Vornado Realty Trust

Vornado Realty Trust

VNOยทNYSE

$34.00

+1.3%
Real EstateREIT - Office

Vornado's portfolio is concentrated in the nation's key market New York City along with the premier asset in both Chicago and San Francisco. Vornado is also the real estate industry leader in sustainability policy. The company owns and manages over 23 million square feet of LEED certified buildings and received the Energy Star Partner of the Year Award, Sustained Excellence 2019. In 2012, Vornado commemorated 50 years on the NYSE.

At a Glance

Live Snapshot
Market Cap$6.40B
EPS4.4000
P/E Ratio7.73
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 7.7).

Valuation inputs: P/E 7.7, earnings yield +12.9%, momentum +1.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +15.1%, ROIC +1.8%).

Profitability stack: net margin +50.0%, ROE +15.1%, ROIC +1.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +56.2%, momentum +1.3%, net margin +50.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

vno

Vornado Realty Trust Market vs Earnings Trajectory

VNO ยท NYSE

Loading price and EPS data...

Vornado Realty Trust

Vornado Realty Trust Fair Value Envelope

VNO ยท NYSE

Our analysis suggests that VNO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $34, this represents a potential HIDDEN relative to our calculated worth for Vornado Realty Trust.

Intrinsic Value
Current Price: $34
3Y-307.0%
5Y-340.0%
10Y-13.0%
3Y+1.0%
5Y+18.0%
10Y-28.0%
3Y-361.0%
5Y-405.0%
10Y-6.0%
3Y+58.0%
5Y+197.0%
10Y+26.0%
3Y+58.0%
5Y+4211.0%
10Y+402.0%
3Y-6.0%
5Y-4.0%
10Y-25.0%
Vornado Realty Trust

Vornado Realty Trust Profit Bridge

VNO ยท NYSE
Revenue1.81B
Cost of Goods Sold (0.00)
Gross Profit1.81B
Operating Expenses (1.54B)
Operating Income272.15M
Interest Expense (353.87M)
Other Income/Expense678.56M
Pretax Income950.71M
Income Tax (13.51M)
Net Income904.96M
Net Income
904.96M

Profitability Analysis

Gross Margin

100.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

15.0%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

50.0%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

1.4%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

100.00%
Gross Profit Margin
3Y+94.0%
5Y+107.0%
10Y+69.0%
15.03%
Operating Profit Margin
2%
3Y-6.0%
5Y+59.0%
10Y-32.0%
49.99%
Net Profit Margin
1170%
3Y-360.0%
5Y-357.0%
10Y+30.0%
15.12%
Return on Equity
1008%
3Y-355.0%
5Y-433.0%
10Y+9.0%
5.83%
Return on Assets
1225%
3Y-378.0%
5Y-418.0%
10Y+26.0%
1.77%
Return on Invested Capital
123%
3Y-2.0%
5Y+94.0%
10Y-34.0%
VNO

Vornado Realty Trust Cash Conversion Engine

VNO ยท NYSE
Net Income937.20M
Depreciation & Amortization481.46M
Stock-Based Compensation25.48M
Change in Working Capital-181.23M
Others-8.05M
Capital Expenditures0.00
Free Cash Flow1.26B

Cash Flow Quality Analysis

FCF Conversion Rate

134.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+134.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$181.23M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

vno

Vornado Realty Trust Funding & Solvency Profile

VNO ยท NYSE
Cash & Cash Equivalents1.08B
Net Receivables778.70M
Inventory0.00
Other Current Assets0.00
Total Current Assets2 B
Property, Plant & Equipment669.68M
Goodwill & Intangible Assets108.70M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets670 M
Total Assets
2.64B

Financial Health Analysis

Working Capital

2 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

70% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

vno

Vornado Realty Trust Street Expectations Map

VNO ยท NYSE

Wall Street analysts project that VNO stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 36.17, with estimates ranging from a low of 33.00 to a high of 42.00.

Lowest Target
33.00
-2.94%
Consensus Target
36.17
6.38%
Highest Target
42.00
23.53%

The consensus 1-year price target stands at 36.17, with estimates ranging from a low of 33.00 to a high of 42.00.

Analyst Consensus Analysis

Upside Potential

+6.4%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

24.9% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

8.00x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

vno

Vornado Realty Trust Insider Positioning

VNO ยท NYSE

During the last 12 months, insiders have purchased $5.63M and sold $1.19M worth of VNO shares, resulting in $4.44M of net buying activity.

3 Months

Bought

30.0K

766.50K

Sold

0

0.00

Net Activity

+767K

+$767K

3-6 Months

Bought

180.0K

4.87M

Sold

0

0.00

Net Activity

+4.9M

+$4.87M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

30.0K

1.19M

Net Activity

-1.2M

-$1.19M

Top Buyers

1
TDR

Tisch Daniel R

Director

210.0K sharesโ€ข5 transactions

$5.63M

Top Sellers

1
CH

Chera Haim

Officer: Evp- Head Of Retail

30.0K sharesโ€ข1 transactions

$1.19M

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $4.44M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

4.74:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$767K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

1 insider buyers and 1 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Sustained buying momentum: Consistent net buying over multiple quarters suggests insiders maintain conviction in the company's prospects. This is particularly meaningful if buying continued through market volatility.

0.32%
Dividend Yield
-87%
3Y-89.0%
5Y-77.0%
10Y-65.0%
ย 

vno Dividend History

VNO
10Y CAGR +3%
Latest $0.74
Annual $0.74
5 year growth trend
Last Period: +0%