Dine Brands Global, Inc.

Dine Brands Global, Inc.

DINยทNYSE

$28.73

-2.8%
Consumer CyclicalRestaurants

Dine Brands Global, Inc., together with its subsidiaries, owns, franchises, operates, and rents full-service restaurants in the United States and internationally. It operates through five segments: Applebee's Franchise Operations, International House of Pancakes (IHOP) Franchise Operations, Rental Operations, Financing Operations, and Company-Operated Restaurant Operations. The company owns and franchises two restaurant concepts, including Applebee's Neighborhood Grill + Bar in the bar and grill segment of the casual dining category; and IHOP in the family dining category of the restaurant industry. Its Applebee's restaurants offer American fare with drinks and drafts; and IHOP restaurants provide full table services, and food and beverage offerings. As of December 31, 2021, the company had 1,611 Applebee's franchised restaurants, and 1,751 IHOP franchised and area licensed restaurants. It is also involved in the lease or sublease of 598 IHOP franchised restaurants and two Applebee's franchised restaurants; and the financing of franchise fees and equipment leases. the company was formerly known as DineEquity, Inc. and changed its name to Dine Brands Global, Inc. in February 2018. Dine Brands Global, Inc. was founded in 1958 and is headquartered in Glendale, California.

At a Glance

Live Snapshot
Market Cap$364.45M
EPS1.1200
P/E Ratio25.65
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 25.6).

Valuation inputs: P/E 25.6, earnings yield +3.9%, momentum -2.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -6.3%, ROIC +6.7%).

Profitability stack: net margin +1.9%, ROE -6.3%, ROIC +6.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +115.8%, momentum -2.8%, net margin +1.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

din

Dine Brands Global, Inc. Market vs Earnings Trajectory

DIN ยท NYSE

Loading price and EPS data...

Dine Brands Global, Inc.

Dine Brands Global, Inc. Fair Value Envelope

DIN ยท NYSE

Our analysis suggests that DIN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $28.73, this represents a potential HIDDEN relative to our calculated worth for Dine Brands Global, Inc..

Intrinsic Value
Current Price: $28.73
3Y-77.0%
5Y-117.0%
10Y-79.0%
3Y-3.0%
5Y+28.0%
10Y+12.0%
3Y-79.0%
5Y-116.0%
10Y-83.0%
3Y-
5Y-8.0%
10Y-25.0%
3Y-1.0%
5Y-38.0%
10Y-53.0%
3Y-8.0%
5Y-16.0%
10Y-24.0%
Dine Brands Global, Inc.

Dine Brands Global, Inc. Profit Bridge

DIN ยท NYSE
Revenue879.30M
Cost of Goods Sold (528.50M)
Gross Profit350.80M
Operating Expenses (207.20M)
Operating Income143.60M
Interest Expense (5.00M)
Other Income/Expense-118.40M
Pretax Income25.20M
Income Tax (8.10M)
Net Income17.10M
Net Income
17.10M

Profitability Analysis

Gross Margin

39.9%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

16.3%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

1.9%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

32.1%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

39.90%
Gross Profit Margin
-14%
3Y-4.0%
5Y+11.0%
10Y-18.0%
16.33%
Operating Profit Margin
-21%
3Y-16.0%
5Y+21.0%
10Y-43.0%
1.94%
Net Profit Margin
-76%
3Y-78.0%
5Y-113.0%
10Y-85.0%
-6.25%
Return on Equity
-79%
3Y-77.0%
5Y-121.0%
10Y-116.0%
0.98%
Return on Assets
-73%
3Y-77.0%
5Y-120.0%
10Y-78.0%
6.74%
Return on Invested Capital
-16%
3Y-15.0%
5Y+38.0%
10Y-6.0%
DIN

Dine Brands Global, Inc. Cash Conversion Engine

DIN ยท NYSE
Net Income17.10M
Depreciation & Amortization42.90M
Stock-Based Compensation13.20M
Change in Working Capital-25.50M
Others44.80M
Capital Expenditures-35.60M
Free Cash Flow53.40M

Cash Flow Quality Analysis

FCF Conversion Rate

312.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

40.0%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-43.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$25.50M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

din

Dine Brands Global, Inc. Funding & Solvency Profile

DIN ยท NYSE
Cash & Cash Equivalents104.20M
Net Receivables89.50M
Inventory0.00
Other Current Assets90.00M
Total Current Assets284 M
Property, Plant & Equipment513.20M
Goodwill & Intangible Assets780.20M
Long-Term Investments0.00
Other Non-Current Assets111.60M
Total Non-Current Assets625 M
Total Assets
1.69B

Financial Health Analysis

Current Ratio

0.89x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-36600000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

17% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

din

Dine Brands Global, Inc. Street Expectations Map

DIN ยท NYSE

Wall Street analysts project that DIN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 32.33, with estimates ranging from a low of 28.00 to a high of 35.00.

Lowest Target
28.00
-2.54%
Consensus Target
32.33
12.53%
Highest Target
35.00
21.82%

The consensus 1-year price target stands at 32.33, with estimates ranging from a low of 28.00 to a high of 35.00.

Analyst Consensus Analysis

Upside Potential

+12.5%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

21.7% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

8.59x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Asymmetric upside: Strong return potential with favorable risk-reward profile. The limited downside relative to upside makes this an attractive risk-adjusted opportunity for growth-oriented portfolios.

din

Dine Brands Global, Inc. Insider Positioning

DIN ยท NYSE

During the last 12 months, insiders have purchased $515K and sold $73K worth of DIN shares, resulting in $443K of net buying activity.

3 Months

Bought

2.5K

71.25K

Sold

1.8K

51.98K

Net Activity

+19K

+$19K

3-6 Months

Bought

2.5K

74.25K

Sold

0

0.00

Net Activity

+74K

+$74K

6-9 Months

Bought

8.3K

220.45K

Sold

0

0.00

Net Activity

+220K

+$220K

9-12 Months

Bought

6.9K

149.36K

Sold

788

20.82K

Net Activity

+129K

+$129K

Top Buyers

1
PDM

Pasquale Douglas M

Director

5.0K sharesโ€ข5 transactions

$145K

2
BHM

Berk Howard M

Director

4.1K sharesโ€ข1 transactions

$100K

3
PJW

Peyton John W.

Director, Officer: Chief Executive Officer

4.5K sharesโ€ข1 transactions

$100K

4
DRJ

Dahl Richard J

Director

3.6K sharesโ€ข1 transactions

$99K

5
CVY

Chang Vance Yuwen

Officer: Chief Financial Officer

2.3K sharesโ€ข1 transactions

$49K

Top Sellers

1
HM

Hyter Michael

Director

1.8K sharesโ€ข1 transactions

$52K

2
CVY

Chang Vance Yuwen

Officer: Chief Financial Officer

788 sharesโ€ข1 transactions

$21K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $443K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

7.08:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$19K

Positive recent trend with net buying activity. Insiders have been accumulating shares in recent months.

Insider Participation

High Buying

5 insider buyers vs. 2 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.78%
Dividend Yield
-54%
3Y-49.0%
5Y-
10Y-29.0%
ย 

din Dividend History

DIN
10Y CAGR 14%
Latest $0.19
Annual $1.08
Stable dividend payments
Last Period: +0%