NNN REIT, Inc.

NNN REIT, Inc.

NNNยทNYSE

$44.19

+0.31%
Real EstateREIT - Retail

National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases. As of September 30, 2020, the company owned 3,114 properties in 48 states with a gross leasable area of approximately 32.4 million square feet and with a weighted average remaining lease term of 10.7 years.

At a Glance

Live Snapshot
Market Cap$8.41B
EPS2.0700
P/E Ratio19.08
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.1).

Valuation inputs: P/E 19.1, earnings yield +5.2%, momentum +0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.8%, ROIC +6.1%).

Profitability stack: net margin +42.1%, ROE +8.8%, ROIC +6.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +53.0%, momentum +0.3%, net margin +42.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nnn

NNN REIT, Inc. Market vs Earnings Trajectory

NNN ยท NYSE

Loading price and EPS data...

NNN REIT, Inc.

NNN REIT, Inc. Fair Value Envelope

NNN ยท NYSE

Our analysis suggests that NNN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $44.19, this represents a potential HIDDEN relative to our calculated worth for NNN REIT, Inc..

Intrinsic Value
Current Price: $44.19
3Y+10.0%
5Y+70.0%
10Y+49.0%
3Y+20.0%
5Y+40.0%
10Y+74.0%
3Y+16.0%
5Y+70.0%
10Y+63.0%
3Y+15.0%
5Y+48.0%
10Y+61.0%
3Y+15.0%
5Y+48.0%
10Y+61.0%
3Y+15.0%
5Y+23.0%
10Y+48.0%
NNN REIT, Inc.

NNN REIT, Inc. Profit Bridge

NNN ยท NYSE
Revenue926.21M
Cost of Goods Sold (574.26M)
Gross Profit351.95M
Operating Expenses (-217.91M)
Operating Income569.87M
Interest Expense (202.26M)
Other Income/Expense-180.09M
Pretax Income389.78M
Income Tax (0.00)
Net Income389.78M
Net Income
389.78M

Profitability Analysis

Gross Margin

38.0%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

61.5%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

42.1%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

38.00%
Gross Profit Margin
-61%
3Y-61.0%
5Y-60.0%
10Y-60.0%
61.53%
Operating Profit Margin
-7%
3Y-1.0%
5Y+9.0%
10Y+6.0%
42.08%
Net Profit Margin
-8%
3Y-3.0%
5Y+22.0%
10Y-6.0%
8.84%
Return on Equity
-3%
3Y+9.0%
5Y+67.0%
10Y+45.0%
4.16%
Return on Assets
-7%
3Y+1.0%
5Y+39.0%
10Y+10.0%
6.10%
Return on Invested Capital
-7%
3Y+3.0%
5Y+24.0%
10Y+25.0%
NNN

NNN REIT, Inc. Cash Conversion Engine

NNN ยท NYSE
Net Income389.78M
Depreciation & Amortization268.44M
Stock-Based Compensation0.00
Change in Working Capital4.17M
Others4.74M
Capital Expenditures0.00
Free Cash Flow667.13M

Cash Flow Quality Analysis

FCF Conversion Rate

171.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+5.0%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$4.17M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

nnn

NNN REIT, Inc. Funding & Solvency Profile

NNN ยท NYSE
Cash & Cash Equivalents4.57M
Net Receivables3.81M
Inventory0.00
Other Current Assets0.00
Total Current Assets8 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets36.49M
Long-Term Investments9.28B
Other Non-Current Assets30.63M
Total Non-Current Assets9 B
Total Assets
9.42B

Financial Health Analysis

Current Ratio

0.05x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.14x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-143945000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

nnn

NNN REIT, Inc. Street Expectations Map

NNN ยท NYSE

Wall Street analysts project that NNN stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 46.44, with estimates ranging from a low of 43.00 to a high of 50.00.

Lowest Target
43.00
-2.69%
Consensus Target
46.44
5.09%
Highest Target
50.00
13.15%

The consensus 1-year price target stands at 46.44, with estimates ranging from a low of 43.00 to a high of 50.00.

Analyst Consensus Analysis

Upside Potential

+5.1%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

15.1% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

4.88x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

nnn

NNN REIT, Inc. Insider Positioning

NNN ยท NYSE

During the last 12 months, insiders have sold $2.56M worth of NNN shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

39.2K

1.76M

Net Activity

-1.8M

-$1.76M

3-6 Months

Bought

0

0.00

Sold

4.0K

176.12K

Net Activity

-176K

-$176K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

14.8K

625.86K

Net Activity

-626K

-$626K

Top Buyers

No buying activity

Top Sellers

1
HSAJ

Horn Stephen A Jr

Officer: President & Ceo

33.2K sharesโ€ข1 transactions

$1.49M

2
MML

Miller Michelle Lynn

Officer: Evp,Chief Acctg & Tech Officer

14.0K sharesโ€ข2 transactions

$598K

3
AJ

Adamo Jonathan

Officer: Evp Chief Portfolio Operations

10.8K sharesโ€ข2 transactions

$474K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.56M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.76M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

1.43%
Dividend Yield
-6%
3Y+15.0%
5Y+15.0%
10Y+49.0%
ย 

nnn Dividend History

NNN
10Y CAGR +3%
Latest $0.6
Annual $2.98
5 year growth trend
Last Period: +0%