CubeSmart

CubeSmart

CUBEยทNYSE

$39.10

-1.7%
Real EstateREIT - Industrial

CubeSmart is a self-administered and self-managed real estate investment trust. The Company's self-storage properties are designed to offer affordable, easily accessible and secure storage space for residential and commercial customers. According to the 2020 Self-Storage Almanac, CubeSmart is one of the top three owners and operators of self-storage properties in the United States.

At a Glance

Live Snapshot
Market Cap$8.90B
EPS1.4600
P/E Ratio24.70
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 24.7).

Valuation inputs: P/E 24.7, earnings yield +4.0%, momentum -1.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.3%, ROIC +6.8%).

Profitability stack: net margin +29.7%, ROE +12.3%, ROIC +6.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +58.1%, momentum -1.7%, net margin +29.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cube

CubeSmart Market vs Earnings Trajectory

CUBE ยท NYSE

Loading price and EPS data...

CubeSmart

CubeSmart Fair Value Envelope

CUBE ยท NYSE

Our analysis suggests that CUBE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $39.1, this represents a potential HIDDEN relative to our calculated worth for CubeSmart.

Intrinsic Value
Current Price: $39.1
3Y+13.0%
5Y+72.0%
10Y+224.0%
3Y+11.0%
5Y+65.0%
10Y+120.0%
3Y+15.0%
5Y+102.0%
10Y+280.0%
3Y+3.0%
5Y+74.0%
10Y+132.0%
3Y-4.0%
5Y+61.0%
10Y+115.0%
3Y+5.0%
5Y+39.0%
10Y+91.0%
CubeSmart

CubeSmart Profit Bridge

CUBE ยท NYSE
Revenue1.12B
Cost of Goods Sold (867.71M)
Gross Profit255.40M
Operating Expenses (-193.50M)
Operating Income448.90M
Interest Expense (114.10M)
Other Income/Expense-117.58M
Pretax Income331.32M
Income Tax (0.00)
Net Income333.78M
Net Income
333.78M

Profitability Analysis

Gross Margin

22.7%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

40.0%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

29.7%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

22.74%
Gross Profit Margin
-68%
3Y-68.0%
5Y-67.0%
10Y-66.0%
39.97%
Operating Profit Margin
-12%
3Y+15.0%
5Y-34.0%
10Y+43.0%
29.72%
Net Profit Margin
-19%
3Y+3.0%
5Y+22.0%
10Y+72.0%
12.27%
Return on Equity
-10%
3Y+19.0%
5Y+36.0%
10Y+131.0%
5.02%
Return on Assets
-18%
3Y+9.0%
5Y+45.0%
10Y+99.0%
6.76%
Return on Invested Capital
-16%
3Y+15.0%
5Y-26.0%
10Y+57.0%
CUBE

CubeSmart Cash Conversion Engine

CUBE ยท NYSE
Net Income333.78M
Depreciation & Amortization258.15M
Stock-Based Compensation0.00
Change in Working Capital-2.85M
Others22.59M
Capital Expenditures-44.79M
Free Cash Flow566.89M

Cash Flow Quality Analysis

FCF Conversion Rate

169.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

7.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-10.2%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$2.85M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

cube

CubeSmart Funding & Solvency Profile

CUBE ยท NYSE
Cash & Cash Equivalents7.26M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets7 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
6.60B

Financial Health Analysis

Current Ratio

0.17x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.44x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-35449000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

cube

CubeSmart Street Expectations Map

CUBE ยท NYSE

Wall Street analysts project that CUBE stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 41.00, with estimates ranging from a low of 39.00 to a high of 43.00.

Lowest Target
39.00
-0.26%
Consensus Target
41.00
4.86%
Highest Target
43.00
9.97%

The consensus 1-year price target stands at 41.00, with estimates ranging from a low of 39.00 to a high of 43.00.

Analyst Consensus Analysis

Upside Potential

+4.9%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

9.8% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

39.00x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

cube

CubeSmart Insider Positioning

CUBE ยท NYSE

During the last 12 months, insiders have sold $2.69M worth of CUBE shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

70.8K

2.69M

Net Activity

-2.7M

-$2.69M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
MCP

Marr Christopher P

Director, Officer: Ceo

47.6K sharesโ€ข2 transactions

$1.74M

2
FJP

Foster Jeffrey P

Officer: Clo & Secretary

23.1K sharesโ€ข1 transactions

$949K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.69M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

1.45%
Dividend Yield
3Y+36.0%
5Y+62.0%
10Y+105.0%
ย 

cube Dividend History

CUBE
10Y CAGR +10%
Latest $0.53
Annual $2.63
5 year growth trend
Last Period: +0%