The Honest Company, Inc.

The Honest Company, Inc.

HNSTยทNASDAQ

$3.31

-2.1%
Consumer CyclicalSpecialty Retail

The Honest Company, Inc. manufactures and sells diapers and wipes, skin and personal care, and household and wellness products. The company also offers baby clothing and nursery bedding products. It sells its products through digital and retail sales channels, such as its website and third-party ecommerce sites, as well as brick and mortar retailers. The company was incorporated in 2012 and is headquartered in Los Angeles, California.

At a Glance

Live Snapshot
Market Cap$364.36M
EPS-0.1400
P/E Ratio-23.64
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -23.6).

Valuation inputs: P/E -23.6, earnings yield N/A, momentum -2.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -9.3%, ROIC -10.6%).

Profitability stack: net margin -4.2%, ROE -9.3%, ROIC -10.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +24.7%, momentum -2.1%, net margin -4.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hnst

The Honest Company, Inc. Market vs Earnings Trajectory

HNST ยท NASDAQ

Loading price and EPS data...

The Honest Company, Inc.

The Honest Company, Inc. Fair Value Envelope

HNST ยท NASDAQ

Our analysis suggests that HNST has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.31, this represents a potential HIDDEN relative to our calculated worth for The Honest Company, Inc..

Intrinsic Value
Current Price: $3.31
3Y-74.0%
5Y-12.0%
10Y-59.0%
3Y+18.0%
5Y+24.0%
10Y+58.0%
3Y-68.0%
5Y+8.0%
10Y-50.0%
3Y-120.0%
5Y-225.0%
10Y-176.0%
3Y-117.0%
5Y-211.0%
10Y-166.0%
3Y-6.0%
5Y-6.0%
10Y-4.0%
The Honest Company, Inc.

The Honest Company, Inc. Profit Bridge

HNST ยท NASDAQ
Revenue371.32M
Cost of Goods Sold (247.56M)
Gross Profit123.75M
Operating Expenses (142.22M)
Operating Income-18.46M
Interest Expense (2.98M)
Other Income/Expense2.98M
Pretax Income-15.48M
Income Tax (204.00K)
Net Income-15.69M
Net Income
-15.69M

Profitability Analysis

Gross Margin

33.3%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-5.0%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-4.2%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

33.33%
Gross Profit Margin
-13%
3Y+13.0%
5Y-7.0%
10Y+4.0%
-4.97%
Operating Profit Margin
197%
3Y-69.0%
5Y+10.0%
10Y-63.0%
-4.22%
Net Profit Margin
161%
3Y-73.0%
5Y-12.0%
10Y-68.0%
-9.25%
Return on Equity
163%
3Y-72.0%
5Y-251.0%
10Y-168.0%
-6.96%
Return on Assets
181%
3Y-66.0%
5Y+16.0%
10Y-48.0%
-10.57%
Return on Invested Capital
227%
3Y-61.0%
5Y+46.0%
10Y-34.0%
HNST

The Honest Company, Inc. Cash Conversion Engine

HNST ยท NASDAQ
Net Income-15.69M
Depreciation & Amortization9.55M
Stock-Based Compensation10.51M
Change in Working Capital-14.21M
Others24.95M
Capital Expenditures-1.51M
Free Cash Flow13.61M

Cash Flow Quality Analysis

FCF Conversion Rate

-86.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

10.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+1246.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$14.21M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

hnst

The Honest Company, Inc. Funding & Solvency Profile

HNST ยท NASDAQ
Cash & Cash Equivalents90.37M
Net Receivables34.03M
Inventory61.18M
Other Current Assets7.23M
Total Current Assets193 M
Property, Plant & Equipment18.22M
Goodwill & Intangible Assets2.41M
Long-Term Investments0.00
Other Non-Current Assets1.48M
Total Non-Current Assets20 M
Total Assets
214.92M

Financial Health Analysis

Current Ratio

4.51x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.27x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

150 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

90% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

hnst

The Honest Company, Inc. Street Expectations Map

HNST ยท NASDAQ

Wall Street analysts project that HNST stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 3.80, with estimates ranging from a low of 3.40 to a high of 4.00.

Lowest Target
3.40
2.72%
Consensus Target
3.80
14.80%
Highest Target
4.00
20.85%

The consensus 1-year price target stands at 3.80, with estimates ranging from a low of 3.40 to a high of 4.00.

Analyst Consensus Analysis

Upside Potential

+14.8%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

15.8% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

hnst

The Honest Company, Inc. Insider Positioning

HNST ยท NASDAQ

During the last 12 months, insiders have sold $2.93M worth of HNST shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

198.3K

617.20K

Net Activity

-617K

-$617K

3-6 Months

Bought

0

0.00

Sold

430.8K

1.23M

Net Activity

-1.2M

-$1.23M

6-9 Months

Bought

0

0.00

Sold

168.5K

437.62K

Net Activity

-438K

-$438K

9-12 Months

Bought

0

0.00

Sold

177.6K

649.70K

Net Activity

-650K

-$650K

Top Buyers

No buying activity

Top Sellers

1
VC

Vernon Carla

Director, Officer: Chief Executive Officer

574.6K sharesโ€ข5 transactions

$1.73M

2
WS

Winchell Stephen

Officer: Chief Innovation Officer

129.3K sharesโ€ข5 transactions

$378K

3
BK

Barton Katherine

Officer: Chief Growth Officer

74.5K sharesโ€ข5 transactions

$237K

4
SB

Sheehey Brendan

Officer: General Counsel

56.2K sharesโ€ข4 transactions

$170K

5
VKE

Von Kunssberg Etienne

Officer: Svp, Supply Chain

36.0K sharesโ€ข4 transactions

$104K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.93M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$617K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

hnst Dividend History

HNST
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%