FR - NYSE

First Industrial Realty Trust, Inc.

FR·NYSE

$60.40

-0.033%

Real EstateREIT - Industrial

First Industrial Realty Trust, Inc. (NYSE: FR) is a leading fully integrated owner, operator, and developer of industrial real estate with a track record of providing industry-leading customer service to multinational corporations and regional customers. Across major markets in the United States, our local market experts manage, lease, buy, (re)develop, and sell bulk and regional distribution centers, light industrial, and other industrial facility types. In total, we own and have under development approximately 64.1 million square feet of industrial space as of September 30, 2020.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$8.01B

EPS1.8700

P/E Ratio30.66

Earnings Date07/15/2026

fr

Retained Earnings

Last Annual Value

230.67M

3-Year CAGR

115%

5-Year CAGR

10-Year CAGR

Adjust for Inflation

First Industrial Realty Trust, Inc. Competitors Analysis of Retained Earnings

FR · NYSE

Company	Retained Earnings	CAGR 3Y	CAGR 5Y	CAGR 10Y
First Industrial Realty Trust, Inc. NYSE:FR	230.67M	21.8%	N/A	N/A
CareTrust REIT, Inc. NYSE:CTRE	-491.80M	N/A	N/A	N/A
CubeSmart NYSE:CUBE	-1.59B	N/A	N/A	N/A
Terreno Realty Corporation NYSE:TRNO	289.12M	44.6%	152.7%	-9.8%
STAG Industrial, Inc. NYSE:STAG	-1.03B	N/A	N/A	N/A
Rexford Industrial Realty, Inc. NYSE:REXR	-642.13M	N/A	N/A	N/A
Vornado Realty Trust NYSE:VNO	-3.49B	N/A	N/A	N/A
NNN REIT, Inc. NYSE:NNN	-882.71M	N/A	N/A	N/A
Agree Realty Corporation NYSE:ADC	-618.67M	N/A	N/A	N/A

First Industrial Realty Trust, Inc. Fair Value Envelope

FR · NYSE

Our analysis suggests that FR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $60.4, this represents a potential HIDDEN relative to our calculated worth for First Industrial Realty Trust, Inc..

HIDDEN

Intrinsic Value

Current Price: $60.4

Related Guides

Blog Categories

Continue your FR research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.