

Lowest Target
38.00
11.76%
Consensus Target
40.40
18.82%
Highest Target
45.00
32.35%

The consensus 1-year price target stands at 40.40, with estimates ranging from a low of 38.00 to a high of 45.00.

Analyst Consensus Analysis

Upside Potential

+18.8%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

17.3% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

rexr

Rexford Industrial Realty, Inc. Insider Positioning

REXR ยท NYSE

During the last 12 months, insiders have purchased $487K and sold $5.32M worth of REXR shares, resulting in $4.83M of net selling activity.

3 Months

Bought

0

0.00

Sold

56.4K

2.00M

Net Activity

-2.0M

-$2.00M

3-6 Months

Bought

13.0K

486.80K

Sold

18.8K

751.09K

Net Activity

-264K

-$264K

6-9 Months

Bought

0

0.00

Sold

38.4K

1.59M

Net Activity

-1.6M

-$1.59M

9-12 Months

Bought

0

0.00

Sold

26.4K

975.11K

Net Activity

-975K

-$975K

Top Buyers

1
CLE

Clark Laura E

Officer: Chief Operating Officer

5.3K sharesโ€ข1 transactions

$200K

2
SDP

Stockert David P

Director

5.0K sharesโ€ข1 transactions

$187K

3
FM

Fitzmaurice Michael

Officer: Chief Financial Officer

2.6K sharesโ€ข1 transactions

$100K

Top Sellers

1
FMS

Frankel Michael S.

Director, Officer: Co-Ceo, Co-President

80.3K sharesโ€ข5 transactions

$3.16M

2
LDE

Lanzer David E.

Officer: General Counsel & Secretary

59.7K sharesโ€ข2 transactions

$2.16M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $4.83M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.09:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.00M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Buying

3 insider buyers vs. 2 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.03%
Dividend Yield
-98%
3Y-94.0%
5Y-94.0%
10Y-95.0%
ย 

rexr Dividend History

REXR
10Y CAGR +12%
Latest $0.435
Annual $2.16
5 year growth trend
Last Period: +0%