HNST - NASDAQ

The Honest Company, Inc.

HNST·NASDAQ

$3.31

-2.1%

Consumer CyclicalSpecialty Retail

The Honest Company, Inc. manufactures and sells diapers and wipes, skin and personal care, and household and wellness products. The company also offers baby clothing and nursery bedding products. It sells its products through digital and retail sales channels, such as its website and third-party ecommerce sites, as well as brick and mortar retailers. The company was incorporated in 2012 and is headquartered in Los Angeles, California.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$364.36M

EPS-0.1400

P/E Ratio-23.64

Earnings Date08/05/2026

hnst

Change in Working Capital

Last Annual Value

-14.21M

3-Year CAGR

35%

5-Year CAGR

-6%

10-Year CAGR

-11%

Adjust for Inflation

The Honest Company, Inc. Competitors Analysis of Change in Working Capital

HNST · NASDAQ

Company	Change in Working Capital	CAGR 3Y	CAGR 5Y	CAGR 10Y
The Honest Company, Inc. NASDAQ:HNST	-14.21M	N/A	N/A	N/A
Zumiez Inc. NASDAQ:ZUMZ	-55.63M	N/A	N/A	N/A
Hyliion Holdings Corp. NYSE:HYLN	-14.63M	N/A	N/A	N/A
Caleres, Inc. NYSE:CAL	29.20M	N/A	N/A	N/A
Johnson Outdoors Inc. NASDAQ:JOUT	45.48M	92.9%	N/A	N/A
Dine Brands Global, Inc. NYSE:DIN	-25.50M	N/A	N/A	N/A
Portillo's Inc. NASDAQ:PTLO	12.69M	83.1%	N/A	N/A
Barnes & Noble Education, Inc. NYSE:BNED	-124.19M	N/A	N/A	N/A
Haverty Furniture Companies, Inc. NYSE:HVT	2.38M	-44.9%	N/A	12.4%
Lands' End, Inc. NASDAQ:LE	5.16M	-63.0%	N/A	1.8%
Arko Corp. NASDAQ:ARKO	41.66M	N/A	N/A	55.7%

The Honest Company, Inc. Fair Value Envelope

HNST · NASDAQ

Our analysis suggests that HNST has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.31, this represents a potential HIDDEN relative to our calculated worth for The Honest Company, Inc..

HIDDEN

Intrinsic Value

Current Price: $3.31

Related Guides

Blog Categories

Continue your HNST research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.